3041 Bluefield Dr · Columbus, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.4/30.0
- ARV discount +15.0/15.0
- DSCR +9.0/10.0
- 1% rule +6.8/10.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$134,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Seller requests curb offers only at this time. Rented single family home with tenant. No sign, do not disturb tenant! 3 BR, 1 Ba (per auditor but actually a 5 BR home), tenant for 1+ yr; New roof, windows in 2012, laminate wood floors in front room & hall in 2014, new carpet, appliances & screen doors in 2015, Currently rented @ $675/month. Can be packaged with 4 other rental properties. See Agt 2 Agt Remarks.
Key facts
- Deep level backyard
- Spacious lot
- 9,147 sq ft lot
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family home; One story; Built in 1960
- Construction: Built in 1960; Slab foundation
- Exterior features: Slab foundation; Approximately 0.21-acre lot
Interior
- Bedrooms: Three main-level bedrooms
- Flooring: Wood flooring; Carpet; Ceramic/porcelain tile
- Bathrooms: One full bathroom
- Heating & cooling: Central air conditioning; Forced-air heating
- Interior features: Insulated windows throughout
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $352 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $131k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.4% vs local median 3.8% in Columbus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#97 in OH, #1,491 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
- Columbus City School District (urban): math 15% / reading 26% proficiency, ranked #626 of 656 in OH (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.3%/yr); 197 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 8,139 units permitted in Franklin County in 2024 (5,940 in 5+ unit buildings).
- This rent runs 30% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Franklin County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 18y ago; this cycle's ask has dropped $25k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $47k; list at $135k implies a 187% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 9.43%
- Cash-on-cash
- 11.19%
- DSCR
- 1.50
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $165,687
- List price
- $134,900
- Delta
- -18.58%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1584 Watkins Rd | 0.19mi | 3/1.0 | 1,200 (+1%) | 3mo | $150,000 | $125 | 87 |
| 3046 Weirton Dr | 0.16mi | 3/1.0 | 1,168 (-2%) | 9mo | $129,000 | $110 | 82 |
| 3172 Weirton Dr | 0.25mi | 3/2.0 | 1,240 (+4%) | 3mo | $209,900 | $169 | 74 |
| 3390 Norwalk Rd | 0.50mi | 3/1.0 | 1,202 (+1%) | 3mo | $219,500 | $183 | 73 |
| 2901 Nuway Rd | 0.27mi | 4/1.0 (+1) | 1,200 (+1%) | 11mo | $199,000 | $166 | 72 |
| 2895 Bulen Ave | 0.21mi | 2/1.0 (-1) | 1,080 (-9%) | 10mo | $165,000 | $153 | 62 |
| 1271 Moundview Ave | 0.40mi | 3/2.0 | 1,268 (+7%) | 11mo | $252,000 | $199 | 57 |
| 1249 Evergreen Rd | 0.43mi | 3/1.0 | 1,012 (-15%) | 1mo | $120,000 | $119 | 55 |
| 2766 Fairwood Ave | 0.42mi | 3/1.0 | 1,352 (+14%) | 7mo | $136,000 | $101 | 52 |
| 1292 Moundview Ave | 0.35mi | 3/2.0 | 1,352 (+14%) | 7mo | $310,500 | $230 | 50 |
| 2797 Key Pl | 0.42mi | 3/2.0 | 1,349 (+14%) | 6mo | $182,000 | $135 | 49 |
| 1473 Venice Dr | 0.33mi | 3/1.5 | 1,362 (+15%) | 12mo | $189,500 | $139 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.32% rent growth · sell at horizon
- IRR
- -0.4%
- Equity multiple
- 0.99×
- Total profit
- $-505
- Equity at exit
- $20,114
- IRR
- 8.6%
- Equity multiple
- 1.64×
- Total profit
- $24,093
- Equity at exit
- $11,664
Cash invested: $37,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43207
- Rents YoY
- 2.3%
- Active inventory
- 197
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,590 high interval (Pro) →
- Mortgage (P&I)
- −$707
- Tax from tax record
- −$140 /mo · $1,684/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$334
- Net cashflow
- $352
Break-even live
Sensitivity live
| Price | -10% $429 | -5% $390 | +0% $352 | +5% $314 | +10% $276 |
|---|---|---|---|---|---|
| Rent | -10% $227 | -5% $289 | +0% $352 | +5% $415 | +10% $478 |
