CashFlowRE
Sign in Sign up
6050 Melody Ln #227
B- Composite 69.16
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +7.7/10.0
  • Livability +4.0/5.0
  • Rent growth +3.0/5.0
  • Schools +2.8/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$62,900

6050 Melody Ln #227 · Dallas, TX 75231
1 bd · 1.0 ba · 623 sqft · Condo public records · 45 Days on market
Built 1979 $101/sqft · 22% below area Est $80k · 22% under $264/mo HOA · 23% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

Key facts

  • Community pool
  • Updated condo
  • New vinyl windows

Tags

UPDATED CONDONEW HVAC SYSTEMNEW VINYL WINDOWSWOOD-BURNING FIREPLACEFULLY EQUIPPED KITCHENCOMMUNITY POOL

Property features AI

Finance

  • HOA & community: Mandatory association; Monthly association fee includes backyard and front yard maintenance, maintenance of grounds and structures, full use of facilities, and management fees; HOA management: Tealwood On The Creek

Exterior

  • Parking: Covered parking (1 covered space); Carport (1 space); Additional parking available; No garage spaces
  • Utilities: City water with individual water meter; City sewer; Electricity available and connected; Cable available; Underground utilities
  • Home design: Residential condominium; Not attached; Three-story building; unit located on 3rd floor; Built in 1979; Entry level: 1
  • Construction: Brick construction; Slab foundation; Preowned
  • Exterior features: Balcony; Deck; Community pool

Interior

  • Kitchen: Galley kitchen with built-in cabinets; Breakfast bar; Solid-surface counters (non-natural); Walk-in pantry; Water line to refrigerator; Electric range; Microwave; Vented exhaust fan; Dishwasher; Disposal
  • Bedrooms: Primary bedroom on level 1 with walk-in closet, separate shower, separate vanities, and steam shower
  • Flooring: Vinyl flooring
  • Bathrooms: One full bathroom
  • Heating & cooling: Central air; Electric heating; Fireplace heating; Ceiling fans
  • Interior features: Built-in features; Cable TV available; Decorative lighting; High-speed internet available; Pantry; Wired for data; One living area; One dining area; Total rooms: 4; Fireplace in living room (wood burning)
  • Laundry & utility: Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $63k.

Deal economics

  • At list price, monthly cash flow is $124 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $63k).
  • Recommended offer: $61k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.6% vs local median 2.3% in Dallas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#24 in TX, #1,380 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
  • Dallas ISD (urban): math 31% / reading 36% proficiency, ranked #559 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Dan D Rogers El (math 52% / reading 52%, grade C-, #742 of 4,322 statewide, top 19%, 428 students, 76% FRL).
  • Zoned-school proficiency averages 52% at this address vs 34% district-wide (+18 pts) — the actual schools serving this property are materially stronger than the Dallas ISD average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+2.0%/yr); 213 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $435 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 16y ago; this cycle's ask has dropped $5k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 2.9% of price; HOA is 23% of rent.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $61,013 (3.0% below list)

Questions for the listing agent

  1. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.80%
Cap rate
8.65%
Cash-on-cash
8.42%
DSCR
1.37
GRM
4.6

CMA / ARV

ARV (median comp)
$80,308
List price
$62,900
Delta
-21.68%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.96% rent growth · sell at horizon

5-year hold
IRR
-5.1%
Equity multiple
0.81×
Total profit
$-3,274
Equity at exit
$9,379
10-year hold
IRR
2.9%
Equity multiple
1.20×
Total profit
$3,475
Equity at exit
$5,438

Cash invested: $17,612 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75231

Rents YoY
2.0%
Active inventory
213
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$1,133 high interval (Pro) →
Mortgage (P&I)
$330
Tax from tax record
$152 /mo · $1,822/yr
Insurance
$26
HOA
$264
Vacancy / Maint / Mgmt
$238
Net cashflow
$124

