3935 E Rough Rider Rd #1244 · Phoenix, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 8/10 · Major
- Hot days now (above 111°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.3/30.0
- ARV discount +7.5/15.0
- Schools +3.8/10.0
- Livability +3.8/5.0
- 1% rule +3.7/10.0
- DSCR +3.0/10.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$449,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICE REDUCTION!!!! SELLER CONCESSIONS OFFERED on rare 3-Bed Aviano Townhome!!!! Recent price reduction and seller concessions make this a standout opportunity to own a rare 3-bedroom, 2.5-bath townhome in the gated Villages at Aviano. True three-bedroom floor plans are limited in this community, giving buyers a unique chance to secure additional space at an exceptional value compared to the many two-bedroom options nearby. This 1,535 sq ft home features a bright, open layout ideal for everyday living and entertaining. The kitchen includes granite countertops, a pantry, high-top breakfast bar, and eat-in dining area, flowing seamlessly into the spacious living room. Upstairs, the spacious primary suite with a remodeled bath provides a true retreat, while two additional bedrooms offer versatility for guests or a home office, all thoughtfully located near the upstairs laundry room for everyday convenience. Additional highlights include a newer AC, updated appliances, ceiling fans throughout, integrated surround sound, and an oversized two-car garage with extra storage, complete with a Tesla charger for convenient at-home EV charging. The building was freshly painted in early 2026, and the home is truly move-in ready. Residents enjoy resort-style amenities within this secure, gated community, including a private Villages pool plus access to the impressive 16,000 sq ft Aviano Community Center with a fitness center, heated pool and spa, tennis and pickleball courts, basketball court, and scenic walking paths. Conveniently located near Desert Ridge Marketplace with easy access to the 101 and 51 freeways.
Key facts
- $535 HOA
- 2 garage spots
- Community pool
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/4.0-bath condo listed at $450k.
Deal economics
- At list price, monthly cash flow is $-248 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $406k (9.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $391k (13.1% below list).
- Recommended offer: $391k (13.1% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 3.3% in Phoenix — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#16 in AZ, #3,924 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: health & safety C-, crime F.
- Paradise Valley Unified District (4241) (urban): math 39% / reading 46% proficiency, ranked #56 of 249 in AZ (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.0%/yr); 218 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).
- This rent runs 34% of the median local income ($140k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
- Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 91 days — a 9% lower offer ($409k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 16y ago; this cycle's ask has dropped $25k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $294k; list at $450k implies a 53% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 91 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 5.63%
- Cash-on-cash
- -2.36%
- DSCR
- 0.90
- GRM
- 9.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.98% rent growth · sell at horizon
- IRR
- -21.4%
- Equity multiple
- 0.27×
- Total profit
- $-92,457
- Equity at exit
- $67,096
- IRR
- -17.6%
- Equity multiple
- 0.08×
- Total profit