| Rate | -1.0pp $420 | -0.5pp $386 | base $352 | +0.5pp $317 | +1.0pp $282 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,725
- Closing costs
- $4,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1503 Southfield Dr S Columbus, OH | 3.0 | 1.0 | 900 | $1,395 | $1.55 | 9d | 1 | 0.14mi |
| 1584 Southfield Dr S Columbus, OH | 3.0 | 1.0 | 934 | $1,495 | $1.60 | 4d | 1 | 0.25mi |
| 1559 Orson Dr Columbus, OH | 4.0 | 2.0 | 1374 | $2,000 | $1.46 | 3d | 1 | 0.33mi |
| 1285 Evergreen Rd Columbus, OH | 3.0 | 2.0 | 888 | $1,750 | $1.97 | 21d | 1 | 0.42mi |
| 1386 Faber Ave Columbus, OH | 3.0 | 1.0 | 1250 | $1,649 | $1.32 | 9d | 1 | 0.45mi |
| 3047 Baker Hill Rd Columbus, OH | 3.0 | 1.0 | 896 | $1,300 | $1.45 | 45d | 1 | 0.48mi |
| 820 Hilock Rd Columbus, OH | 3.0 | 1.0 | 1200 | $1,640 | $1.37 | 45d | 1 | 1.06mi |
| 2491 Wilson Ave Columbus, OH | 3.0 | 1.0 | 1200 | $1,649 | $1.37 | 45d | 1 | 1.08mi |
| 3204 T Ave Columbus, OH | 2.0 | 1.0 | 1168 | $1,325 | $1.13 | 25d | 1 | 1.21mi |
| 838 Lock Ave Columbus, OH | 3.0 | 1.0 | 988 | $1,578 | $1.60 | 3d | 1 | 1.26mi |
| 1074 Tobi Dr Columbus, OH | 3.0 | 1.0 | 1066 | $1,495 | $1.40 | 45d | 1 | 1.35mi |
Listing history 29 events
-
2026-06-21days on market $134,900 Active 58 DOM
-
2026-06-18price $134,900 Active 55 DOM
-
2026-06-18days on market $144,900 Active 55 DOM
-
2026-06-17days on market $144,900 Active 54 DOM
-
2026-06-16days on market $144,900 Active 53 DOM
-
2026-06-15days on market $144,900 Active 52 DOM
-
2026-06-13days on market $144,900 Active 50 DOM
-
2026-06-13days on market $144,900 Active 49 DOM
-
2026-06-09days on market $144,900 Active 46 DOM
-
2026-06-08days on market $144,900 Active 45 DOM
-
2026-06-07pricedays on market $144,900 Active 44 DOM
-
2026-06-05days on market $159,900 Active 41 DOM
-
2026-06-03days on market $159,900 Active 40 DOM
-
2026-06-02days on market $159,900 Active 39 DOM
-
2026-06-01days on market $159,900 Active 38 DOM
-
2026-05-31days on market $159,900 Active 37 DOM
-
2026-04-24$159,900 Active 729-char remark
-
2017-04-18soldstatus $47,000
-
2017-03-29soldstatus $47,000 Closed 425-char remark
Show marketing remark (425 chars)
Seller requests curb offers only at this time. Rented single family home with tenant. No sign, do not disturb tenant! 3 BR, 1 Ba (per auditor but actually a 5 BR home), tenant for 1+ yr; New roof, windows in 2012, laminate wood floors in front room & hall in 2014, new carpet, appliances & screen doors in 2015, Currently rented @ $675/month. Can be packaged with 4 other rental properties. See Agt 2 Agt Remarks.
-
2017-03-21historical Contingent Finance and Inspection 425-char remark
Show marketing remark (425 chars)
Seller requests curb offers only at this time. Rented single family home with tenant. No sign, do not disturb tenant! 3 BR, 1 Ba (per auditor but actually a 5 BR home), tenant for 1+ yr; New roof, windows in 2012, laminate wood floors in front room & hall in 2014, new carpet, appliances & screen doors in 2015, Currently rented @ $675/month. Can be packaged with 4 other rental properties. See Agt 2 Agt Remarks.
-
2017-02-15status Active 425-char remark
Show marketing remark (425 chars)
Seller requests curb offers only at this time. Rented single family home with tenant. No sign, do not disturb tenant! 3 BR, 1 Ba (per auditor but actually a 5 BR home), tenant for 1+ yr; New roof, windows in 2012, laminate wood floors in front room & hall in 2014, new carpet, appliances & screen doors in 2015, Currently rented @ $675/month. Can be packaged with 4 other rental properties. See Agt 2 Agt Remarks.
-
2016-12-06historical Contingent Finance and Inspection 425-char remark
Show marketing remark (425 chars)
Seller requests curb offers only at this time. Rented single family home with tenant. No sign, do not disturb tenant! 3 BR, 1 Ba (per auditor but actually a 5 BR home), tenant for 1+ yr; New roof, windows in 2012, laminate wood floors in front room & hall in 2014, new carpet, appliances & screen doors in 2015, Currently rented @ $675/month. Can be packaged with 4 other rental properties. See Agt 2 Agt Remarks.
