321 Burgess Pl · Baton Rouge, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.9/30.0
- DSCR +4.6/10.0
- Livability +3.7/5.0
- 1% rule +3.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- ARV discount +0.9/15.0
- Appreciation +0.0/10.0
$192,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great opportunity in Baton Rouge! This 3-bedroom, 2-bath home is perfect for investors or buyers looking to customize their dream home. With solid potential as a fixer-upper, this property offers a great foundation for renovations and value growth. The home features a functional layout and spacious living areas that can be transformed with a little vision and TLC. Added bonus! The seller will replace the roof with a full-price offer, providing peace of mind and added value from day one. Don't miss out on this investment opportunity in a convenient location--schedule your showing today!
Key facts
- 0.37 acre lot
- Built 1946
- Listed 35 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $192k.
Deal economics
- At list price, monthly cash flow is $57 ($684/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $166k (13.7% below list).
- Recommended offer: $166k (13.7% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 165 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
- This rent runs 34% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($186k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $143k; 34% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1946 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.86% ✗
- Cap rate
- 6.65%
- Cash-on-cash
- 1.27%
- DSCR
- 1.06
- GRM
- 9.7
CMA / ARV
- ARV (on-the-fly)
- $167,280
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 375 Sherwood Forest Blvd | 0.08mi | 3/2.0 | 1,697 (+4%) | 1mo | $255,000 | $150 | 90 |
| 689 S Burgess Dr | 0.23mi | 3/2.0 | 1,702 (+4%) | 4mo | $260,000 | $153 | 80 |
| 10836 Mollylea Dr | 0.37mi | 3/2.0 | 1,460 (-11%) | 4mo | $149,000 | $102 | 61 |
| 11755 Archery Dr | 0.47mi | 3/2.0 | 1,787 (+9%) | 6mo | $135,000 | $76 | 58 |
| 347 Nassau Dr | 0.58mi | 4/2.0 (+1) | 1,700 (+4%) | 4mo | $219,000 | $129 | 58 |
| 10724 Mollylea Dr | 0.41mi | 3/2.0 | 1,406 (-14%) | 3mo | $208,800 | $149 | 54 |
| 11934 Mollylea Dr | 0.56mi | 3/2.0 | 1,507 (-8%) | 8mo | $125,000 | $83 | 54 |
| 454 Wingate Dr | 0.70mi | 3/2.0 | 1,496 (-9%) | 2mo | $165,000 | $110 | 51 |
| 11555 E Black Oak Dr | 0.73mi | 4/1.5 (+1) | 1,577 (-4%) | 8mo | $89,900 | $57 | 46 |
| 10624 N Harvey Dr | 0.59mi | 4/1.5 (+1) | 1,804 (+10%) | 4mo | $149,000 | $83 | 46 |
| 11988 Forest Oak Ct | 0.72mi | 4/2.0 (+1) | 1,514 (-8%) | 6mo | $85,000 | $56 | 44 |
| 11567 E Black Oak Dr | 0.73mi | 3/2.0 | 1,394 (-15%) | 4mo | $110,000 | $79 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.3%
- Equity multiple
- 0.49×
- Total profit
- $-27,502
- Equity at exit
- $28,628
- IRR
- -5.5%
- Equity multiple
- 0.64×
- Total profit
- $-19,357
- Equity at exit
- $16,601
Cash invested: $53,760 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70815
- Active inventory
- 165
- Price-to-rent
- 9.7×
Monthly cashflow live
- Estimated rent
- $1,657 high interval (Pro) →
- Mortgage (P&I)
- −$1,007
- Tax from tax record
- −$165 /mo · $1,985/yr
- Insurance
- −$80
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$348
- Net cashflow
- $57
Break-even live
Sensitivity live
| Price | -10% $166 | -5% $111 | +0% $57 | +5% $3 | +10% $-52 |
|---|---|---|---|---|---|
| Rent | -10% $-74 | -5% $-8 | +0% $57 | +5% $122 | +10% $188 |
| Rate | -1.0pp $154 | -0.5pp $106 | base $57 | +0.5pp $7 | +1.0pp $-43 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,000
- Closing costs
- $5,760
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 344 Burgess Pl Baton Rouge, LA | 3.0 | 2.0 | 1295 | $1,675 | $1.29 | 24d | 1 | 0.05mi |
| 375 Sherwood Forest Blvd Baton Rouge, LA | 3.0 | 2.0 | 1697 | $1,900 | $1.12 | 22d | 1 | 0.07mi |
| 375 Sherwood Forest Blvd Baton Rouge, LA | 3.0 | 2.0 | 1697 | $1,900 | $1.12 | 15d | 1 | 0.07mi |