- $-115,972
- Equity at exit
- $38,908
Cash invested: $126,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85050
- Home prices YoY
- -21.9%
- Rents YoY
- 2.0%
- Active inventory
- 218
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $3,910 high interval (Pro) →
- Mortgage (P&I)
- −$2,360
- Tax from tax record
- −$254 /mo · $3,045/yr
- Insurance
- −$187
- HOA
- −$535
- Vacancy / Maint / Mgmt
- −$821
- Net cashflow
- $-248
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $112,500
- Closing costs
- $13,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3935 E Rough Rider Rd Phoenix, AZ | 2.0–3.0 | 2.5 | 1405 | $6,000 | $4.27 | 17d | 3 | 0.15mi |
| 3935 E Rough Rider Rd Phoenix, AZ | 2.0 | 2.5–3.0 | 1490 | $4,750 | $3.19 | 43d | 2 | 0.15mi |
| 3935 E Rough Rider Rd Phoenix, AZ | 2.0 | 2.5 | 1383 | $4,350 | $3.15 | 17d | 2 | 0.15mi |
| 4066 E Melinda Ln Phoenix, AZ | 3.0 | 2.5 | 1269 | $3,500 | $2.76 | 43d | 1 | 0.18mi |
| 4512 E Mossman Rd Phoenix, AZ | 4.0 | 2.5 | 2041 | $3,600 | $1.76 | 24d | 1 | 0.51mi |
| 4509 E Lone Cactus Dr Phoenix, AZ | 3.0 | 2.0 | 1663 | $4,500 | $2.71 | 43d | 1 | 0.52mi |
| 4517 E Melinda Ln Phoenix, AZ | 3.0 | 2.0 | 1663 | $3,100 | $1.86 | 14d | 1 | 0.52mi |
| 21624 N 46th Pl Phoenix, AZ | 3.0 | 2.0 | 1540 | $3,200 | $2.08 | 4d | 1 | 0.58mi |
| 4211 E Kirkland Rd Phoenix, AZ | 4.0 | 2.0 | 1828 | $10,000 | $5.47 | 24d | 1 | 0.61mi |
| 4211 E Kirkland Rd Phoenix, AZ | 4.0 | 2.0 | 1828 | $5,000 | $2.74 | 43d | 1 | 0.61mi |
| 4632 E Mossman Rd Phoenix, AZ | 3.0 | 2.0 | 1519 | $3,800 | $2.50 | 43d | 1 | 0.62mi |
| 4726 E Mossman Rd Phoenix, AZ | 3.0 | 2.5 | 1610 | $2,500 | $1.55 | 7d | 1 | 0.67mi |
| 21150 N Tatum Blvd Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 1136 | $2,495 | $2.20 | 1d | 26 | 0.68mi |
| 4723 E Weaver Rd Phoenix, AZ | 3.0 | 2.0 | 1663 | $2,595 | $1.56 | 13d | 1 | 0.74mi |
| 22410 N 46th Pl Phoenix, AZ | 4.0 | 2.0 | 2089 | $4,500 | $2.15 | 24d | 1 | 0.79mi |
| 4847 E Abraham Ln Phoenix, AZ | 3.0 | 2.0 | 1540 | $4,500 | $2.92 | 43d | 1 | 0.86mi |
| 21611 N 48th Pl Phoenix, AZ | 3.0 | 2.0 | 1519 | $2,650 | $1.74 | 21d | 1 | 0.88mi |
| 4900 E Deer Valley Dr Phoenix, AZ | 1.0–3.0 | 1.0–2.0 | 1404 | $3,445 | $2.45 | 4d | 9 | 0.91mi |
| 20660 N 40th St Phoenix, AZ | 2.0–3.0 | 2.0 | 1325 | $3,500 | $2.64 | 17d | 4 | 1.05mi |
| 20660 N 40th St #2137 Phoenix, AZ | 2.0 | 2.0 | 1131 | $3,500 | $3.09 | 43d | 1 | 1.09mi |
| 20729 N 37th Way Phoenix, AZ | 3.0 | 2.0 | 1670 | $3,000 | $1.80 | 14d | 1 | 1.15mi |
| 3626 E Potter Dr Phoenix, AZ | 3.0 | 2.0 | 1519 | $2,500 | $1.65 | 24d | 1 | 1.17mi |
| 3706 E Potter Dr Phoenix, AZ | 4.0 | 2.0 | 1782 | $2,550 | $1.43 | 24d | 1 | 1.17mi |
| 3706 E Potter Dr Phoenix, AZ | 4.0 | 2.0 | 1782 | $2,550 | $1.43 | 21d | 1 | 1.17mi |
| 5350 E Deer Valley Dr Unit 1545730P Phoenix, AZ | 2.0 | 2.0 | 1237 | $2,341 | $1.89 | 13d | 1 | 1.38mi |
| 5315 E High St Phoenix, AZ | 1.0–3.0 | 1.0–2.5 | 1304 | $3,049 | $2.34 | 3d | 24 | 1.43mi |
| 5450 E Deer Valley Dr Phoenix, AZ | 2.0 | 2.0 | 1355 | $4,250 | $3.14 | 43d | 2 | 1.48mi |
| 5450 E Deer Valley Dr Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 1132 | $5,000 | $4.42 | 4d | 6 | 1.48mi |
| 21320 N 56th St Phoenix, AZ | 2.0–3.0 | 2.0 | 1790 | $7,000 | $3.91 | 2d | 5 | 1.49mi |
| 21320 N 56th St Phoenix, AZ | 2.0–3.0 | 2.0 | 1646 | $7,000 | $4.25 | 18d | 6 | 1.49mi |
| 5235 E Herrera Dr Phoenix, AZ | 2.0 | 2.0 | 2055 | $3,250 | $1.58 | 43d | 1 | 1.49mi |
| 5350 E Deer Valley Dr Phoenix, AZ | 1.0–3.0 | 1.0–2.5 | 1559 | $3,800 | $2.44 | 7d | 6 | 1.50mi |
| 5350 E Deer Valley Dr Phoenix, AZ | 2.0 | 2.0 | 1294 | $3,648 | $2.82 | 43d | 2 | 1.50mi |