Break-even live

Break-even rent $977
Max offer price $62,900
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$15,725
Closing costs
$1,887
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6050 Melody Ln Dallas, TX 1.0–2.0 1.0–2.0 930 $773 $0.83 2d 9 0.04mi
5951 Melody Ln Dallas, TX 1.0 1.0 588 $1,075 $1.83 8d 5 0.10mi
6121 Melody Ln Dallas, TX 1.0 1.0 653 $960 $1.47 24d 1 0.11mi
6050 Ridgecrest Rd Dallas, TX 2.0 1.0–2.0 732 $1,045 $1.43 3d 14 0.14mi
6014 Ridgecrest Rd Dallas, TX 1.0 1.0 734 $975 $1.33 44d 1 0.15mi
6041 Ridgecrest Rd Dallas, TX 1.0 1.0 587 $1,165 $1.98 18d 4 0.16mi
6003 Ridgecrest Rd Dallas, TX 1.0 1.0 634 $1,200 $1.89 8d 1 0.18mi
8510 Park Ln #203 Dallas, TX 1.0 1.0 700 $1,275 $1.82 11d 1 0.20mi
8510 Park Ln #201 Dallas, TX 1.0 1.0 625 $1,055 $1.69 8d 1 0.20mi
8510 Park Ln #102 Dallas, TX 1.0 1.0 700 $1,195 $1.71 11d 1 0.20mi
6251 Melody Ln Dallas, TX 1.0–2.0 1.0–2.0 819 $770 $0.94 2d 41 0.23mi
7025 Hemlock Ave #305 Dallas, TX 1.0 1.0 720 $1,100 $1.53 44d 1 0.26mi
6262 Melody Ln Dallas, TX 2.0 1.0–2.0 750 $1,037 $1.38 3d 4 0.26mi
6262 Melody Ln Dallas, TX 1.0–2.0 1.0–2.0 865 $850 $0.98 12d 3 0.26mi
6262 Melody Ln Dallas, TX 1.0–2.0 1.0–2.0 750 $755 $1.01 12d 4 0.26mi
6262 Melody Ln Dallas, TX 1.0–2.0 1.0–2.0 820 $830 $1.01 24d 2 0.26mi
5827 Blackwell St Dallas, TX 2.0 1.0 669 $820 $1.23 3d 4 0.27mi
6311 Melody Ln Dallas, TX 1.0 1.0 653 $915 $1.40 44d 1 0.28mi
8601 Park Ln Dallas, TX 1.0 1.0 618 $1,350 $2.18 44d 2 0.44mi
8601 Park Ln #416 Dallas, TX 1.0 1.0 618 $1,400 $2.27 24d 1 0.45mi
8110 Park Ln Dallas, TX 2.0 1.0–2.0 1064 $2,410 $2.26 2d 22 0.49mi
6466 Ridgecrest Rd Dallas, TX 1.0 1.0 535 $899 $1.68 3d 8 0.50mi
8611 Southwestern Blvd Unit 8626 Dallas, TX 1.0 1.0 561 $1,433 $2.55 3d 1 0.53mi
8611 Southwestern Blvd Unit 8626 Dallas, TX 1.0 1.0 636 $1,595 $2.51 15d 1 0.53mi
8611 Southwestern Blvd Unit 412 Dallas, TX 1.0 1.0 561 $1,425 $2.54 13d 1 0.53mi
6211 Northwest Hwy Unit G124 Dallas, TX 1.0 390 $1,400 $3.59 44d 1 0.53mi
6211 E Northwest Hwy Unit G224 Dallas, TX 1.0 1.0 721 $1,950 $2.70 24d 1 0.53mi
6211 E Northwest Hwy Unit G417 Dallas, TX 1.0 1.0 397 $2,000 $5.04 19d 1 0.53mi
6760 Eastridge Dr Unit 102 Dallas, TX 1.0 1.0 725 $1,350 $1.86 19d 1 0.55mi
5750 Phoenix Dr #19 Dallas, TX 1.0 1.0 605 $795 $1.31 44d 1 0.56mi
5605 Village Glen Dr Dallas, TX 1.0–3.0 1.0–2.5 813 $1,217 $1.50 1d 1 0.62mi
7418 Fair Oaks Ave Dallas, TX 1.0 715 $1,104 $1.54 44d 1 0.64mi
8705 Southwestern Blvd Unit 8720 Dallas, TX 1.0 1.0 722 $1,992 $2.76 15d 1 0.64mi
8705 Southwestern Blvd Unit 412 Dallas, TX 1.0 1.0 722 $1,780 $2.47 13d 1 0.64mi
8705 Southwestern Blvd Unit 8720 Dallas, TX 1.0 1.0 722 $1,788 $2.48 3d 1 0.64mi
8612 Southwestern Blvd Dallas, TX 1.0 1.0 561 $1,316 $2.35 14d 1 0.66mi
8780 Park Ln Dallas, TX 2.0 1.0–2.0 642 $1,277 $1.99 4d 56 0.67mi
8203 Southwestern Blvd Unit 8224 Dallas, TX 1.0 1.0 534 $1,285 $2.41 3d 1 0.71mi
8203 Southwestern Blvd Unit 8218 Dallas, TX 1.0 1.0 732 $1,392 $1.90 15d 1 0.71mi
8203 Southwestern Blvd Unit 8224 Dallas, TX 1.0 1.0 732 $1,387 $1.89 44d 1 0.71mi