-
2016-11-19$54,900 Active 425-char remark
Show marketing remark (425 chars)
Seller requests curb offers only at this time. Rented single family home with tenant. No sign, do not disturb tenant! 3 BR, 1 Ba (per auditor but actually a 5 BR home), tenant for 1+ yr; New roof, windows in 2012, laminate wood floors in front room & hall in 2014, new carpet, appliances & screen doors in 2015, Currently rented @ $675/month. Can be packaged with 4 other rental properties. See Agt 2 Agt Remarks.
-
2011-10-17soldstatus $23,000
Show marketing remark (136 chars)
YES! This home has 5 bedrooms, freshly painted, new carpet, updated and remodeled thruout, huge yard!! So much for so little. SEE TODAY!
-
2011-10-11historical
Show marketing remark (136 chars)
YES! This home has 5 bedrooms, freshly painted, new carpet, updated and remodeled thruout, huge yard!! So much for so little. SEE TODAY!
-
2011-10-05$19,900
Show marketing remark (136 chars)
YES! This home has 5 bedrooms, freshly painted, new carpet, updated and remodeled thruout, huge yard!! So much for so little. SEE TODAY!
-
2008-12-30soldstatus $27,000
-
2008-11-24historical
-
2008-10-02$27,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,684 · $140/mo
- Projected year-2 tax
- $1,894 · $158/mo
- Expected delta
- +$210/yr (+$18/mo · 12.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,080
- − Mortgage interest
- −$7,556
- − Property taxes
- −$1,684
- − Insurance
- −$674
- − Repairs & maintenance
- −$1,526
- − Management
- −$1,526
- − Depreciation
- −$3,924
- Taxable income
- $2,188
- Est. tax owed @ 24.0%
- −$525
- After-tax cash flow
- $3,701/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Columbus City School District
- NCES district ID
- 3904380
- Math proficiency
- 15% ▼ -17.00%
- Reading proficiency
- 26% ▼ -12.00%
- Median HH income
- $38,483
- Composite
- 17.19/100
- National rank
- #9105
- State rank
- #626 of 656 in OH
Livability — Columbus
- Score
- 81/100
- State rank
- #97
- US rank
- #1491
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Columbus, OH
- County
- Franklin County · 1,351,780 people
- City population
- 612,189
- Metro
- Columbus, OH
- Population (ZIP)
- 47,272
- Household income
- $63,310
- Rent vs Own
- Severe rent burden
- 1679.0
Population outlook (Franklin County) Hauer SSP2
- Today (2025)
- 1,456,139 people
- By 2030
- 1,556,890 · +6.9%
- By 2040
- 1,757,349 · +20.7%
- By 2050
- 1,950,539 · +34.0%
- By 2075
- 2,376,171 · +63.2%
- By 2100
- 2,636,796 · +81.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 28% Two or more races 7% Hispanic / Latino 5% Asian 1%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Italian 2% Romanian 2% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 3% Other Indo-European 1%
Political lean MEDSL · Franklin
- 2024 margin
- Strong D (+28.4) · D 63.7% · R 35.3% · Other 1.0%
- 2008→2024 swing
- +7.7pp toward D · 2008: 20.7pp · 2024: 28.4pp
- All cycles
- 2024: D+28.4 2020: D+31.4 2016: D+25.9 2012: D+21.7 2008: D+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -244.33%
- Current HPI
- 268.3028
- Rent YoY
- ▲ 2.32%
- Metro
- Columbus, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+383.5% since first listed15 events — show timeline
- 2026-06-18 Price Changed $134,900 CBRMLS
- 2026-06-05 Price Changed $144,900 CBRMLS
- 2026-04-24 Listed $159,900 CBRMLS
- 2017-04-18 Sold (Public Records) $47,000 Public Records
- 2017-03-29 Sold (MLS) $47,000 CBRMLS
- 2017-03-21 Contingent — CBRMLS
- 2017-02-15 Relisted — CBRMLS
- 2016-12-06 Contingent — CBRMLS
- 2016-11-19 Listed $54,900 CBRMLS
- 2011-10-17 Sold (MLS) $23,000 CBRMLS
- 2011-10-11 Listing Removed — CBRMLS
- 2011-10-05 Listed $19,900 CBRMLS
- 2008-12-30 Sold (MLS) $27,000 CBRMLS
- 2008-11-24 Listing Removed — CBRMLS
- 2008-10-02 Listed $27,900 CBRMLS
Property tax history
+12.9%/yrLatest (2024): $1,684 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…