CashFlowRE
Sign in Sign up
62 Ridgedale Ave
B- Composite 68.84
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.8/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$59,900

62 Ridgedale Ave · Providence, PA 17560
3 bd · 2.0 ba · 1,456 sqft · Manufactured public records · 26 Days on market
Built 2005 $561/mo HOA · 36% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Priced to sell quick - half of resale value! Book value above $55k. 2005 Skyline 28x52 Greenbriar Ephrata Y4 model. 3 walk-in closets, upgraded panel doors and wood trim package, tilt insulated windows, corner shower, 8x12 shed, 16x16 deck, tile accents. Enjoy shaded lot w/ covered rear deck and 2 car driveway. 1 pet allowed, BIG DOG ok! see 23 pictures! $51/minimum for water/sewer

Key facts

  • 8x12 shed
  • Walk-in closets
  • Corner shower

Tags

WALK-IN CLOSETSUPGRADED PANEL DOORSWOOD TRIM PACKAGETILT INSULATED WINDOWSCORNER SHOWER8X12 SHED

Property features AI

Finance

  • Other: Not in a federal flood zone; Property condition listed as below average
  • Financial info: Property assessed value information available (assessor source); Annual ground rent noted as an income/expense item
  • HOA & community: Monthly ground rent/HOA fee of $561 (includes snow removal)

Exterior

  • Parking: Driveway parking (2 spaces); Total of 2 garage/parking spaces
  • Utilities: Community water; Private sewer; Electric hot water; 200+ amp electrical service
  • Home design: Manufactured double-wide home; Greenbriar model; Entry on a single story
  • Construction: Vinyl siding; Shingle/composite roof; Built on a foundation consistent with manufactured homes; No basement
  • Exterior features: Patio; Deck; Shed; Rented lot (ground rent applies, paid monthly)

Interior

  • Bedrooms: Three bedrooms on the main level
  • Bathrooms: Two full bathrooms (both on the main level)
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning (electric)
  • Interior features: Breakfast area; Dining area; Built-ins; Cathedral ceilings

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $60k.

Deal economics

  • At list price, monthly cash flow is $273 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $60k).
  • Recommended offer: $59k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
  • Solanco SD (rural): math 31% / reading 57% proficiency, ranked #272 of 539 in PA (top 50%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Solanco Hs (math 57% / reading 24%, grade F, #255 of 437 statewide, top 60%, 1,081 students, 35% FRL) — zoned schools at 35% FRL track the district average.
  • Market conditions: 25 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,093 units permitted in Lancaster County in 2024 (201 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lancaster County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $30k; list at $60k implies a 103% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 36% of rent.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $59,001 (1.5% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.62%
Cap rate
11.75%
Cash-on-cash
19.50%
DSCR
1.87
GRM
3.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
12.0%
Equity multiple
1.48×
Total profit
$8,019
Equity at exit
$8,931
10-year hold
IRR
21.3%
Equity multiple
2.84×
Total profit
$30,817
Equity at exit
$5,179

Cash invested: $16,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 17560

Home prices YoY
-15.0%
Active inventory
25
Price-to-rent
3.2×

Monthly cashflow live

Estimated rent
$1,569 medium interval (Pro) →
Mortgage (P&I)
$314
Tax from tax record
$67 /mo · $806/yr
Insurance
$25
HOA
$561
Vacancy / Maint / Mgmt
$330
Net cashflow
$273

Break-even live

Break-even rent $1,224
Max offer price $59,900
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,975
Closing costs
$1,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
309 Groffdale Rd Quarryville, PA 3.0 1.5 1232 $1,600 $1.30 21d 1 0.82mi
405 Groffdale Rd Quarryville, PA 3.0 1.5 1176 $1,700 $1.45 13d 1 0.90mi
115 E State St Apt C Quarryville, PA 2.0 1.0 900 $1,250 $1.39 23d 1 1.32mi

HOA detail

Monthly dues
$561 · $6,732/yr
Likely covers
watersewer

Listing history 21 events

  1. 2026-06-18
    days on market $59,900 Active 26 DOM
  2. 2026-06-17
    days on market $59,900 Active 25 DOM
  3. 2026-06-16
    days on market $59,900 Active 24 DOM
  4. 2026-06-15
    days on market $59,900 Active 23 DOM
  5. 2026-06-14
    days on market $59,900 Active 21 DOM
  6. 2026-06-13
    days on market $59,900 Active 20 DOM
  7. 2026-06-10
    days on market $59,900 Active 18 DOM
  8. 2026-06-09
    days on market $59,900 Active 17 DOM
  9. 2026-06-08
    days on market $59,900 Active 16 DOM
  10. 2026-06-07
    days on market $59,900 Active 15 DOM
  11. 2026-06-03
    days on market $59,900 Active 11 DOM
  12. 2026-06-02
    days on market $59,900 Active 10 DOM
  13. 2026-06-01
    days on market $59,900 Active 9 DOM
  14. 2026-05-31
    days on market $59,900 Active 8 DOM
  15. 2026-05-30
    days on market $59,900 Active 7 DOM
  16. 2026-05-23
    listed $59,900 Active
  17. 2016-03-30
    soldstatus $29,500 384-char remark
    Show marketing remark (384 chars)

