126 York Rd · Cranberry, PA
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.6/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- Schools +5.2/10.0
- DSCR +4.5/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Rent growth +2.0/5.0
- Appreciation +0.0/10.0
$104,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautiful sought after community, Oak Springs Park! This spacious residence offers 3 bedrooms, with walk in closets, 2 full baths and a newly updated walk in master shower. Vaulted ceiling living room complete with wood burning fireplace. The flexible dining area or office space sits adjacent to a wonderful kitchen and convenient laundry room. Additional highlights include a newly asphalted 3 car driveway, new wooden ramp for easy access to front door, a new 12' x 10' storage shed by Pine Creek Structures, deal for tools, hobbies, or extra storage. Low maintenance and easy living in a peaceful, park like setting. Leased lot: $778/month, includes lot rent, water, sewer, & trash. Resident pays electric, gas and cable. Application fee: $50, Buyer approval required through Park Manager, Community Rules & Regulations are available in the supplements. Please remove shoes for showings.
Key facts
- Large side deck
- New shed
- 6,534 sq ft lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath manufactured listed at $104k.
Deal economics
- At list price, monthly cash flow is $26 ($307/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $104k).
- Recommended offer: $102k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Seneca Valley SD (rural): math 48% / reading 67% proficiency, ranked #73 of 539 in PA (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 12% free/reduced lunch — higher-income household profile.
- Market conditions: Rents soft (-1.9%/yr); 288 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 987 units permitted in Butler County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $719 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Butler County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 9y ago; this cycle's ask has dropped $28k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 40% of rent.
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.88% ✓
- Cap rate
- 6.59%
- Cash-on-cash
- 1.05%
- DSCR
- 1.05
- GRM
- 4.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -21.4%
- Equity multiple
- 0.30×
- Total profit
- $-20,443
- Equity at exit
- $15,507
- IRR
- -52.5%
- Equity multiple
- -0.23×
- Total profit
- $-35,770
- Equity at exit
- $8,992
Cash invested: $29,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16066
- Rents YoY
- -1.9%
- Active inventory
- 288
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $1,960 high interval (Pro) →
- Mortgage (P&I)
- −$545
- Tax from tax record
- −$156 /mo · $1,869/yr
- Insurance
- −$43
- HOA
- −$778
- Vacancy / Maint / Mgmt
- −$411
- Net cashflow
- $26
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,000
- Closing costs
- $3,120
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 314 Stockton Rdg Cranberry Township, PA | 3.0 | 2.0 | 1531 | $1,900 | $1.24 | 21d | 1 | 0.69mi |
| 517 Stockton Rdg Cranberry Township, PA | 3.0 | 2.0 | 1531 | $1,900 | $1.24 | 23d | 1 | 0.72mi |
| 508 Stockton Rdg Cranberry Township, PA | 2.0 | 2.0 | 1281 | $1,700 | $1.33 | 43d | 1 | 0.72mi |
| 217 Stockton Rdg Cranberry Township, PA | 3.0 | 2.0 | 1343 | $1,950 | $1.45 | 43d | 1 | 0.75mi |
| 109 Stockton Rdg Cranberry Township, PA | 2.0 | 2.0 | 1282 | $1,800 | $1.40 | 43d | 1 | 0.78mi |
| 862 Sunset Cir Evans City, PA | 3.0 | 2.5 | 1383 | $1,800 | $1.30 | 2d | 1 | 1.18mi |
| 1000 Barney Ln Cranberry Twp, PA | 2.0–3.0 | 1.0–2.0 | 1020 | $1,328 | $1.30 | 1d | 4 | 1.20mi |
HOA detail
- Monthly dues
- $778 · $9,336/yr
- Likely covers
- watersewertrashgaselectriccable
Listing history 32 events
-
2026-06-18days on market $104,000 Active 28 DOM
-
2026-06-17days on market $104,000 Active 27 DOM
-
2026-06-16days on market $104,000 Active 26 DOM
-
2026-06-16price $104,000 Active 25 DOM
-
2026-06-15days on market $111,000 Active 25 DOM
-
2026-06-13days on market $111,000 Active 23 DOM
-
2026-06-13days on market $111,000 Active 22 DOM
-
2026-06-09days on market $111,000 Active 19 DOM
-
2026-06-08days on market $111,000 Active 18 DOM
-
2026-06-07days on market $111,000 Active 17 DOM
-
2026-06-05days on market $111,000 Active 14 DOM
-
2026-06-03days on market $111,000 Active 13 DOM
-
2026-06-02days on market $111,000 Active 12 DOM
-
2026-06-01days on market $111,000 Active 11 DOM
-
2026-05-31days on market $111,000 Active 10 DOM
-
2026-04-08price $125,000 918-char remark
Show marketing remark (918 chars)
Welcome to this beautiful sought after community, Oak Springs Park! This spacious residence offers 3 bedrooms, with walk in closets, 2 full baths and a newly updated walk in master shower. Vaulted ceiling living room complete with wood burning fireplace. The flexible dining area or office space sits adjacent to a wonderful kitchen and convenient laundry room. Additional highlights include a newly asphalted 3 car driveway, new wooden ramp for easy access to front door, a new 12' x 10' storage shed by Pine Creek Structures, deal for tools, hobbies, or extra storage. Low maintenance and easy living in a peaceful, park like setting. Leased lot: $778/month, includes lot rent, water, sewer, & trash. Resident pays electric, gas and cable. Application fee: $50, Buyer approval required through Park Manager, Community Rules & Regulations are available in the supplements. Please remove shoes for showings.