HOA detail condo

Monthly dues
$264 · $3,168/yr
Likely covers
electric
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    price $62,900 Active 45 DOM
  2. 2026-06-18
    days on market $67,900 Active 45 DOM
  3. 2026-06-17
    days on market $67,900 Active 44 DOM
  4. 2026-06-16
    days on market $67,900 Active 43 DOM
  5. 2026-06-15
    days on market $67,900 Active 42 DOM
  6. 2026-06-13
    days on market $67,900 Active 40 DOM
  7. 2026-06-09
    days on market $67,900 Active 36 DOM
  8. 2026-06-08
    days on market $67,900 Active 35 DOM
  9. 2026-06-07
    days on market $67,900 Active 34 DOM
  10. 2026-06-04
    days on market $67,900 Active 31 DOM
  11. 2026-06-03
    days on market $67,900 Active 30 DOM
  12. 2026-06-02
    days on market $67,900 Active 29 DOM
  13. 2026-06-01
    days on market $67,900 Active 28 DOM
  14. 2026-05-31
    days on market $67,900 Active 27 DOM
  15. 2026-05-04
    listed $67,900 Active 2048-char remark
  16. 2025-10-27
    historical
  17. 2025-09-06
    status Active
  18. 2025-08-31
    status Pending
  19. 2025-08-01
    listed $80,000 Active
  20. 2023-10-25
    historical $1,025
  21. 2023-10-04
    listed $1,025
  22. 2023-06-09
    soldstatus
  23. 2023-06-08
    soldstatus Closed
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  24. 2023-05-22
    status Pending
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  25. 2023-05-16
    historical Active Option Contract
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  26. 2023-05-09
    status Active
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  27. 2023-05-04
    status Pending
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  28. 2023-04-23
    historical Active Option Contract
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  29. 2023-04-11
    status Active
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  30. 2023-04-05
    status Pending
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  31. 2023-03-31
    status Active
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  32. 2023-03-07
    status Pending
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  33. 2023-02-23
    historical Active Option Contract
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  34. 2023-02-09
    price $74,900
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  35. 2023-02-02
    listed $79,900 Active
    Show marketing remark (242 chars)

    Back on the market! 1-1 Second floor condo with newer windows, HVAC equipment, and electric panel. Covered back patio overlooks the creek. Property is offered AS-IS; washer, dryer and refrigerator to remain. Seller looking for a cash offer.

  36. 2023-01-20
    soldstatus
  37. 2022-08-18
    listed $79,900 Active
  38. 2021-06-17
    soldstatus
  39. 2021-06-08
    soldstatus Sold
  40. 2021-06-01
    historical
  41. 2021-04-04
    price $65,000
  42. 2021-03-31
    price $70,000
  43. 2021-03-31
    status Active
  44. 2021-02-23
    historical Active Contingent
  45. 2021-02-09
    listed $65,000 Active
  46. 2011-09-28
    soldstatus
  47. 2010-10-29
    historical
  48. 2010-09-20
    listed $16,000 Active
  49. 2010-07-09
    soldstatus $83,819
  50. 2010-03-12
    soldstatus $7,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$1,822 · $152/mo
Projected year-2 tax
$1,822 · $152/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,601
− Mortgage interest
−$3,523
− Property taxes
−$1,822
− Insurance
−$314
− Repairs & maintenance
−$1,088
− Management
−$1,088
− HOA
−$3,168
− Depreciation
−$1,830
Taxable income
$768
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$184
After-tax cash flow
$1,298/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dallas ISD
NCES district ID
4816230
Math proficiency
31% ▼ -16.00%
Reading proficiency
36% ▼ -4.00%
Median HH income
$42,881
Composite
28.41/100
National rank
#6763
State rank
#559 of 826 in TX

