444 Diamond Ave · Grand Rapids, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +9.3/30.0
- Appreciation +5.0/10.0
- Livability +4.2/5.0
- DSCR +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- 1% rule +1.7/10.0
$349,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 444 Diamond Ave NE a beautifully updated traditional home in the heart of Midtown one of Grand Rapids' most sought-after neighborhoods. Just minutes from downtown, Eastown and everything along Michigan Street this property offers unmatched convenience with quick access to I 96, top rated hospitals, shopping, dining, and local schools. This spacious home features 4 bedrooms and 2 full bathrooms, complemented by stunning hardwood floors throughout. Recent updates enhance both style and functionality making this a true move-in-ready opportunity. The exterior has also been improved with the addition of a brand new privacy fence creating a more secluded and secure outdoor space. Step
Key facts
- 7,405 sq ft lot
- Garage
- Built 1920
Property features AI
Exterior
- Parking: Detached 1-car garage
- Utilities: Natural gas heat fuel; Public water (service at street); Public sewer (at street); Electric service available
- Home design: Residential 2-story home; Built in 1920; Basement foundation
- Construction: Built in 1920; Aluminum and vinyl siding; Basement foundation
- Exterior features: Aluminum and vinyl siding; Paved street access; 40 feet frontage
Interior
- Kitchen: Kitchen located on entry level, approximately 14 x 12
- Bedrooms: Primary bedroom on second floor, approximately 14 x 12; Bedroom on entry level, approximately 11 x 12; Additional entry-level bedroom, approximately 10 (width); Second-floor bedroom, approximately 11 x 11
- Bathrooms: Two full bathrooms; one on entry level and one on second floor
- Heating & cooling: Forced air heating; Central air conditioning; Ceiling fan(s)
- Interior features: Total of 9 rooms; Unfinished basement
- Laundry & utility: Basement present (utility space)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $349k.
Deal economics
- At list price, monthly cash flow is $-255 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $304k (12.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $232k (33.4% below list).
- Recommended offer: $232k (33.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 83/100 on livability (#44 in MI, #939 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment C-, crime F.
- Grand Rapids Public Schools (urban): math 15% / reading 29% proficiency, ranked #451 of 540 in MI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Alger Middle School (math 2% / reading 12%, grade F, #481 of 493 statewide, top 98%, 342 students, 95% FRL); City Middlehigh (math 65% / reading 88%, grade A-, #16 of 713 statewide, top 2%, 908 students, 40% FRL).
- Zoned-school proficiency averages 42% at this address vs 22% district-wide (+20 pts) — the actual schools serving this property are materially stronger than the Grand Rapids Public Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 1 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,253 units permitted in Kent County in 2024 (969 in 5+ unit buildings).
Forward outlook
- In year one you build about $13k of equity ($2k loan paydown + $10k appreciation (3.0% local appreciation)).
- Kent County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 3, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
- 8 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.67% ✗
- Cap rate
- 5.42%
- Cash-on-cash
- -3.13%
- DSCR
- 0.86
- GRM
- 12.5
CMA / ARV
- ARV (median comp)
- $486,290
- List price
- $349,000
- Delta
- -28.23%
- Verdict
- UNDERPRICED
- Comps
- 20 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1602 Wealthy St SE | 0.75mi | 3/1.5 (-1) | 1,596 (+4%) | 15mo | $430,000 | $269 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.6%
- Equity multiple
- 1.26×
- Total profit
- $25,628
- Equity at exit
- $156,926
- IRR
- 7.7%
- Equity multiple
- 2.16×
- Total profit
- $113,841
- Equity at exit
- $241,841
Cash invested: $97,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49503 1874
- Active inventory
- 1
- Price-to-rent
- 12.5×
Monthly cashflow live
- Estimated rent
- $2,323 high interval (Pro) →
- Mortgage (P&I)
- −$1,830
- Tax from tax record
- −$115 /mo · $1,375/yr
- Insurance
- −$145
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$488
- Net cashflow
- $-255
Break-even live
Sensitivity live
| Price | -10% $-58 | -5% $-156 | +0% $-255 | +5% $-354 | +10% $-453 |