| 5350 E Deer Valley Dr Phoenix, AZ | 1.0–2.0 | 1.0–2.0 | 1098 | $3,800 | $3.46 | 5d | 4 | 1.50mi |
HOA detail condo
- Monthly dues
- $535 · $6,420/yr
- Likely covers
- poolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 34 events
-
2026-04-30price $449,999 1627-char remark
Show marketing remark (1627 chars)
PRICE REDUCTION!!!! SELLER CONCESSIONS OFFERED on rare 3-Bed Aviano Townhome!!!! Recent price reduction and seller concessions make this a standout opportunity to own a rare 3-bedroom, 2.5-bath townhome in the gated Villages at Aviano. True three-bedroom floor plans are limited in this community, giving buyers a unique chance to secure additional space at an exceptional value compared to the many two-bedroom options nearby. This 1,535 sq ft home features a bright, open layout ideal for everyday living and entertaining. The kitchen includes granite countertops, a pantry, high-top breakfast bar, and eat-in dining area, flowing seamlessly into the spacious living room. Upstairs, the spacious primary suite with a remodeled bath provides a true retreat, while two additional bedrooms offer versatility for guests or a home office, all thoughtfully located near the upstairs laundry room for everyday convenience. Additional highlights include a newer AC, updated appliances, ceiling fans throughout, integrated surround sound, and an oversized two-car garage with extra storage, complete with a Tesla charger for convenient at-home EV charging. The building was freshly painted in early 2026, and the home is truly move-in ready. Residents enjoy resort-style amenities within this secure, gated community, including a private Villages pool plus access to the impressive 16,000 sq ft Aviano Community Center with a fitness center, heated pool and spa, tennis and pickleball courts, basketball court, and scenic walking paths. Conveniently located near Desert Ridge Marketplace with easy access to the 101 and 51 freeways.
-
2026-03-26price $459,000 1627-char remark
Show marketing remark (1627 chars)
PRICE REDUCTION!!!! SELLER CONCESSIONS OFFERED on rare 3-Bed Aviano Townhome!!!! Recent price reduction and seller concessions make this a standout opportunity to own a rare 3-bedroom, 2.5-bath townhome in the gated Villages at Aviano. True three-bedroom floor plans are limited in this community, giving buyers a unique chance to secure additional space at an exceptional value compared to the many two-bedroom options nearby. This 1,535 sq ft home features a bright, open layout ideal for everyday living and entertaining. The kitchen includes granite countertops, a pantry, high-top breakfast bar, and eat-in dining area, flowing seamlessly into the spacious living room. Upstairs, the spacious primary suite with a remodeled bath provides a true retreat, while two additional bedrooms offer versatility for guests or a home office, all thoughtfully located near the upstairs laundry room for everyday convenience. Additional highlights include a newer AC, updated appliances, ceiling fans throughout, integrated surround sound, and an oversized two-car garage with extra storage, complete with a Tesla charger for convenient at-home EV charging. The building was freshly painted in early 2026, and the home is truly move-in ready. Residents enjoy resort-style amenities within this secure, gated community, including a private Villages pool plus access to the impressive 16,000 sq ft Aviano Community Center with a fitness center, heated pool and spa, tennis and pickleball courts, basketball court, and scenic walking paths. Conveniently located near Desert Ridge Marketplace with easy access to the 101 and 51 freeways.
