1350 E 9th St · Des Moines, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Schools +3.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$64,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Attention Investors: This charming 3-bedroom, 1-bath bungalow on the northeast side of Des Moines is the fixer-upper you’ve been waiting for. Located just minutes from downtown and the Des Moines River, this property is a handyman special priced as a bargain for those ready to build equity. Being sold as-is, this home is a prime candidate for a rehab or flip. Whether you are looking for a renovation project or a high-potential investment, the cozy layout provides a solid foundation for your vision. The seller is motivated and must sell, making this an ideal TLC project in an established neighborhood near trails and parks. Bring your tools and your vision to this high-potential fixer and capitalize on one of the city's most convenient locations.
Key facts
- 0.23 acre lot
- Built 1890
- Listed 80 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $65k.
Deal economics
- At list price, monthly cash flow is $711 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $65k).
- Recommended offer: $61k (6.0% below list) — sets the bar for market timing.
- Cap rate 19.4% vs local median 3.1% in Des Moines — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#63 in IA, #1,432 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
- Des Moines Independent Community School District (urban): math 43% / reading 46% proficiency, ranked #289 of 289 in IA (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Carver Elementary (math 30% / reading 24%, grade F, #607 of 616 statewide, top 99%, 423 students, 95% FRL); Hiatt Middle School (math 31% / reading 35%, grade F, #244 of 246 statewide, top 99%, 529 students, 95% FRL); East High School (math 38% / reading 51%, grade F, #324 of 336 statewide, top 97%, 2,040 students, 79% FRL) — zoned schools average 89% FRL vs 63% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 106 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,953 units permitted in Polk County in 2024 (540 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Polk County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 80 days — a 6% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price; built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 80 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.40% ✓
- Cap rate
- 19.44%
- Cash-on-cash
- 46.94%
- DSCR
- 3.09
- GRM
- 3.5
CMA / ARV
- ARV (median comp)
- $184,476
- List price
- $64,900
- Delta
- -64.82%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 105 E Washington Ave | 0.26mi | 3/1.5 (-1) | 1,104 (-0%) | 7mo | $139,000 | $126 | 74 |
| 1613 York St | 0.40mi | 3/2.0 (-1) | 1,103 (-0%) | 2mo | $240,000 | $218 | 70 |
| 1306 E 15th St | 0.47mi | 4/2.0 | 1,156 (+4%) | 6mo | $279,900 | $242 | 62 |
| 917 E 12th St | 0.48mi | 4/1.5 | 1,016 (-8%) | 2mo | $195,000 | $192 | 60 |
| 1822 E 14th St | 0.58mi | 3/1.0 (-1) | 1,090 (-1%) | 8mo | $144,900 | $133 | 59 |
| 1530 Mattern Ave | 0.73mi | 3/1.0 (-1) | 1,094 (-1%) | 7mo | $187,500 | $171 | 53 |
| 1096 Buchanan St | 0.44mi | 4/2.5 | 1,248 (+13%) | 10mo | $228,000 | $183 | 44 |
| 1523 Mccormick St | 0.72mi | 3/2.0 (-1) | 1,056 (-4%) | 9mo | $173,000 | $164 | 43 |
| 1400 Mattern Ave | 0.61mi | 3/2.0 (-1) | 988 (-11%) | 3mo | $187,500 | $190 | 42 |
| 1801 York St | 0.52mi | 3/2.0 (-1) | 1,258 (+14%) | 2mo | $172,000 | $137 | 42 |
| 1427 Mattern Ave | 0.62mi | 3/2.0 (-1) | 1,248 (+13%) | 8mo | $176,000 | $141 | 34 |
| 1420 Mccormick St | 0.67mi | 5/2.0 (+1) | 952 (-14%) | 9mo | $180,000 | $189 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 44.3%
