Duplex
236 N Franklin St · Lancaster, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 6/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 16.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.6/30.0
- ARV discount +11.7/15.0
- DSCR +7.3/10.0
- 1% rule +6.0/10.0
- Livability +4.2/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$294,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Excellent opportunity to own a well-maintained 2-unit property in Lancaster City. Whether you're looking to expand your investment portfolio or purchase your first income-producing property, this duplex offers stable rental income and long-term potential. The property features two spacious units totaling approximately 1,997 square feet and has a strong rental history. An additional bonus is the separately rented garage, providing supplemental income. Conveniently located near downtown Lancaster, shopping, restaurants, schools, and local colleges, this property is well-positioned to attract and retain tenants. Lancaster City's strong rental market and continued growth make this an attractive
Key facts
- 1,307 sq ft lot
- Garage
- Built 1900
Property features AI
Finance
- Other: Two total residential units; Finished above-grade area reported by assessor
Exterior
- Parking: Side-entry attached garage (1 space); On-street parking
- Utilities: Public water; Public sewer; Electric service with circuit breakers; Natural gas available (heating and hot water)
- Home design: End of row townhouse; Fee simple ownership
- Construction: Brick and masonry construction; Crawl space foundation; Roof materials include metal, rubber, and slate (one listed as unknown)
- Exterior features: Porch(es); Above-grade and below-grade structures (including garages)
Interior
- Kitchen: Gas oven/range; Refrigerator
- Bedrooms: Two 2-bedroom units (Unit 1, Unit 2)
- Flooring: Carpet; Wood
- Heating & cooling: Radiator heating (natural gas); Window air conditioning units (electric)
- Interior features: Wood floors
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $295k.
Deal economics
- At list price, monthly cash flow is $503 ($6k/yr) — positive. Per door: $252/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $295k).
- Recommended offer: $290k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.3% vs local median 4.3% in Lancaster — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 85/100 on livability (#71 in PA, #498 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime C-, employment C-.
- Lancaster SD (urban): math 12% / reading 25% proficiency, ranked #500 of 539 in PA (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.2%/yr); 163 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 61% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,093 units permitted in Lancaster County in 2024 (201 in 5+ unit buildings).
- At $3,245/mo this rent would consume 51% of the median local household income ($76k/yr) (locally 1556% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Lancaster County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($290k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $234k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.34%
- Cash-on-cash
- 7.31%
- DSCR
- 1.33
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $325,511
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 312 N Reservoir St | 0.12mi | 4/2.0 | 1,742 (-13%) | 2mo | $372,000 | $214 | 72 |
| 409 S Shippen St | 0.51mi | 4/— | 1,900 (-5%) | 2mo | $380,000 | $200 | 67 |
| 47 S Marshall St | 0.34mi | 4/— | 2,112 (+6%) | 10mo | $262,000 | $124 | 67 |
