910 W J J Clarke Dr · Artesia, NM
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $706 – $1,312
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 5 days/yr
- Hot days in 30 yrs
- 12 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.3/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$230,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
What a great home just waiting for you! You don't want to miss out on this immaculate 4-bedroom, 2-bath home with an open-concept living room, dining room, and kitchen. The home features three bedrooms and a bath on one side of the living area, with the master suite on the other side. Very spacious rooms and beautiful floors throughout. Fans are in the living room and master suite. Outside, you'll find a nice yard with a gazebo-style patio, a 2-car carport, and a smaller backyard perfect for a dog run for your pets. Make your appointment today, and let's get you into your new home!
Key facts
- Gazebo-style patio
- Dog run
- 6,310 sq ft lot
Tags
Property features AI
Exterior
- Parking: 2 total parking spaces; 2 covered spaces; Detached carport; 2-car garage
- Utilities: Public water; Electricity connected; Sewer connected
- Home design: Manufactured house (double wide); One story
- Construction: Frame construction; Metal roof
- Exterior features: Dog run; Covered patio; Fenced front and back yard with chain link and wood fencing
Interior
- Kitchen: Dishwasher; Garbage disposal; Free-standing range; Refrigerator
- Flooring: Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air; Electric cooling; Ceiling fan(s); Forced air heating; Electric heating
- Interior features: Ceiling fan(s); Double-pane windows with blinds; Dishwasher; Garbage disposal; Free-standing range; Refrigerator; Electric water heater
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath other listed at $230k.
Deal economics
- At list price, monthly cash flow is $1k ($16k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $230k).
- Recommended offer: $202k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#75 in NM) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety C-, crime F.
- Artesia Public Schools (town): math 29% / reading 42% proficiency, ranked #17 of 95 in NM (top 18%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Artesia Zia Intermediate (546 students, 50% FRL); Artesia High (math 44% / reading 74%, grade C+, #27 of 110 statewide, top 28%, 766 students, 40% FRL) — zoned schools at 45% FRL track the district average.
- Zoned-school proficiency averages 60% at this address vs 36% district-wide (+24 pts) — the actual schools serving this property are materially stronger than the Artesia Public Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 166 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 156 units permitted in Eddy County in 2024 (0 in 5+ unit buildings).
- At $3,657/mo this rent would consume 55% of the median local household income ($80k/yr) (locally 159% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Eddy County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $64k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 149 days — a 12% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 5→12/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 149 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.59% ✓
- Cap rate
- 13.07%
- Cash-on-cash
- 24.21%
- DSCR
- 2.08
- GRM
- 5.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 17.5%
- Equity multiple
- 1.71×
- Total profit
- $45,538
- Equity at exit
- $34,294
- IRR
- 26.0%
- Equity multiple
- 3.27×
- Total profit
- $146,436
- Equity at exit
- $19,886
Cash invested: $64,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State New Mexico
- 55 Moderately Landlord-Leaning · D+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 88210
- Active inventory
- 166
- Price-to-rent
- 5.2×
Monthly cashflow live
- Estimated rent
- $3,657 medium interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax est. 1.5%
- −$288 /mo · $3,450/yr
- Insurance
- −$96
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$768
- Net cashflow
- $1,299
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,500
- Closing costs
- $6,900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1402 W Briscoe Ave Artesia, NM | 3.0 | 2.0 | 1564 | $1,750 | $1.12 | 44d | 1 | 0.94mi |
| 2106 W Bullock Ave Artesia, NM | 3.0 | 2.0 | 1320 | $1,800 | $1.36 | 44d | 1 | 1.30mi |
Listing history 2 events
-
2026-04-23status Pending
-
2025-11-26$230,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 5/10 Major 5 d/yr ≥101°F today · 12 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $43,880
- − Mortgage interest
- −$12,884
- − Property taxes
- −$3,450
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$3,510
- − Management
- −$3,510
- − Depreciation
- −$6,691
- Taxable income
- $12,685
- Est. tax owed @ 24.0%
- −$3,044
- After-tax cash flow
- $12,547/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Artesia Public Schools
- NCES district ID
- 3500120
- Math proficiency
- 29% —
- Reading proficiency
- 42% —
- Median HH income
- $51,397
- Composite
- 33.48/100
- National rank
- #10522
- State rank
- #17 of 95 in NM
Livability — Artesia
- Score
- 63/100
- State rank
- #75
- US rank
- #15300
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Artesia, NM
- County
- Eddy County · 58,370 people
- City population
- 18,542
- Metro
- Carlsbad-Artesia, NM
- Population (ZIP)
- 18,542
- Household income
- $79,632
- Rent vs Own
- Severe rent burden
- 159.0
Population outlook (Eddy County) Hauer SSP2
- Today (2025)
- 65,505 people
- By 2030
- 69,797 · +6.6%
- By 2040
- 79,191 · +20.9%
- By 2050
- 89,199 · +36.2%
- By 2075
- 115,829 · +76.8%
- By 2100
- 129,336 · +97.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (55%)
- Race & ethnicity
- Hispanic / Latino 55% White 40% Two or more races 19% Native American 3%
- Hispanic origin (detail)
- Mexican 50%
- Common ancestry
- Italian 1% Romanian 1% Iranian 1%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 74% English-only · Spanish 24%
Political lean MEDSL · Eddy
- 2024 margin
- Solid R (+55.9) · D 21.4% · R 77.3% · Other 1.3%
- 2008→2024 swing
- -30.2pp toward R · 2008: -25.6pp · 2024: -55.9pp
- All cycles
- 2024: R+55.9 2020: R+51.8 2016: R+41.6 2012: R+33.5 2008: R+25.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -238.85%
- Current HPI
- 115.6107
- Rent YoY
- —
- Metro
- Carlsbad-Artesia, NM
- State GDP YoY
- —
- F500 in state
- 0
Price history
2 events — show timeline
- 2026-04-23 Pending — NMMLS
- 2025-11-26 Listed $230,000 NMMLS
Property tax history
+7.2%/yrLatest (2025): $42 · -4.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…