- Equity multiple
- 2.92×
- Total profit
- $34,827
- Equity at exit
- $9,677
- IRR
- 50.3%
- Equity multiple
- 5.89×
- Total profit
- $88,900
- Equity at exit
- $5,611
Cash invested: $18,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 50316
- Home prices YoY
- -29.5%
- Active inventory
- 106
- Price-to-rent
- 3.5×
Monthly cashflow live
- Estimated rent
- $1,558 high interval (Pro) →
- Mortgage (P&I)
- −$340
- Tax from tax record
- −$152 /mo · $1,830/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$327
- Net cashflow
- $711
Break-even live
Sensitivity live
| Price | -10% $748 | -5% $729 | +0% $711 | +5% $693 | +10% $674 |
|---|---|---|---|---|---|
| Rent | -10% $588 | -5% $649 | +0% $711 | +5% $772 | +10% $834 |
| Rate | -1.0pp $744 | -0.5pp $727 | base $711 | +0.5pp $694 | +1.0pp $677 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,225
- Closing costs
- $1,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 915 E Washington Ave Des Moines, IA | 3.0 | 1.0 | 1457 | $1,450 | $1.00 | 25d | 1 | 0.26mi |
| 1530 E 14th St Des Moines, IA | 3.0 | 2.0 | 1428 | $1,900 | $1.33 | 16d | 1 | 0.39mi |
| 922 Walker St Des Moines, IA | 3.0 | 1.0 | 864 | $1,295 | $1.50 | 25d | 1 | 0.51mi |
| 220 Maple St Des Moines, IA | 1.0–3.0 | 1.0–3.0 | 1158 | $2,673 | $2.31 | 16d | 9 | 0.78mi |
| 700 E 5th St Des Moines, IA | 4.0 | 1.0–1.5 | 686 | $1,176 | $1.71 | 16d | 25 | 0.81mi |
| 1513 Des Moines St Des Moines, IA | 3.0 | 1.0 | 900 | $995 | $1.11 | 25d | 1 | 0.89mi |
| 1525 Des Moines St Des Moines, IA | 3.0 | 1.0 | 928 | $1,195 | $1.29 | 45d | 1 | 0.90mi |
| 1713 Lyon St Des Moines, IA | 3.0 | 1.0 | 834 | $1,045 | $1.25 | 23d | 1 | 1.00mi |
| 410 E 17th St Des Moines, IA | 3.0 | 1.0 | 1000 | $1,695 | $1.70 | 45d | 1 | 1.10mi |
| 1513 Dean Ave Des Moines, IA | 4.0 | 1.0 | 1472 | $1,795 | $1.22 | 45d | 1 | 1.13mi |
| 2901 2nd Ave Des Moines, IA | 5.0 | 2.0 | 1308 | $1,850 | $1.41 | 16d | 1 | 1.36mi |
| 1314 Harrison Ave Des Moines, IA | 3.0 | 1.0 | 1150 | $1,195 | $1.04 | 25d | 1 | 1.46mi |
Listing history 25 events
-
2026-06-21pricedays on market $64,900 Active 80 DOM
-
2026-06-18days on market $69,900 Active 77 DOM
-
2026-06-17days on market $69,900 Active 76 DOM
-
2026-06-16days on market $69,900 Active 75 DOM
-
2026-06-15days on market $69,900 Active 74 DOM
-
2026-06-14days on market $69,900 Active 72 DOM
-
2026-06-13days on market $69,900 Active 71 DOM
-
2026-06-10days on market $69,900 Active 69 DOM
-
2026-06-09days on market $69,900 Active 68 DOM
-
2026-06-08days on market $69,900 Active 67 DOM
-
2026-06-07days on market $69,900 Active 66 DOM
-
2026-06-05days on market $69,900 Active 63 DOM
-
2026-06-03days on market $69,900 Active 62 DOM
-
2026-06-02days on market $69,900 Active 61 DOM
-
2026-06-01days on market $69,900 Active 60 DOM
-
2026-05-31days on market $69,900 Active 59 DOM
-
2026-05-31days on market $69,900 Active 58 DOM
-
2026-05-15price $69,900 760-char remark
Show marketing remark (760 chars)
Attention Investors: This charming 3-bedroom, 1-bath bungalow on the northeast side of Des Moines is the fixer-upper you’ve been waiting for. Located just minutes from downtown and the Des Moines River, this property is a handyman special priced as a bargain for those ready to build equity. Being sold as-is, this home is a prime candidate for a rehab or flip. Whether you are looking for a renovation project or a high-potential investment, the cozy layout provides a solid foundation for your vision. The seller is motivated and must sell, making this an ideal TLC project in an established neighborhood near trails and parks. Bring your tools and your vision to this high-potential fixer and capitalize on one of the city's most convenient locations.