| 153 N Broad St | 0.25mi | 4/1.0 | 1,789 (-10%) | 3mo | $257,000 | $144 | 64 |
| 440 E Orange St | 0.30mi | 3/— (-1) | 2,139 (+7%) | 6mo | $385,000 | $180 | 64 |
| 405 S Shippen St | 0.51mi | 4/— | 1,880 (-6%) | 4mo | $292,000 | $155 | 63 |
| 53 S Marshall St | 0.35mi | 4/2.0 | 1,739 (-13%) | 2mo | $362,000 | $208 | 60 |
| 28 N Broad St | 0.30mi | 5/— (+1) | 1,844 (-8%) | 14mo | $300,000 | $163 | 56 |
| 45 Green St | 0.56mi | 3/— (-1) | 1,816 (-9%) | 6mo | $234,900 | $129 | 48 |
| 332 S Ann St | 0.66mi | 5/2.0 (+1) | 1,898 (-5%) | 10mo | $247,000 | $130 | 47 |
| 349 E New St | 0.58mi | 4/— | 2,286 (+14%) | 4mo | $315,000 | $138 | 46 |
| 616 N Shippen St | 0.61mi | 4/— | 1,742 (-13%) | 15mo | $300,000 | $172 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.2% rent growth · sell at horizon
- IRR
- -7.2%
- Equity multiple
- 0.74×
- Total profit
- $-21,459
- Equity at exit
- $43,971
- IRR
- -0.0%
- Equity multiple
- 1.00×
- Total profit
- $-26
- Equity at exit
- $25,498
Cash invested: $82,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17602
- Rents YoY
- 1.2%
- Active inventory
- 163
- Price-to-rent
- 15.1×
Monthly cashflow live
- Estimated rent
- $3,245 high interval (Pro) →
- Mortgage (P&I)
- −$1,546
- Tax from tax record
- −$391 /mo · $4,694/yr
- Insurance
- −$123
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$681
- Net cashflow
- $503
Break-even live
Sensitivity live
| Price | -10% $670 | -5% $587 | +0% $503 | +5% $420 | +10% $336 |
|---|---|---|---|---|---|
| Rent | -10% $247 | -5% $375 | +0% $503 | +5% $631 | +10% $759 |
| Rate | -1.0pp $652 | -0.5pp $578 | base $503 | +0.5pp $427 | +1.0pp $349 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,244 |
| #1 | 2 | 1 | $1,622 |
| #2 | 2 | 1 | $1,622 |
| Total (2 units) | $3,245 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $73,725
- Closing costs
- $8,847
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 631 E Frederick St Lancaster, PA | 3.0 | 1.0 | 1830 | $1,850 | $1.01 | 45d | 1 | 0.50mi |
| 836 N Plum St Lancaster, PA | 3.0 | 2.0 | 1602 | $2,150 | $1.34 | 15d | 1 | 0.68mi |
| 1216 Clark St Lancaster, PA | 4.0 | 1.5 | 1270 | $2,195 | $1.73 | 15d | 1 | 0.76mi |
| 403 N Queen St Lancaster, PA | 3.0 | 2.0 | 1950 | $3,500 | $1.79 | 15d | 1 | 0.78mi |
| 708 S Lime St Unit 3 Lancaster, PA | 4.0 | 1.0 | 1742 | $1,850 | $1.06 | 45d | 1 | 0.79mi |
| 118 N Prince St Lancaster, PA | 1.0–3.0 | 1.0–3.0 | 1274 | $4,703 | $3.69 | 15d | 48 | 0.92mi |
| 862 Pleasure Rd Lancaster, PA | 3.0 | 1.5 | 1707 | $2,300 | $1.35 | 45d | 1 | 1.01mi |
| 49 W Farnum St Lancaster, PA | 3.0 | 1.0 | 1820 | $1,650 | $0.91 | 45d | 1 | 1.02mi |
| 549 Howard Ave Lancaster, PA | 4.0 | 1.0 | 1439 | $1,700 | $1.18 | 45d | 1 | 1.02mi |
| 537 Woodward St Lancaster, PA | 3.0 | 2.0 | 1288 | $1,650 | $1.28 | 24d | 1 | 1.03mi |
| 860 N Market St Lancaster, PA | 3.0 | 2.0 | 1514 | $1,850 | $1.22 | 45d | 1 | 1.06mi |
| 345 1/2 Beaver St Lancaster, PA | 4.0 | 1.0 | 1382 | $2,095 | $1.52 | 45d | 1 | 1.10mi |
| 337 W Lemon St Unit 2 Lancaster, PA | 3.0 | 1.0 | 1588 | $1,895 | $1.19 | 15d | 1 | 1.12mi |
| 1522 Princess Anne Dr Lancaster, PA | 4.0 | 2.0 | 1352 | $2,400 | $1.78 | 45d | 1 | 1.28mi |
| 520 W Frederick St Lancaster, PA | 4.0 | 1.0 | 1713 | $1,895 | $1.11 | 45d | 1 | 1.32mi |
| 529 Manor St Lancaster, PA | 3.0 | 1.0 | 1434 | $1,635 | $1.14 | 15d | 1 | 1.35mi |
| 609 Saint Joseph St Lancaster, PA | 4.0 | 2.0 | 1523 | $1,695 | $1.11 | 45d | 1 | 1.36mi |
| 14 Coral St Lancaster, PA | 3.0 | 1.5 | 1355 | $1,525 | $1.13 | 45d | 1 | 1.47mi |
Listing history 22 events
-
2026-06-21days on market $294,900 Active 19 DOM