-
2026-03-13price $465,000 1627-char remark
Show marketing remark (1627 chars)
PRICE REDUCTION!!!! SELLER CONCESSIONS OFFERED on rare 3-Bed Aviano Townhome!!!! Recent price reduction and seller concessions make this a standout opportunity to own a rare 3-bedroom, 2.5-bath townhome in the gated Villages at Aviano. True three-bedroom floor plans are limited in this community, giving buyers a unique chance to secure additional space at an exceptional value compared to the many two-bedroom options nearby. This 1,535 sq ft home features a bright, open layout ideal for everyday living and entertaining. The kitchen includes granite countertops, a pantry, high-top breakfast bar, and eat-in dining area, flowing seamlessly into the spacious living room. Upstairs, the spacious primary suite with a remodeled bath provides a true retreat, while two additional bedrooms offer versatility for guests or a home office, all thoughtfully located near the upstairs laundry room for everyday convenience. Additional highlights include a newer AC, updated appliances, ceiling fans throughout, integrated surround sound, and an oversized two-car garage with extra storage, complete with a Tesla charger for convenient at-home EV charging. The building was freshly painted in early 2026, and the home is truly move-in ready. Residents enjoy resort-style amenities within this secure, gated community, including a private Villages pool plus access to the impressive 16,000 sq ft Aviano Community Center with a fitness center, heated pool and spa, tennis and pickleball courts, basketball court, and scenic walking paths. Conveniently located near Desert Ridge Marketplace with easy access to the 101 and 51 freeways.
-
2026-02-27$475,000 Active 1627-char remark
Show marketing remark (1627 chars)
PRICE REDUCTION!!!! SELLER CONCESSIONS OFFERED on rare 3-Bed Aviano Townhome!!!! Recent price reduction and seller concessions make this a standout opportunity to own a rare 3-bedroom, 2.5-bath townhome in the gated Villages at Aviano. True three-bedroom floor plans are limited in this community, giving buyers a unique chance to secure additional space at an exceptional value compared to the many two-bedroom options nearby. This 1,535 sq ft home features a bright, open layout ideal for everyday living and entertaining. The kitchen includes granite countertops, a pantry, high-top breakfast bar, and eat-in dining area, flowing seamlessly into the spacious living room. Upstairs, the spacious primary suite with a remodeled bath provides a true retreat, while two additional bedrooms offer versatility for guests or a home office, all thoughtfully located near the upstairs laundry room for everyday convenience. Additional highlights include a newer AC, updated appliances, ceiling fans throughout, integrated surround sound, and an oversized two-car garage with extra storage, complete with a Tesla charger for convenient at-home EV charging. The building was freshly painted in early 2026, and the home is truly move-in ready. Residents enjoy resort-style amenities within this secure, gated community, including a private Villages pool plus access to the impressive 16,000 sq ft Aviano Community Center with a fitness center, heated pool and spa, tennis and pickleball courts, basketball court, and scenic walking paths. Conveniently located near Desert Ridge Marketplace with easy access to the 101 and 51 freeways.
-
2019-07-02soldstatus $294,500 Closed 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-07-02soldstatus $294,500
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-05-23historical Under Contract Accepting Backups 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-05-17status Active 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-05-14historical Under Contract Accepting Backups 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-05-09price $295,000 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-04-27price $300,000 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-04-12price $307,500 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-03-29price $308,000 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-03-21price $309,000 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-02-27price $310,000 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-02-02status Active 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-02-01historical 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-01-12price $327,900 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2019-01-01price $328,900 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2018-12-21price $329,900 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2018-12-15price $330,900 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2018-12-10price $331,900 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2018-11-16price $332,900 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2018-11-10price $333,900 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2018-10-24$334,900 Active 551-char remark
Show marketing remark (551 chars)
Building #18. This cozy 3 bed, 2 and a half bath home is located in the exclusive community of Villages at Aviano. The kitchen is light and refreshing with a high top breakfast bar, eat-in kitchen all while leading into the living area. Relax in your master bed and bath where you can enjoy a large soaking tub, separate shower, dual sinks, walk-in closet, and vanity space. Entertain with your friends at the breathtaking community pool, or BBQ by the fire. Located near Desert Ridge, shopping, restaurants and much more! Schedule your showing today.