Livability — Dallas

Score
81/100
State rank
#24
US rank
#1380

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C+ Housing A+ Health & safety A User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dallas, TX
County
Dallas County · 2,612,404 people
City population
1,168,437
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
38,370
Household income
$58,540
Rent vs Own
81.7% rent · 18.3% own
Severe rent burden
3482.0

Population outlook (Dallas County) Hauer SSP2

Today (2025)
2,979,839 people
By 2030
3,191,823 · +7.1%
By 2040
3,619,611 · +21.5%
By 2050
4,026,915 · +35.1%
By 2075
4,957,073 · +66.4%
By 2100
5,508,725 · +84.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.74)
Race & ethnicity
Hispanic / Latino 33% White 29% Black 24% Two or more races 13% Asian 9%
Hispanic origin (detail)
Mexican 26%
Common ancestry
Slovak 1% Lithuanian 1% Romanian 1%
Foreign-born
29% · Canada, Philippines, India
Languages at home
57% English-only · Spanish 27% Other Asian/Pacific 4% Other Indo-European 3%

Political lean MEDSL · Dallas

2024 margin
Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
2008→2024 swing
+6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
All cycles
2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -359.41%
Current HPI
249.5841
Rent YoY
▲ 1.96%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-97.3% since first listed
38 events — show timeline
  • 2026-06-18 Price Changed $62,900 NTREIS
  • 2026-05-04 Listed $67,900 NTREIS
  • 2025-10-27 Listing Removed NTREIS
  • 2025-09-06 Relisted NTREIS
  • 2025-08-31 Pending NTREIS
  • 2025-08-01 Listed $80,000 NTREIS
  • 2023-10-25 Rental Removed $1,025 NTREIS
  • 2023-10-04 Listed for Rent $1,025 NTREIS
  • 2023-06-09 Sold (Public Records) Public Records
  • 2023-06-08 Sold (MLS) NTREIS
  • 2023-05-22 Pending NTREIS
  • 2023-05-16 Contingent NTREIS
  • 2023-05-09 Relisted NTREIS
  • 2023-05-04 Pending NTREIS
  • 2023-04-23 Contingent NTREIS
  • 2023-04-11 Relisted NTREIS
  • 2023-04-05 Pending NTREIS
  • 2023-03-31 Relisted NTREIS
  • 2023-03-07 Pending NTREIS
  • 2023-02-23 Contingent NTREIS
  • 2023-02-09 Price Changed $74,900 NTREIS
  • 2023-02-02 Listed $79,900 NTREIS
  • 2023-01-20 Sold (Public Records) Public Records
  • 2022-08-18 Listed $79,900 NTREIS
  • 2021-06-17 Sold (Public Records) Public Records
  • 2021-06-08 Sold (MLS) NTREIS
  • 2021-06-01 Listing Removed NTREIS
  • 2021-04-04 Price Changed $65,000 NTREIS
  • 2021-03-31 Price Changed $70,000 NTREIS
  • 2021-03-31 Relisted NTREIS
  • 2021-02-23 Contingent NTREIS
  • 2021-02-09 Listed $65,000 NTREIS
  • 2011-09-28 Sold (Public Records) Public Records
  • 2010-10-29 Listing Removed NTREIS
  • 2010-09-20 Listed $16,000 NTREIS
  • 2010-07-09 Sold (Public Records) $83,819 Public Records
  • 2010-03-12 Sold (Public Records) $7,800 Public Records
  • 2008-08-06 Sold (Public Records) $2,350,000 Public Records

Property tax history

+8.1%/yr

Latest (2025): $1,822 · +13.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…