-
2026-06-18days on market $294,900 Active 16 DOM
-
2026-06-17days on market $294,900 Active 15 DOM
-
2026-06-16days on market $294,900 Active 14 DOM
-
2026-06-15days on market $294,900 Active 13 DOM
-
2026-06-14days on market $294,900 Active 11 DOM
-
2026-06-13days on market $294,900 Active 10 DOM
-
2026-06-10days on market $294,900 Active 8 DOM
-
2026-06-09days on market $294,900 Active 7 DOM
-
2026-06-08days on market $294,900 Active 6 DOM
-
2026-06-07days on market $294,900 Active 5 DOM
-
2026-06-03statusdays on market $294,900 Active 1 DOM
-
2026-06-02days on market $294,900 Coming Soon 7 DOM
-
2026-06-01days on market $294,900 Coming Soon 6 DOM
-
2026-05-31days on market $294,900 Coming Soon 5 DOM
-
2026-05-30days on market $294,900 Coming Soon 4 DOM
-
2026-05-26historical $294,900
-
2024-08-29soldstatus $234,000
-
2020-09-25soldstatus $179,900
-
2002-02-28soldstatus $50,000
-
2000-10-03soldstatus $70,000
-
1989-08-01soldstatus $79,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $4,694 · $391/mo
- Projected year-2 tax
- $4,694 · $391/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 16% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $38,940
- − Mortgage interest
- −$16,519
- − Property taxes
- −$4,694
- − Insurance
- −$1,474
- − Repairs & maintenance
- −$3,115
- − Management
- −$3,115
- − Depreciation
- −$8,579
- Taxable income
- $1,443
- Est. tax owed @ 24.0%
- −$346
- After-tax cash flow
- $5,690/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lancaster SD
- NCES district ID
- 4213140
- Math proficiency
- 12% ▼ -10.00%
- Reading proficiency
- 25% ▼ -13.00%
- Median HH income
- $38,500
- Composite
- 15.52/100
- National rank
- #9301
- State rank
- #500 of 539 in PA
Livability — Lancaster
- Score
- 85/100
- State rank
- #71
- US rank
- #498
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lancaster, PA
- County
- Lancaster County · 390,309 people
- City population
- 176,170
- Metro
- Lancaster, PA
- Population (ZIP)
- 52,217
- Household income
- $75,862
- Rent vs Own
- Severe rent burden
- 1556.0
Population outlook (Lancaster County) Hauer SSP2
- Today (2025)
- 561,011 people
- By 2030
- 570,969 · +1.8%
- By 2040
- 585,929 · +4.4%
- By 2050
- 591,056 · +5.4%
- By 2075
- 594,747 · +6.0%
- By 2100
- 558,850 · -0.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 52% Hispanic / Latino 32% Two or more races 12% Black 11% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 21% Cuban 1% Dominican 4%
- Common ancestry
- Romanian 2% Italian 1% Lithuanian 1%
- Foreign-born
- 13% · Canada, Vietnam, South Korea
- Languages at home
- 70% English-only · Spanish 22% German/W. Germanic 2% French/Haitian/Cajun 1%
Political lean MEDSL · Lancaster
- 2024 margin
- R (+15.9) · D 41.5% · R 57.5%
- 2008→2024 swing
- -4.1pp toward R · 2008: -11.8pp · 2024: -15.9pp
- All cycles
- 2024: R+15.9 2020: R+15.8 2016: R+19.7 2012: R+19.2 2008: R+11.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -248.05%
- Current HPI
- 288.9141
- Rent YoY
- ▲ 1.20%
- Metro
- Lancaster, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+273.3% since first listed6 events — show timeline
- 2026-05-26 Coming Soon $294,900 BRIGHT MLS
- 2024-08-29 Sold (Public Records) $234,000 Public Records
- 2020-09-25 Sold (Public Records) $179,900 Public Records
- 2002-02-28 Sold (Public Records) $50,000 Public Records
- 2000-10-03 Sold (Public Records) $70,000 Public Records
- 1989-08-01 Sold (Public Records) $79,000 Public Records
Property tax history
+2.0%/yrLatest (2026): $4,694 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…