|---|---|---|---|---|---|
| Rent | -10% $-439 | -5% $-347 | +0% $-255 | +5% $-163 | +10% $-72 |
| Rate | -1.0pp $-79 | -0.5pp $-166 | base $-255 | +0.5pp $-346 | +1.0pp $-438 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,250
- Closing costs
- $10,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 258 Orchard Hill St SE Grand Rapids, MI | 3.0 | 1.0 | 1300 | $1,900 | $1.46 | 45d | 1 | 0.31mi |
| 729 Bates St SE Unit 1 Grand Rapids, MI | 4.0 | 3.5 | 1576 | $2,395 | $1.52 | 45d | 1 | 0.46mi |
| 550 Union Ave SE Grand Rapids, MI | 3.0 | 1.5 | 1743 | $2,800 | $1.61 | 45d | 1 | 0.51mi |
| 414 Paris Ave SE Grand Rapids, MI | 3.0 | 1.5 | 1700 | $2,850 | $1.68 | 45d | 1 | 0.57mi |
| 325 Norwood Ave SE Grand Rapids, MI | 3.0 | 1.5 | 1398 | $2,700 | $1.93 | 25d | 1 | 0.67mi |
| 1027 Underwood Ave SE Grand Rapids, MI | 4.0 | 2.0 | 1600 | $2,300 | $1.44 | 16d | 1 | 0.75mi |
| 425 Woodlawn St SE Grand Rapids, MI | 4.0 | 1.0 | 2072 | $2,200 | $1.06 | 45d | 1 | 1.04mi |
| 1154 Prospect Ave SE Grand Rapids, MI | 5.0 | 2.0 | 1800 | $2,300 | $1.28 | 45d | 1 | 1.16mi |
| 1542 Michigan St NE Grand Rapids, MI | 3.0 | 1.0–2.0 | 836 | $1,895 | $2.27 | 5d | 6 | 1.26mi |
| 130 Plymouth Ave NE Grand Rapids, MI | 4.0 | 2.0 | 2116 | $2,750 | $1.30 | 4d | 1 | 1.26mi |
| 414 Benson Ave NE Grand Rapids, MI | 1.0–3.0 | 1.0–2.0 | 1110 | $2,673 | $2.41 | 45d | 14 | 1.27mi |
| 209 Division Ave S Grand Rapids, MI | 1.0–3.0 | 1.0–2.0 | 1180 | $1,495 | $1.27 | 23d | 2 | 1.28mi |
| 1400 Rossman Ave SE Grand Rapids, MI | 3.0 | 1.0 | 1400 | $2,200 | $1.57 | 45d | 1 | 1.29mi |
| 541 Eastern Ave NE Grand Rapids, MI | 4.0 | 2.0 | 1600 | $2,300 | $1.44 | 45d | 1 | 1.31mi |
| 350 Ionia Ave SW Grand Rapids, MI | 2.0–3.0 | 2.0–3.0 | 1400 | $1,350 | $0.96 | 13d | 2 | 1.32mi |
Listing history 17 events
-
2026-05-12status Pending 1106-char remark
-
2026-04-30$349,000 Active 1106-char remark
-
2026-04-28historical $349,000 1106-char remark
-
2015-02-07historical
-
2015-02-07historical
-
2015-02-05historical
-
2007-06-19historical
-
2007-03-20$85,000
-
2007-03-20$85,000
-
2006-01-18historical
-
2005-10-18$88,500
-
2005-10-18$88,500
-
2005-10-18historical
-
2005-04-19$89,000
-
2005-04-19$89,000
-
2004-04-30soldstatus $63,000
-
2004-01-07$68,970
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,375 · $115/mo
- Projected year-2 tax
- $3,375 · $281/mo
- Expected delta
- +$2,000/yr (+$167/mo · 145.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,874
- − Mortgage interest
- −$19,549
- − Property taxes
- −$1,375
- − Insurance
- −$1,745
- − Repairs & maintenance
- −$2,230
- − Management
- −$2,230
- − Depreciation
- −$10,153
- Taxable loss
- −$9,408
- Est. tax savings @ 24.0%
- +$2,258
- After-tax cash flow
- $-804/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Grand Rapids Public Schools
- NCES district ID
- 2616440
- Math proficiency
- 15% ▼ -5.00%
- Reading proficiency
- 29% ▼ -1.00%
- Median HH income
- $40,612
- Composite
- 18.62/100
- National rank
- #8899
- State rank
- #451 of 540 in MI
Livability — Grand Rapids
- Score
- 83/100
- State rank
- #44
- US rank
- #939
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Grand Rapids, MI
Population outlook (Kent County) Hauer SSP2
- Today (2025)
- 712,484 people
- By 2030
- 748,618 · +5.1%
- By 2040
- 814,777 · +14.4%
- By 2050
- 868,556 · +21.9%
- By 2075
- 966,487 · +35.7%
- By 2100
- 967,975 · +35.9%
Not yet ingested
- Political lean
- —
- Race & ethnicity
- —
- Common origin
- —
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+397.3% since first listed18 events — show timeline
- 2026-06-03 Sold (MLS) $343,000 MiRealSource-MiMLS
- 2026-05-12 Pending — MiRealSource-MiMLS
- 2026-04-30 Listed $349,000 MiRealSource-MiMLS
- 2026-04-28 Coming Soon $349,000 MiRealSource-MiMLS
- 2015-02-07 Listing Removed — SW Michigan MLS
- 2015-02-07 Listing Removed — SW Michigan MLS
- 2015-02-05 Listing Removed — SW Michigan MLS
- 2007-06-19 Listing Removed — REALCOMP
- 2007-03-20 Listed $85,000 REALCOMP
- 2007-03-20 Listed $85,000 SW Michigan MLS
- 2006-01-18 Listing Removed — REALCOMP
- 2005-10-18 Listing Removed — REALCOMP
- 2005-10-18 Listed $88,500 REALCOMP
- 2005-10-18 Listed $88,500 SW Michigan MLS
- 2005-04-19 Listed $89,000 REALCOMP
- 2005-04-19 Listed $89,000 SW Michigan MLS
- 2004-04-30 Sold (MLS) $63,000 SW Michigan MLS
- 2004-01-07 Listed $68,970 SW Michigan MLS
Property tax history
+2.6%/yrLatest (2025): $1,375 · +2.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…