706 Alabama Ct · Marion, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +13.4/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$69,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Comfortable Single Level Home with More than 1,200 SF! Spacious Living Room & Family Room, Oversized 1.5 Car Attached Garage. Home is currently 2 Bedrooms (was originally 3), could easily be made 3 Bedrooms again with replacement of wall. Eat-in Kitchen, One Full Bath. Low Maintenance Vinyl Siding. Bonus 10x12 Storage Shed. Backyard overlooks rural country setting with western sunset views! Immediate Possession! Estate Sale Property, selling as-is.
Key facts
- Fenced backyard
- 7,841 sq ft lot
- Garage
Tags
Property features AI
Finance
- Other: Property in the Danecrest subdivision
Exterior
- Parking: Attached garage (1 car)
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Site-built home; One story
- Construction: Vinyl siding; Slab foundation
- Exterior features: Level lot; Paved public road access
Interior
- Kitchen: Gas range
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Central air conditioning; Natural gas heating; Baseboard heating; Forced air heating
- Interior features: Gas water heater; One fireplace; Five total rooms
- Laundry & utility: Laundry on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $69k.
Deal economics
- At list price, monthly cash flow is $538 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $69k).
- Recommended offer: $67k (3.0% below list) — sets the bar for market timing.
- Cap rate 15.6% vs local median 8.5% in Marion — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#337 in IN) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Marion Community Schools (town): math 18% / reading 24% proficiency, ranked #277 of 301 in IN (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: John W Kendall Elem School (math 37% / reading 32%, grade F, #597 of 994 statewide, top 63%, 372 students, 69% FRL); John L Mcculloch Junior High Sch (math 11% / reading 22%, grade F, #287 of 330 statewide, top 88%, 524 students, 74% FRL); Marion High School (math 12% / reading 47%, grade F, #308 of 369 statewide, top 84%, 1,050 students, 66% FRL) — zoned schools at 70% FRL track the district average.
- Market conditions: 114 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 52 units permitted in Grant County in 2024 (8 in 5+ unit buildings).
- This rent runs 32% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Grant County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($67k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.76% ✓
- Cap rate
- 15.65%
- Cash-on-cash
- 33.41%
- DSCR
- 2.49
- GRM
- 4.7
CMA / ARV
- ARV (on-the-fly)
- $79,360
- Comps found
- 9
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2435 W 8th St | 0.13mi | 3/2.0 | 1,320 (+6%) | 4mo | $102,000 | $77 | 76 |
| 2510 W 10th St | 0.16mi | 2/1.0 (-1) | 1,222 (-2%) | 18mo | $107,000 | $88 | 70 |
| 2610 W 9th St | 0.08mi | 4/1.5 (+1) | 1,326 (+7%) | 10mo | $115,000 | $87 | 69 |
| 2115 W 8th St | 0.61mi | 3/1.0 | 1,255 (+1%) | 9mo | $42,000 | $33 | 62 |
| 609 S Miller Ave | 0.51mi | 2/1.0 (-1) | 1,344 (+8%) | 11mo | $72,500 | $54 | 48 |
| 2412 W 14th St | 0.48mi | 2/1.0 (-1) | 1,092 (-12%) | 12mo | $24,900 | $23 | 42 |
| 608 S Lenfesty Ave | 0.66mi | 3/2.0 | 1,334 (+8%) | 19mo | $85,000 | $64 | 36 |
| 2105 W 8th St | 0.65mi | 3/1.0 | 1,080 (-13%) | 15mo | $112,000 | $104 | 36 |
| 2310 W 12th St | 0.42mi | 2/1.0 (-1) | 1,420 (+14%) | 20mo | $39,888 | $28 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.6%
- Equity multiple
- 2.19×
- Total profit
- $23,059
- Equity at exit
- $10,288
- IRR
- 36.0%
- Equity multiple
- 4.32×
- Total profit
- $64,131
- Equity at exit
- $5,966
Cash invested: $19,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46953
- Home prices YoY
- -23.4%
- Active inventory
- 114
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $1,218 medium interval (Pro) →
- Mortgage (P&I)
- −$362
- Tax from tax record
- −$34 /mo · $402/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$256
- Net cashflow
- $538
Break-even live
Sensitivity live
| Price | -10% $577 | -5% $557 | +0% $538 | +5% $518 | +10% $499 |
|---|---|---|---|---|---|
| Rent | -10% $442 | -5% $490 | +0% $538 | +5% $586 | +10% $634 |
| Rate | -1.0pp $573 | -0.5pp $555 | base $538 | +0.5pp $520 | +1.0pp $502 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,250
- Closing costs
- $2,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2145 W 2nd St Marion, IN | 3.0 | 1.5 | 1377 | $1,650 | $1.20 | 44d | 1 | 0.66mi |
| 2116 W 2nd St Marion, IN | 1.0–2.0 | 1.0 | 764 | $945 | $1.24 | 44d | 1 | 0.81mi |