-
2026-03-10$132,000 Active 918-char remark
Show marketing remark (918 chars)
Welcome to this beautiful sought after community, Oak Springs Park! This spacious residence offers 3 bedrooms, with walk in closets, 2 full baths and a newly updated walk in master shower. Vaulted ceiling living room complete with wood burning fireplace. The flexible dining area or office space sits adjacent to a wonderful kitchen and convenient laundry room. Additional highlights include a newly asphalted 3 car driveway, new wooden ramp for easy access to front door, a new 12' x 10' storage shed by Pine Creek Structures, deal for tools, hobbies, or extra storage. Low maintenance and easy living in a peaceful, park like setting. Leased lot: $778/month, includes lot rent, water, sewer, & trash. Resident pays electric, gas and cable. Application fee: $50, Buyer approval required through Park Manager, Community Rules & Regulations are available in the supplements. Please remove shoes for showings.
-
2026-03-10historical Expired 918-char remark
Show marketing remark (918 chars)
Welcome to this beautiful sought after community, Oak Springs Park! This spacious residence offers 3 bedrooms, with walk in closets, 2 full baths and a newly updated walk in master shower. Vaulted ceiling living room complete with wood burning fireplace. The flexible dining area or office space sits adjacent to a wonderful kitchen and convenient laundry room. Additional highlights include a newly asphalted 3 car driveway, new wooden ramp for easy access to front door, a new 12' x 10' storage shed by Pine Creek Structures, deal for tools, hobbies, or extra storage. Low maintenance and easy living in a peaceful, park like setting. Leased lot: $778/month, includes lot rent, water, sewer, & trash. Resident pays electric, gas and cable. Application fee: $50, Buyer approval required through Park Manager, Community Rules & Regulations are available in the supplements. Please remove shoes for showings.
-
2026-02-17price $132,000 918-char remark
Show marketing remark (918 chars)
Welcome to this beautiful sought after community, Oak Springs Park! This spacious residence offers 3 bedrooms, with walk in closets, 2 full baths and a newly updated walk in master shower. Vaulted ceiling living room complete with wood burning fireplace. The flexible dining area or office space sits adjacent to a wonderful kitchen and convenient laundry room. Additional highlights include a newly asphalted 3 car driveway, new wooden ramp for easy access to front door, a new 12' x 10' storage shed by Pine Creek Structures, deal for tools, hobbies, or extra storage. Low maintenance and easy living in a peaceful, park like setting. Leased lot: $778/month, includes lot rent, water, sewer, & trash. Resident pays electric, gas and cable. Application fee: $50, Buyer approval required through Park Manager, Community Rules & Regulations are available in the supplements. Please remove shoes for showings.
-
2025-11-24price $142,000 918-char remark
Show marketing remark (918 chars)
Welcome to this beautiful sought after community, Oak Springs Park! This spacious residence offers 3 bedrooms, with walk in closets, 2 full baths and a newly updated walk in master shower. Vaulted ceiling living room complete with wood burning fireplace. The flexible dining area or office space sits adjacent to a wonderful kitchen and convenient laundry room. Additional highlights include a newly asphalted 3 car driveway, new wooden ramp for easy access to front door, a new 12' x 10' storage shed by Pine Creek Structures, deal for tools, hobbies, or extra storage. Low maintenance and easy living in a peaceful, park like setting. Leased lot: $778/month, includes lot rent, water, sewer, & trash. Resident pays electric, gas and cable. Application fee: $50, Buyer approval required through Park Manager, Community Rules & Regulations are available in the supplements. Please remove shoes for showings.