-
2026-05-08price $74,900 760-char remark
Show marketing remark (760 chars)
Attention Investors: This charming 3-bedroom, 1-bath bungalow on the northeast side of Des Moines is the fixer-upper you’ve been waiting for. Located just minutes from downtown and the Des Moines River, this property is a handyman special priced as a bargain for those ready to build equity. Being sold as-is, this home is a prime candidate for a rehab or flip. Whether you are looking for a renovation project or a high-potential investment, the cozy layout provides a solid foundation for your vision. The seller is motivated and must sell, making this an ideal TLC project in an established neighborhood near trails and parks. Bring your tools and your vision to this high-potential fixer and capitalize on one of the city's most convenient locations.
-
2026-05-01price $79,900 760-char remark
Show marketing remark (760 chars)
Attention Investors: This charming 3-bedroom, 1-bath bungalow on the northeast side of Des Moines is the fixer-upper you’ve been waiting for. Located just minutes from downtown and the Des Moines River, this property is a handyman special priced as a bargain for those ready to build equity. Being sold as-is, this home is a prime candidate for a rehab or flip. Whether you are looking for a renovation project or a high-potential investment, the cozy layout provides a solid foundation for your vision. The seller is motivated and must sell, making this an ideal TLC project in an established neighborhood near trails and parks. Bring your tools and your vision to this high-potential fixer and capitalize on one of the city's most convenient locations.
-
2026-04-24price $84,900 760-char remark
Show marketing remark (760 chars)
Attention Investors: This charming 3-bedroom, 1-bath bungalow on the northeast side of Des Moines is the fixer-upper you’ve been waiting for. Located just minutes from downtown and the Des Moines River, this property is a handyman special priced as a bargain for those ready to build equity. Being sold as-is, this home is a prime candidate for a rehab or flip. Whether you are looking for a renovation project or a high-potential investment, the cozy layout provides a solid foundation for your vision. The seller is motivated and must sell, making this an ideal TLC project in an established neighborhood near trails and parks. Bring your tools and your vision to this high-potential fixer and capitalize on one of the city's most convenient locations.
-
2026-04-17price $89,900 760-char remark
Show marketing remark (760 chars)
Attention Investors: This charming 3-bedroom, 1-bath bungalow on the northeast side of Des Moines is the fixer-upper you’ve been waiting for. Located just minutes from downtown and the Des Moines River, this property is a handyman special priced as a bargain for those ready to build equity. Being sold as-is, this home is a prime candidate for a rehab or flip. Whether you are looking for a renovation project or a high-potential investment, the cozy layout provides a solid foundation for your vision. The seller is motivated and must sell, making this an ideal TLC project in an established neighborhood near trails and parks. Bring your tools and your vision to this high-potential fixer and capitalize on one of the city's most convenient locations.
