7007 Lucky Dr E · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.8/30.0
- DSCR +10.0/10.0
- 1% rule +9.0/10.0
- ARV discount +8.5/15.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Appreciation +0.0/10.0
$84,950
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
INVESTOR OPPORTUNITY!! FIX AND FLIP OR GREAT RENTAL! This property is a great opportunity for investors looking for their next project. With the right updates and vision, it could make an excellent fix-and-flip or a solid long-term rental investment. Being sold As-Is, The property currently has no power or water, so please plan showings accordingly. No blind or assignable offers will be considered. Cash or hard money only.
Key facts
- 6,098 sq ft lot
- Built 1955
- Listed 35 days
Property features AI
Finance
- HOA & community: Not a senior community
Exterior
- Parking: Other parking
- Utilities: Public sewer; Electricity connected; Water available
- Home design: Single-family residence; Single family current use
- Exterior features: Lot about 0.14 acres; No private pool
Interior
- Kitchen: Electric range; Refrigerator
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Electric range; Refrigerator
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $286 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
- Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.3% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-1.4%/yr); 291 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- This rent runs 34% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.40% ✓
- Cap rate
- 10.34%
- Cash-on-cash
- 14.44%
- DSCR
- 1.64
- GRM
- 6.0
CMA / ARV
- ARV (on-the-fly)
- $86,784
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 161 W 65th St | 0.22mi | 2/1.0 | 780 (+2%) | 8mo | $94,762 | $121 | 81 |
| 81 E 61st St | 0.24mi | 2/1.0 | 848 (+10%) | 6mo | $40,000 | $47 | 66 |
| 617 E 57th St | 0.58mi | 2/1.0 | 772 (+0%) | 7mo | $136,000 | $176 | 66 |
| 299 E 48th St | 0.62mi | 2/1.0 | 792 (+3%) | 1mo | $66,500 | $84 | 65 |
| 7503 Wilder Ave | 0.40mi | 2/1.0 | 840 (+9%) | 3mo | $50,300 | $60 | 64 |
| 6841 Vermillion St | 0.43mi | 2/1.0 | 800 (+4%) | 12mo | $68,500 | $86 | 63 |
| 431 W 62nd St | 0.50mi | 2/1.0 | 794 (+3%) | 11mo | $90,000 | $113 | 62 |
| 410 Demper Dr | 0.58mi | 2/1.0 | 784 (+2%) | 12mo | $122,500 | $156 | 59 |
| 429 Crestwood St | 0.58mi | 2/1.0 | 732 (-5%) | 9mo | $36,500 | $50 | 58 |
| 7129 Northland St | 0.46mi | 2/2.0 | 684 (-11%) | 1mo | $50,000 | $73 | 56 |
| 7120 Buffalo Ave | 0.61mi | 2/1.0 | 832 (+8%) | 8mo | $141,017 | $169 | 52 |
| 7106 Buffalo Ave | 0.60mi | 2/1.0 | 832 (+8%) | 15mo | $140,020 | $168 | 45 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 1.2%
- Equity multiple
- 1.04×
- Total profit
- $1,053
- Equity at exit
- $12,666
- IRR
- 7.3%
- Equity multiple
- 1.47×
- Total profit
- $11,204
- Equity at exit
- $7,345
Cash invested: $23,786 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32208
- Home prices YoY
- -33.6%
- Rents YoY
- -1.4%
- Active inventory
- 291
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $1,185 high interval (Pro) →
- Mortgage (P&I)
- −$445
- Tax from tax record
- −$169 /mo · $2,030/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$249
- Net cashflow
- $286
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,238
- Closing costs
- $2,548
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 41 Tallulah Ave Jacksonville, FL | 3.0 | 1.0 | 1092 | $1,390 | $1.27 | 3d | 1 | 0.10mi |
| 6701 N Main St Jacksonville, FL | 1.0 | 1.0 | 700 | $950 | $1.36 | 23d | 1 | 0.16mi |