-
2025-11-12$145,000 Active 918-char remark
Show marketing remark (918 chars)
Welcome to this beautiful sought after community, Oak Springs Park! This spacious residence offers 3 bedrooms, with walk in closets, 2 full baths and a newly updated walk in master shower. Vaulted ceiling living room complete with wood burning fireplace. The flexible dining area or office space sits adjacent to a wonderful kitchen and convenient laundry room. Additional highlights include a newly asphalted 3 car driveway, new wooden ramp for easy access to front door, a new 12' x 10' storage shed by Pine Creek Structures, deal for tools, hobbies, or extra storage. Low maintenance and easy living in a peaceful, park like setting. Leased lot: $778/month, includes lot rent, water, sewer, & trash. Resident pays electric, gas and cable. Application fee: $50, Buyer approval required through Park Manager, Community Rules & Regulations are available in the supplements. Please remove shoes for showings.
-
2023-03-19status Pending
-
2023-03-18soldstatus $130,000 Closed
-
2023-02-22historical Contingent
-
2023-02-02$134,000 Active
-
2022-10-27soldstatus $93,000 Closed
-
2022-10-10status Pending
-
2022-09-28price $125,000
-
2022-09-15$130,000 Active
-
2017-10-20soldstatus $79,700 Sold
-
2017-09-14status Under Contract
-
2017-07-24$85,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,869 · $156/mo
- Projected year-2 tax
- $1,869 · $156/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,514
- − Mortgage interest
- −$5,826
- − Property taxes
- −$1,869
- − Insurance
- −$520
- − Repairs & maintenance
- −$1,881
- − Management
- −$1,881
- − HOA
- −$9,336
- − Depreciation
- −$3,025
- Taxable loss
- −$824
- Est. tax savings @ 24.0%
- +$198
- After-tax cash flow
- $505/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Seneca Valley SD
- NCES district ID
- 4222440
- Math proficiency
- 48% ▼ -15.00%
- Reading proficiency
- 67% ▼ -12.00%
- Median HH income
- $80,381
- Composite
- 51.84/100
- National rank
- #1666
- State rank
- #73 of 539 in PA
Livability — Cranberry
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Butler County · 73,107 people
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 33,873
- Household income
- $124,189
- Rent vs Own
- Severe rent burden
- 536.0
Population outlook (Butler County) Hauer SSP2
- Today (2025)
- 190,777 people
- By 2030
- 191,476 · +0.4%
- By 2040
- 189,474 · -0.7%
- By 2050
- 182,050 · -4.6%
- By 2075
- 159,526 · -16.4%
- By 2100
- 129,028 · -32.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Asian 4% Two or more races 3% Hispanic / Latino 2% Black 1%
- Common ancestry
- Romanian 10% Slovak 1% Italian 1%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 93% English-only · Other Indo-European 2% Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Butler
- 2024 margin
- Solid R (+32.2) · D 33.5% · R 65.7%
- 2008→2024 swing
- -4.8pp toward R · 2008: -27.4pp · 2024: -32.2pp
- All cycles
- 2024: R+32.2 2020: R+32.5 2016: R+37.5 2012: R+34.9 2008: R+27.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.35%
- Current HPI
- 276.4597
- Rent YoY
- ▼ -1.93%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+47.1% since first listed17 events — show timeline
- 2026-04-08 Price Changed $125,000 West Penn MLS
- 2026-03-10 Delisted — West Penn MLS
- 2026-03-10 Listed $132,000 West Penn MLS
- 2026-02-17 Price Changed $132,000 West Penn MLS
- 2025-11-24 Price Changed $142,000 West Penn MLS
- 2025-11-12 Listed $145,000 West Penn MLS
- 2023-03-19 Pending — West Penn MLS
- 2023-03-18 Sold (MLS) $130,000 West Penn MLS
- 2023-02-22 Contingent — West Penn MLS
- 2023-02-02 Listed $134,000 West Penn MLS
- 2022-10-27 Sold (MLS) $93,000 West Penn MLS
- 2022-10-10 Pending — West Penn MLS
- 2022-09-28 Price Changed $125,000 West Penn MLS
- 2022-09-15 Listed $130,000 West Penn MLS
- 2017-10-20 Sold (MLS) $79,700 West Penn MLS
- 2017-09-14 Pending — West Penn MLS
- 2017-07-24 Listed $85,000 West Penn MLS
Property tax history
+2.0%/yrLatest (2026): $1,869 · +4.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…