    Priced to sell quick - half of resale value! Book value above $55k. 2005 Skyline 28x52 Greenbriar Ephrata Y4 model. 3 walk-in closets, upgraded panel doors and wood trim package, tilt insulated windows, corner shower, 8x12 shed, 16x16 deck, tile accents. Enjoy shaded lot w/ covered rear deck and 2 car driveway. 1 pet allowed, BIG DOG ok! see 23 pictures! $51/minimum for water/sewer

  18. 2016-03-10
    historical 384-char remark
    Show marketing remark (384 chars)

    Priced to sell quick - half of resale value! Book value above $55k. 2005 Skyline 28x52 Greenbriar Ephrata Y4 model. 3 walk-in closets, upgraded panel doors and wood trim package, tilt insulated windows, corner shower, 8x12 shed, 16x16 deck, tile accents. Enjoy shaded lot w/ covered rear deck and 2 car driveway. 1 pet allowed, BIG DOG ok! see 23 pictures! $51/minimum for water/sewer

  19. 2016-03-03
    listed $29,500 384-char remark
    Show marketing remark (384 chars)

    Priced to sell quick - half of resale value! Book value above $55k. 2005 Skyline 28x52 Greenbriar Ephrata Y4 model. 3 walk-in closets, upgraded panel doors and wood trim package, tilt insulated windows, corner shower, 8x12 shed, 16x16 deck, tile accents. Enjoy shaded lot w/ covered rear deck and 2 car driveway. 1 pet allowed, BIG DOG ok! see 23 pictures! $51/minimum for water/sewer

  20. 2011-10-10
    soldstatus $53,900 401-char remark
    Show marketing remark (401 chars)

    LIKE NEW! GORGEOUS SKYLINE 28X52 ON SHADED LOT W/ COVERED REAR DECK. ENJOY THE 44'' TOSHIBA TV, JVC DVD PLAYER AND 4 SURROUND SPEAKERS INCLUDED IN THE BUILT-IN ENTERTAINMENT CENTER. Upgrades: wood trim, panel doors, shelving in walk-in closets, tile accents, tilt-in insulated windows, corner shower. 8x12 Shed, 16x16 deck. Pet: 1 pet, BIG DOG ok! VANDERBILT ASSUMABLE MORTGAGE-EASY TERMS! SHORT SALE!

  21. 2009-08-16
    listed $53,900 401-char remark
    Show marketing remark (401 chars)

    LIKE NEW! GORGEOUS SKYLINE 28X52 ON SHADED LOT W/ COVERED REAR DECK. ENJOY THE 44'' TOSHIBA TV, JVC DVD PLAYER AND 4 SURROUND SPEAKERS INCLUDED IN THE BUILT-IN ENTERTAINMENT CENTER. Upgrades: wood trim, panel doors, shelving in walk-in closets, tile accents, tilt-in insulated windows, corner shower. 8x12 Shed, 16x16 deck. Pet: 1 pet, BIG DOG ok! VANDERBILT ASSUMABLE MORTGAGE-EASY TERMS! SHORT SALE!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$806 · $67/mo
Projected year-2 tax
$876 · $73/mo
Expected delta
+$70/yr (+$6/mo · 8.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,833
− Mortgage interest
−$3,355
− Property taxes
−$806
− Insurance
−$300
− Repairs & maintenance
−$1,507
− Management
−$1,507
− HOA
−$6,732
− Depreciation
−$1,743
Taxable income
$2,884
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$692
After-tax cash flow
$2,579/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Solanco SD
NCES district ID
4221810
Math proficiency
31% ▼ -10.00%
Reading proficiency
57% ▼ -4.00%
Median HH income
$57,326
Composite
38.41/100
National rank
#4205
State rank
#272 of 539 in PA

Livability — Providence

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Population (ZIP)
5,452

Population outlook (Lancaster County) Hauer SSP2

Today (2025)
561,011 people
By 2030
570,969 · +1.8%
By 2040
585,929 · +4.4%
By 2050
591,056 · +5.4%
By 2075
594,747 · +6.0%
By 2100
558,850 · -0.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 8% Hispanic / Latino 3%
Common ancestry
Polish 6% Lithuanian 4% Serbian 2%
Foreign-born
2% · Canada
Languages at home
86% English-only · German/W. Germanic 12% Spanish 2%

Political lean MEDSL · Lancaster

2024 margin
R (+15.9) · D 41.5% · R 57.5%
2008→2024 swing
-4.1pp toward R · 2008: -11.8pp · 2024: -15.9pp
All cycles
2024: R+15.9 2020: R+15.8 2016: R+19.7 2012: R+19.2 2008: R+11.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -47.65%
Current HPI
270.262
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+11.1% since first listed
6 events — show timeline
  • 2026-05-23 Listed $59,900 BRIGHT MLS
  • 2016-03-30 Sold (MLS) $29,500 BRIGHT MLS
  • 2016-03-10 Listing Removed BRIGHT MLS
  • 2016-03-03 Listed $29,500 BRIGHT MLS
  • 2011-10-10 Sold (MLS) $53,900 BRIGHT MLS
  • 2009-08-16 Listed $53,900 BRIGHT MLS

Property tax history

-0.3%/yr

Latest (2026): $806 · +5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…