| 1666 Rosedale Dr Baton Rouge, LA | 3.0 | 1.5 | 1266 | $1,500 | $1.18 | 24d | 1 | 0.70mi |
| 11440 Bard Ave Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 1037 | $1,350 | $1.30 | 15d | 1 | 0.88mi |
| 567 Sharp Ln Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 914 | $1,174 | $1.28 | 15d | 18 | 0.96mi |
| 814 Lonita St Baton Rouge, LA | 3.0 | 2.0 | 1678 | $1,900 | $1.13 | 24d | 1 | 1.05mi |
| 10950 Darryl Dr Baton Rouge, LA | 1.0–4.0 | 1.0–3.0 | 1090 | $1,269 | $1.16 | 15d | 86 | 1.07mi |
| 1547 La Annie Dr Baton Rouge, LA | 2.0 | 1.0 | 1100 | $895 | $0.81 | 15d | 1 | 1.22mi |
| 12254 La Margie Ave Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 1001 | $979 | $0.98 | 15d | 29 | 1.24mi |
| 11888 Old Hammond Hwy Baton Rouge, LA | 2.0–4.0 | 1.0–2.0 | 1028 | $1,140 | $1.11 | 44d | 1 | 1.27mi |
| 9922 N Parkview Dr Baton Rouge, LA | 3.0 | 2.0 | 1847 | $2,500 | $1.35 | 44d | 1 | 1.28mi |
| 1735 Boulevard de Province Baton Rouge, LA | 2.0 | 2.5 | 1160 | $1,100 | $0.95 | 44d | 1 | 1.38mi |
| 1795 Boulevard de Province Unit A Baton Rouge, LA | 2.0 | 2.5 | 1109 | $1,250 | $1.13 | 44d | 1 | 1.40mi |
| 282 Allan Dr Baton Rouge, LA | 3.0 | 2.0 | 1810 | $2,000 | $1.10 | 24d | 1 | 1.42mi |
| 11111 N Harrells Ferry Rd Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 949 | $1,185 | $1.25 | 24d | 1 | 1.44mi |
| 1755 Boulevard De Province Unit A Baton Rouge, LA | 2.0 | 2.5 | 1100 | $900 | $0.82 | 24d | 1 | 1.44mi |
| 1783 Boulevard De Province Unit C Baton Rouge, LA | 2.0 | 2.5 | 1100 | $1,075 | $0.98 | 44d | 1 | 1.45mi |
| 1761 Boulevard De Province Unit D Baton Rouge, LA | 2.0 | 2.5 | 1123 | $1,100 | $0.98 | 44d | 1 | 1.46mi |
| 1781 Boulevard de Province Unit D Baton Rouge, LA | 2.0 | 2.5 | 1260 | $1,100 | $0.87 | 44d | 1 | 1.47mi |
| 566 S Flannery Rd Unit B Baton Rouge, LA | 2.0 | 1.5 | 1500 | $1,300 | $0.87 | 24d | 1 | 1.48mi |
Listing history 38 events
-
2026-06-18days on market $192,000 Active 35 DOM
-
2026-06-17days on market $192,000 Active 34 DOM
-
2026-06-16days on market $192,000 Active 33 DOM
-
2026-06-15days on market $192,000 Active 32 DOM
-
2026-06-14days on market $192,000 Active 30 DOM
-
2026-06-10days on market $192,000 Active 27 DOM
-
2026-06-09days on market $192,000 Active 26 DOM
-
2026-06-08days on market $192,000 Active 25 DOM
-
2026-06-07days on market $192,000 Active 24 DOM
-
2026-06-05days on market $192,000 Active 21 DOM
-
2026-06-03days on market $192,000 Active 20 DOM
-
2026-06-02days on market $192,000 Active 19 DOM
-
2026-06-01days on market $192,000 Active 18 DOM
-
2026-05-31days on market $192,000 Active 17 DOM
-
2026-05-31days on market $192,000 Active 16 DOM
-
2026-04-27status Pending 592-char remark
Show marketing remark (592 chars)
Great opportunity in Baton Rouge! This 3-bedroom, 2-bath home is perfect for investors or buyers looking to customize their dream home. With solid potential as a fixer-upper, this property offers a great foundation for renovations and value growth. The home features a functional layout and spacious living areas that can be transformed with a little vision and TLC. Added bonus! The seller will replace the roof with a full-price offer, providing peace of mind and added value from day one. Don't miss out on this investment opportunity in a convenient location--schedule your showing today!
-
2026-04-27status Pending
Show marketing remark (592 chars)
Great opportunity in Baton Rouge! This 3-bedroom, 2-bath home is perfect for investors or buyers looking to customize their dream home. With solid potential as a fixer-upper, this property offers a great foundation for renovations and value growth. The home features a functional layout and spacious living areas that can be transformed with a little vision and TLC. Added bonus! The seller will replace the roof with a full-price offer, providing peace of mind and added value from day one. Don't miss out on this investment opportunity in a convenient location--schedule your showing today!