| 7345 Penrose St Jacksonville, FL | 1.0 | 1.0 | 1006 | $685 | $0.68 | 16d | 1 | 0.28mi |
| 92 W 55th St Jacksonville, FL | 2.0 | 1.0 | 624 | $845 | $1.35 | 21d | 1 | 0.31mi |
| 7525 Oakwood St Jacksonville, FL | 3.0 | 1.0 | 945 | $1,375 | $1.46 | 14d | 1 | 0.38mi |
| 525 E 60th St Jacksonville, FL | 3.0 | 2.0 | 1120 | $1,471 | $1.31 | 23d | 1 | 0.40mi |
| 356 Duray Ct Jacksonville, FL | 3.0 | 2.0 | 1070 | $1,425 | $1.33 | 14d | 1 | 0.50mi |
| 217 E 48th St Jacksonville, FL | 3.0 | 1.0 | 979 | $1,096 | $1.12 | 10d | 1 | 0.53mi |
| 385 Duray Ct Jacksonville, FL | 3.0 | 1.0 | 932 | $1,250 | $1.34 | 20d | 1 | 0.54mi |
| 346 W 68th St Jacksonville, FL | 3.0 | 1.0 | 1114 | $1,385 | $1.24 | 4d | 1 | 0.57mi |
| 319 W 49th St Jacksonville, FL | 2.0 | 1.0 | 977 | $1,200 | $1.23 | 23d | 1 | 0.59mi |
| 7140 Buffalo Ave Jacksonville, FL | 2.0 | 1.0 | 832 | $1,321 | $1.59 | 23d | 1 | 0.59mi |
| 8027 Floyd St Jacksonville, FL | 2.0 | 1.5 | 935 | $1,300 | $1.39 | 2d | 1 | 0.61mi |
| 7124 Lorain St Jacksonville, FL | 3.0 | 1.0 | 864 | $1,043 | $1.21 | 3d | 1 | 0.62mi |
| 535 W 59th St Jacksonville, FL | 3.0 | 2.0 | 816 | $1,395 | $1.71 | 7d | 1 | 0.64mi |
| 6460 Lanark Ave Jacksonville, FL | 2.0 | 1.0 | 708 | $1,095 | $1.55 | 23d | 1 | 0.66mi |
| 425 W 47th St Jacksonville, FL | 3.0 | 1.5 | 1083 | $1,193 | $1.10 | 7d | 1 | 0.67mi |
| 814 E 60th St Jacksonville, FL | 2.0 | 1.0 | 981 | $1,199 | $1.22 | 1d | 1 | 0.69mi |
| 7511 N Shore Dr Jacksonville, FL | 2.0 | 1.0 | 1014 | $1,350 | $1.33 | 4d | 1 | 0.70mi |
| 205 E 44th St Jacksonville, FL | 3.0 | 1.0 | 955 | $1,075 | $1.13 | 21d | 1 | 0.72mi |
| 841 E 60th St Jacksonville, FL | 3.0 | 1.0 | 954 | $1,225 | $1.28 | 23d | 1 | 0.73mi |
| 349 E 45th St Jacksonville, FL | 2.0 | 1.0 | 954 | $1,175 | $1.23 | 7d | 1 | 0.74mi |
| 562 W 49th St Jacksonville, FL | 3.0 | 1.0 | 1091 | $1,195 | $1.10 | 23d | 1 | 0.76mi |
| 7210 Elwood Ave Jacksonville, FL | 2.0 | 1.0 | 831 | $995 | $1.20 | 21d | 1 | 0.77mi |
| 141 W 43rd St Jacksonville, FL | 3.0 | 2.0 | 1022 | $1,231 | $1.20 | 3d | 1 | 0.78mi |
| 18 W 43rd St Jacksonville, FL | 2.0 | 1.0 | 750 | $795 | $1.06 | 4d | 1 | 0.79mi |
| 222 E 43rd St Jacksonville, FL | 2.0 | 1.0 | 840 | $946 | $1.13 | 23d | 1 | 0.80mi |
| 5616 Calvin Ave Jacksonville, FL | 3.0 | 1.0 | 1008 | $1,195 | $1.19 | 7d | 1 | 0.87mi |
| 481 E 44th St Jacksonville, FL | 2.0 | 1.0 | 668 | $899 | $1.35 | 23d | 1 | 0.89mi |
| 5035 N Main St Jacksonville, FL | 3.0 | 1.0–2.0 | 816 | $1,181 | $1.45 | 23d | 69 | 0.91mi |
| 5514 Long St Jacksonville, FL | 2.0 | 1.0 | 941 | $1,250 | $1.33 | 1d | 1 | 0.94mi |
| 4918 N Pearl St Jacksonville, FL | 2.0 | 1.0 | 850 | $895 | $1.05 | 23d | 1 | 1.01mi |
| 851 Broxton St Unit 851 Jacksonville, FL | 1.0 | 1.0 | 700 | $875 | $1.25 | 17d | 1 | 1.06mi |
| 22 W 38th St Jacksonville, FL | 2.0 | 1.0 | 800 | $1,100 | $1.38 | 23d | 1 | 1.08mi |
| 511 Ivy St Jacksonville, FL | 2.0 | 1.0 | 900 | $995 | $1.11 | 23d | 1 | 1.10mi |
| 451 Long Branch Blvd Unit 451 Jacksonville, FL | 2.0 | 1.0 | 1000 | $1,350 | $1.35 | 23d | 1 | 1.22mi |
| 961 Dorchester St Jacksonville, FL | 2.0 | 1.0 | 884 | $1,025 | $1.16 | 3d | 1 | 1.24mi |
| 4721 E Castlewood Dr Jacksonville, FL | 3.0 | 1.0 | 1008 | $1,250 | $1.24 | 23d | 1 | 1.24mi |
| 1059 Glencarin St Jacksonville, FL | 2.0 | 1.0 | 645 | $897 | $1.39 | 4d | 1 | 1.31mi |
| 7350 Linda Dr Jacksonville, FL | 1.0 | 1.0 | 954 | $795 | $0.83 | 7d | 1 | 1.34mi |
Listing history 23 events
-
2026-06-18days on market $84,950 Active 35 DOM
-
2026-06-17days on market $84,950 Active 34 DOM
-
2026-06-16days on market $84,950 Active 33 DOM
-
2026-06-15days on market $84,950 Active 32 DOM