-
2018-10-11soldstatus $327,000
-
2015-10-23soldstatus $275,000 Closed
-
2015-10-23soldstatus $275,000
-
2015-10-07status Pending
-
2015-09-24historical Under Contract Accepting Backups
-
2015-08-09$283,500 Active
-
2010-11-05soldstatus $358,108 Closed
-
2010-09-14historical
-
2010-09-14$358,108
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $3,045 · $254/mo
- Projected year-2 tax
- $3,045 · $254/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 6 d/yr ≥111°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $46,915
- − Mortgage interest
- −$25,207
- − Property taxes
- −$3,045
- − Insurance
- −$2,250
- − Repairs & maintenance
- −$3,753
- − Management
- −$3,753
- − HOA
- −$6,420
- − Depreciation
- −$13,091
- Taxable loss
- −$10,604
- Est. tax savings @ 24.0%
- +$2,545
- After-tax cash flow
- $-425/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Paradise Valley Unified District (4241)
- NCES district ID
- 0405930
- Math proficiency
- 39% ▼ -11.00%
- Reading proficiency
- 46% ▼ -7.00%
- Median HH income
- $64,106
- Composite
- 37.89/100
- National rank
- #4316
- State rank
- #56 of 249 in AZ
Livability — Phoenix
- Score
- 75/100
- State rank
- #16
- US rank
- #3924
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Phoenix, AZ
- County
- Maricopa County · 4,537,380 people
- City population
- 1,500,198
- Metro
- Phoenix-Mesa-Chandler, AZ
- Population (ZIP)
- 33,118
- Household income
- $139,836
- Rent vs Own
- Severe rent burden
- 432.0
Population outlook (Maricopa County) Hauer SSP2
- Today (2025)
- 4,979,203 people
- By 2030
- 5,378,229 · +8.0%
- By 2040
- 6,156,598 · +23.6%
- By 2050
- 6,872,376 · +38.0%
- By 2075
- 8,401,270 · +68.7%
- By 2100
- 9,247,439 · +85.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Hispanic / Latino 11% Two or more races 11% Asian 9% Black 2%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Romanian 5% Italian 4% Lithuanian 3%
- Foreign-born
- 15% · Canada, China, Vietnam
- Languages at home
- 82% English-only · Spanish 6% Other Indo-European 5% Other Asian/Pacific 2%
Political lean MEDSL · Maricopa
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
- 2008→2024 swing
- +7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
- All cycles
- 2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -86.38%
- Current HPI
- 308.7483
- Rent YoY
- ▲ 1.98%
- Metro
- Phoenix-Mesa-Chandler, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+25.7% since first listed34 events — show timeline
- 2026-04-30 Price Changed $449,999 ARMLS
- 2026-03-26 Price Changed $459,000 ARMLS
- 2026-03-13 Price Changed $465,000 ARMLS
- 2026-02-27 Listed $475,000 ARMLS
- 2019-07-02 Sold (Public Records) $294,500 Public Records
- 2019-07-02 Sold (MLS) $294,500 ARMLS
- 2019-05-23 Contingent — ARMLS
- 2019-05-17 Relisted — ARMLS
- 2019-05-14 Contingent — ARMLS
- 2019-05-09 Price Changed $295,000 ARMLS
- 2019-04-27 Price Changed $300,000 ARMLS
- 2019-04-12 Price Changed $307,500 ARMLS
- 2019-03-29 Price Changed $308,000 ARMLS
- 2019-03-21 Price Changed $309,000 ARMLS
- 2019-02-27 Price Changed $310,000 ARMLS
- 2019-02-02 Relisted — ARMLS
- 2019-02-01 Listing Removed — ARMLS
- 2019-01-12 Price Changed $327,900 ARMLS
- 2019-01-01 Price Changed $328,900 ARMLS
- 2018-12-21 Price Changed $329,900 ARMLS
- 2018-12-15 Price Changed $330,900 ARMLS
- 2018-12-10 Price Changed $331,900 ARMLS
- 2018-11-16 Price Changed $332,900 ARMLS
- 2018-11-10 Price Changed $333,900 ARMLS
- 2018-10-24 Listed $334,900 ARMLS
- 2018-10-11 Sold (Public Records) $327,000 Public Records
- 2015-10-23 Sold (Public Records) $275,000 Public Records
- 2015-10-23 Sold (MLS) $275,000 ARMLS
- 2015-10-07 Pending — ARMLS
- 2015-09-24 Contingent — ARMLS
- 2015-08-09 Listed $283,500 ARMLS
- 2010-11-05 Sold (MLS) $358,108 ARMLS
- 2010-09-14 Listed $358,108 ARMLS
- 2010-09-14 Listing Removed — ARMLS
Property tax history
+12.4%/yrLatest (2025): $3,045 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…