-
2026-04-26status Active
-
2026-04-15$188,000 Active
Show marketing remark (592 chars)
Great opportunity in Baton Rouge! This 3-bedroom, 2-bath home is perfect for investors or buyers looking to customize their dream home. With solid potential as a fixer-upper, this property offers a great foundation for renovations and value growth. The home features a functional layout and spacious living areas that can be transformed with a little vision and TLC. Added bonus! The seller will replace the roof with a full-price offer, providing peace of mind and added value from day one. Don't miss out on this investment opportunity in a convenient location--schedule your showing today!
-
2026-04-15$188,000 Active 592-char remark
Show marketing remark (592 chars)
Great opportunity in Baton Rouge! This 3-bedroom, 2-bath home is perfect for investors or buyers looking to customize their dream home. With solid potential as a fixer-upper, this property offers a great foundation for renovations and value growth. The home features a functional layout and spacious living areas that can be transformed with a little vision and TLC. Added bonus! The seller will replace the roof with a full-price offer, providing peace of mind and added value from day one. Don't miss out on this investment opportunity in a convenient location--schedule your showing today!
-
2020-09-03soldstatus $143,000
-
2020-07-31soldstatus Sold 516-char remark
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
2020-06-22status Pending 516-char remark
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
2020-05-27status Active 516-char remark
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
2020-05-19status Pending 516-char remark
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
2020-04-20status Active 516-char remark
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
2020-02-28status Pending 516-char remark
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
2020-02-22price $150,000 516-char remark
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
2020-01-31status Active 516-char remark
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
2020-01-13status Pending 516-char remark
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
2019-11-13price $152,500 516-char remark
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
2019-10-29price $155,000 516-char remark
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
2019-09-23$160,000 Active 516-char remark
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
2019-09-23$150,000
Show marketing remark (516 chars)
Great 3 BR/ 2 BA home in a quiet neighborhood. The living room is very spacious and opens to the dining area. The kitchen has an electric cook top, lots of counter and cabinet space, and a sit at bar. The master bathroom has an en suite bath with a shower. The other bedrooms have a shared bath. The backyard is over sized and perfect for family gatherings. There is a large storage shed you can use as a workshop or for extra storage. Seller willing to give a paint allowance for exterior with an accepted contract.
-
1998-04-21soldstatus
-
1998-04-17soldstatus
-
1998-01-26$94,900
-
1998-01-26$94,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,985 · $165/mo
- Projected year-2 tax
- $1,985 · $165/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,888
- − Mortgage interest
- −$10,755
- − Property taxes
- −$1,985
- − Insurance
- −$960
- − Repairs & maintenance
- −$1,591
- − Management
- −$1,591
- − Depreciation
- −$5,585
- Taxable loss
- −$2,579
- Est. tax savings @ 24.0%
- +$619
- After-tax cash flow
- $1,303/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Baton Rouge
- Score
- 74/100
- State rank
- #24
- US rank
- #4535
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baton Rouge, LA
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 351,868
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 31,024
- Household income
- $59,254
- Rent vs Own
- Severe rent burden
- 1461.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Black 48% White 25% Hispanic / Latino 16% Asian 6% Two or more races 6%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 5% Estonian 1% Iranian 1%
- Foreign-born
- 18% · Canada, Vietnam, China
- Languages at home
- 76% English-only · Spanish 14% Vietnamese 5% Arabic 2%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -145.28%
- Current HPI
- 181.3654
- Rent YoY
- —
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+98.1% since first listed23 events — show timeline
- 2026-04-27 Pending — AcadianaMLS
- 2026-04-27 Pending — GBRMLS
- 2026-04-26 Relisted — GBRMLS
- 2026-04-15 Listed $188,000 GBRMLS
- 2026-04-15 Listed $188,000 AcadianaMLS
- 2020-09-03 Sold (Public Records) $143,000 Public Records
- 2020-07-31 Sold (MLS) — GBRMLS
- 2020-06-22 Pending — GBRMLS
- 2020-05-27 Relisted — GBRMLS
- 2020-05-19 Pending — GBRMLS
- 2020-04-20 Relisted — GBRMLS
- 2020-02-28 Pending — GBRMLS
- 2020-02-22 Price Changed $150,000 GBRMLS
- 2020-01-31 Relisted — GBRMLS
- 2020-01-13 Pending — GBRMLS
- 2019-11-13 Price Changed $152,500 GBRMLS
- 2019-10-29 Price Changed $155,000 GBRMLS
- 2019-09-23 Listed $150,000 AcadianaMLS
- 2019-09-23 Listed $160,000 GBRMLS
- 1998-04-21 Sold (Public Records) — Public Records
- 1998-04-17 Sold (MLS) — GBRMLS
- 1998-01-26 Listed $94,900 AcadianaMLS
- 1998-01-26 Listed $94,900 GBRMLS
Property tax history
+13.1%/yrLatest (2025): $1,985 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…