-
2026-06-13days on market $84,950 Active 29 DOM
-
2026-06-10days on market $84,950 Active 26 DOM
-
2026-06-08days on market $84,950 Active 25 DOM
-
2026-06-07days on market $84,950 Active 24 DOM
-
2026-06-05days on market $84,950 Active 21 DOM
-
2026-06-03days on market $84,950 Active 20 DOM
-
2026-06-02days on market $84,950 Active 19 DOM
-
2026-06-01days on market $84,950 Active 18 DOM
-
2026-05-31days on market $84,950 Active 17 DOM
-
2026-05-21historical Active Under Contract
-
2026-05-14$84,950 Active
-
2026-04-08historical 428-char remark
Show marketing remark (428 chars)
INVESTOR OPPORTUNITY!! FIX AND FLIP OR GREAT RENTAL! This property is a great opportunity for investors looking for their next project. With the right updates and vision, it could make an excellent fix-and-flip or a solid long-term rental investment. Being sold As-Is, The property currently has no power or water, so please plan showings accordingly. No blind or assignable offers will be considered. Cash or hard money only.
-
2026-03-09$84,950 Active 428-char remark
Show marketing remark (428 chars)
INVESTOR OPPORTUNITY!! FIX AND FLIP OR GREAT RENTAL! This property is a great opportunity for investors looking for their next project. With the right updates and vision, it could make an excellent fix-and-flip or a solid long-term rental investment. Being sold As-Is, The property currently has no power or water, so please plan showings accordingly. No blind or assignable offers will be considered. Cash or hard money only.
-
2006-03-03soldstatus $79,900
-
2006-03-01historical 100-char remark
Show marketing remark (100 chars)
Cute and Cozy! New central heat and air. New carpets. Small kitchen. New windows! Good condition!
-
2006-02-28soldstatus $79,900 100-char remark
Show marketing remark (100 chars)
Cute and Cozy! New central heat and air. New carpets. Small kitchen. New windows! Good condition!
-
2006-01-06$79,900 100-char remark
Show marketing remark (100 chars)
Cute and Cozy! New central heat and air. New carpets. Small kitchen. New windows! Good condition!
-
1979-11-26soldstatus $19,900
-
1973-03-19soldstatus $10,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,030 · $169/mo
- Projected year-2 tax
- $2,030 · $169/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 18 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,223
- − Mortgage interest
- −$4,759
- − Property taxes
- −$2,030
- − Insurance
- −$425
- − Repairs & maintenance
- −$1,138
- − Management
- −$1,138
- − Depreciation
- −$2,471
- Taxable income
- $2,263
- Est. tax owed @ 24.0%
- −$543
- After-tax cash flow
- $2,893/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 32,699
- Household income
- $41,324
- Rent vs Own
- Severe rent burden
- 1765.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (77%)
- Race & ethnicity
- Black 77% White 16% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -110.56%
- Current HPI
- 217.9706
- Rent YoY
- ▼ -1.36%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+679.4% since first listed10 events — show timeline
- 2026-05-21 Contingent — realMLS
- 2026-05-14 Listed $84,950 realMLS
- 2026-04-08 Listing Removed — realMLS
- 2026-03-09 Listed $84,950 realMLS
- 2006-03-03 Sold (Public Records) $79,900 Public Records
- 2006-03-01 Listing Removed — realMLS
- 2006-02-28 Sold (MLS) $79,900 realMLS
- 2006-01-06 Listed $79,900 realMLS
- 1979-11-26 Sold (Public Records) $19,900 Public Records
- 1973-03-19 Sold (Public Records) $10,900 Public Records
Property tax history
+15.2%/yrLatest (2025): $2,030 · +14.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…