-
2026-04-09price $94,900 760-char remark
Show marketing remark (760 chars)
Attention Investors: This charming 3-bedroom, 1-bath bungalow on the northeast side of Des Moines is the fixer-upper you’ve been waiting for. Located just minutes from downtown and the Des Moines River, this property is a handyman special priced as a bargain for those ready to build equity. Being sold as-is, this home is a prime candidate for a rehab or flip. Whether you are looking for a renovation project or a high-potential investment, the cozy layout provides a solid foundation for your vision. The seller is motivated and must sell, making this an ideal TLC project in an established neighborhood near trails and parks. Bring your tools and your vision to this high-potential fixer and capitalize on one of the city's most convenient locations.
-
2026-04-02$99,900 Active 760-char remark
Show marketing remark (760 chars)
Attention Investors: This charming 3-bedroom, 1-bath bungalow on the northeast side of Des Moines is the fixer-upper you’ve been waiting for. Located just minutes from downtown and the Des Moines River, this property is a handyman special priced as a bargain for those ready to build equity. Being sold as-is, this home is a prime candidate for a rehab or flip. Whether you are looking for a renovation project or a high-potential investment, the cozy layout provides a solid foundation for your vision. The seller is motivated and must sell, making this an ideal TLC project in an established neighborhood near trails and parks. Bring your tools and your vision to this high-potential fixer and capitalize on one of the city's most convenient locations.
-
2026-03-26soldstatus $60,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $1,830 · $152/mo
- Projected year-2 tax
- $1,830 · $152/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,695
- − Mortgage interest
- −$3,635
- − Property taxes
- −$1,830
- − Insurance
- −$324
- − Repairs & maintenance
- −$1,496
- − Management
- −$1,496
- − Depreciation
- −$1,888
- Taxable income
- $8,026
- Est. tax owed @ 24.0%
- −$1,926
- After-tax cash flow
- $6,604/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Des Moines Independent Community School District
- NCES district ID
- 1908970
- Math proficiency
- 43% ▼ -6.00%
- Reading proficiency
- 46% ▼ -1.00%
- Median HH income
- $45,905
- Composite
- 37.83/100
- National rank
- #4331
- State rank
- #289 of 289 in IA
Livability — Des Moines
- Score
- 81/100
- State rank
- #63
- US rank
- #1432
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Des Moines, IA
- City population
- 203,612
- Population (ZIP)
- 16,188
Population outlook (Polk County) Hauer SSP2
- Today (2025)
- 548,042 people
- By 2030
- 588,557 · +7.4%
- By 2040
- 670,629 · +22.4%
- By 2050
- 752,830 · +37.4%
- By 2075
- 955,069 · +74.3%
- By 2100
- 1,115,436 · +103.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 48% Hispanic / Latino 27% Black 12% Two or more races 12% Asian 7% Native American 1%
- Hispanic origin (detail)
- Mexican 21% Puerto Rican 1%
- Common ancestry
- Portuguese 2% Slovak 1% Iranian 1%
- Foreign-born
- 16% · Canada, Vietnam, Philippines
- Languages at home
- 69% English-only · Spanish 20% Other Asian/Pacific 3% Vietnamese 2%
Political lean MEDSL · Polk
- 2024 margin
- D (+10.9) · D 54.8% · R 43.9% · Other 1.3%
- 2008→2024 swing
- -3.7pp toward R · 2008: 14.6pp · 2024: 10.9pp
- All cycles
- 2024: D+10.9 2020: D+15.2 2016: D+11.5 2012: D+14.2 2008: D+14.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -121.34%
- Current HPI
- 290.3838
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+16.5% since first listed8 events — show timeline
- 2026-05-15 Price Changed $69,900 DMMLS
- 2026-05-08 Price Changed $74,900 DMMLS
- 2026-05-01 Price Changed $79,900 DMMLS
- 2026-04-24 Price Changed $84,900 DMMLS
- 2026-04-17 Price Changed $89,900 DMMLS
- 2026-04-09 Price Changed $94,900 DMMLS
- 2026-04-02 Listed $99,900 DMMLS
- 2026-03-26 Sold (Public Records) $60,000 Public Records
Property tax history
+2.5%/yrLatest (2025): $1,830 · -4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…