| 2111 W Frederick Dr Marion, IN | 1.0–2.0 | 1.0–1.5 | 965 | $937 | $0.97 | 44d | 4 | 1.30mi |
Listing history 19 events
-
2026-06-21days on market $69,000 Active 36 DOM
-
2026-06-19days on market $69,000 Active 34 DOM
-
2026-06-18days on market $69,000 Active 33 DOM
-
2026-06-17days on market $69,000 Active 32 DOM
-
2026-06-16days on market $69,000 Active 31 DOM
-
2026-06-15days on market $69,000 Active 30 DOM
-
2026-06-14days on market $69,000 Active 28 DOM
-
2026-06-12days on market $69,000 Active 27 DOM
-
2026-06-09days on market $69,000 Active 24 DOM
-
2026-06-08days on market $69,000 Active 23 DOM
-
2026-06-07days on market $69,000 Active 22 DOM
-
2026-06-02days on market $69,000 Active 17 DOM
-
2026-06-01days on market $69,000 Active 16 DOM
-
2026-05-31days on market $69,000 Active 15 DOM
-
2026-05-30days on market $69,000 Active 14 DOM
-
2026-05-16$69,000 Active
-
2023-10-06soldstatus $68,000 Closed 458-char remark
Show marketing remark (458 chars)
Comfortable Single Level Home with More than 1,200 SF! Spacious Living Room & Family Room, Oversized 1.5 Car Attached Garage. Home is currently 2 Bedrooms (was originally 3), could easily be made 3 Bedrooms again with replacement of wall. Eat-in Kitchen, One Full Bath. Low Maintenance Vinyl Siding. Bonus 10x12 Storage Shed. Backyard overlooks rural country setting with western sunset views! Immediate Possession! Estate Sale Property, selling as-is.
-
2023-09-29historical Active Under Contract 458-char remark
Show marketing remark (458 chars)
Comfortable Single Level Home with More than 1,200 SF! Spacious Living Room & Family Room, Oversized 1.5 Car Attached Garage. Home is currently 2 Bedrooms (was originally 3), could easily be made 3 Bedrooms again with replacement of wall. Eat-in Kitchen, One Full Bath. Low Maintenance Vinyl Siding. Bonus 10x12 Storage Shed. Backyard overlooks rural country setting with western sunset views! Immediate Possession! Estate Sale Property, selling as-is.
-
2023-09-25$69,900 Active 458-char remark
Show marketing remark (458 chars)
Comfortable Single Level Home with More than 1,200 SF! Spacious Living Room & Family Room, Oversized 1.5 Car Attached Garage. Home is currently 2 Bedrooms (was originally 3), could easily be made 3 Bedrooms again with replacement of wall. Eat-in Kitchen, One Full Bath. Low Maintenance Vinyl Siding. Bonus 10x12 Storage Shed. Backyard overlooks rural country setting with western sunset views! Immediate Possession! Estate Sale Property, selling as-is.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $402 · $34/mo
- Projected year-2 tax
- $494 · $41/mo
- Expected delta
- +$92/yr (+$8/mo · 22.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,611
- − Mortgage interest
- −$3,865
- − Property taxes
- −$402
- − Insurance
- −$345
- − Repairs & maintenance
- −$1,169
- − Management
- −$1,169
- − Depreciation
- −$2,007
- Taxable income
- $5,654
- Est. tax owed @ 24.0%
- −$1,357
- After-tax cash flow
- $5,097/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion Community Schools
- NCES district ID
- 1806390
- Math proficiency
- 18% ▼ -9.00%
- Reading proficiency
- 24% ▼ -6.00%
- Median HH income
- $33,415
- Composite
- 17.13/100
- National rank
- #9115
- State rank
- #277 of 301 in IN
Livability — Marion
- Score
- 65/100
- State rank
- #337
- US rank
- #13006
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Marion, IN
- County
- Grant County · 41,561 people
- City population
- 41,561
- Metro
- Marion, IN
- Population (ZIP)
- 23,372
- Household income
- $46,288
- Rent vs Own
- Severe rent burden
- 597.0
Population outlook (Grant County) Hauer SSP2
- Today (2025)
- 64,394 people
- By 2030
- 62,145 · -3.5%
- By 2040
- 57,252 · -11.1%
- By 2050
- 52,968 · -17.7%
- By 2075
- 45,986 · -28.6%
- By 2100
- 39,400 · -38.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 10% Two or more races 9% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 3% Iranian 1% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Grant
- 2024 margin
- Solid R (+41.8) · D 28.2% · R 70.0% · Other 1.9%
- 2008→2024 swing
- -28.7pp toward R · 2008: -13.1pp · 2024: -41.8pp
- All cycles
- 2024: R+41.8 2020: R+38.8 2016: R+39.5 2012: R+22.0 2008: R+13.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -52.47%
- Current HPI
- 171.7246
- Rent YoY
- —
- Metro
- Marion, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-1.3% since first listed4 events — show timeline
- 2026-05-16 Listed $69,000 IRMLS
- 2023-10-06 Sold (MLS) $68,000 IRMLS
- 2023-09-29 Contingent — IRMLS
- 2023-09-25 Listed $69,900 IRMLS
Property tax history
-1.4%/yrLatest (2025): $402 · -14.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…