CashFlowRE
Sign in Sign up
2832 N 14th St 🏷️ Likely Rental
C- Composite 54.78
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • Appreciation +10.0/10.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Rent growth +4.6/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$1,000

2832 N 14th St · Milwaukee, WI 53206
4 bd · 1.5 ba · 1,273 sqft · SingleFamily public records · 21 Days on market
Built 1904 0.27 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

All room sizes have been estimated. Investors get out your tool boxes. TLC needed, but still a good investment. Tenant could pay $1200 or more monthly for this rare 4 bedroom, with one and a half baths! There's a 1 car garage and side drive for off-street parking. Hey! Run a group home, or a day care. Run a home based business, or whatever your pleasure! The possibilities are endless! This is a very spacious home in an up and coming area, which makes this home a no brainer! Don't delay, make your appointment today! Property Management can stay in place if needed. Property being sold as is. Package deal available for only $660K for 11 properties. See documents tab for a list of all properties.

Key facts

  • 0.27 acre lot
  • Garage
  • Built 1904

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $1,000 price doesn't fit this home's estimated sale value (~$82,745) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $1k.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $1k).
  • Recommended offer: $985 (1.5% below list) — sets the bar for market timing.
  • Cap rate 1263.3% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.3%/yr); 150 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $1,335/mo this rent would consume 55% of the median local household income ($29k/yr) (locally 2061% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $107 of equity ($7 loan paydown + $100 appreciation (10.0% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 8.0% rent growth), your $280 cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($985) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1904 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $985 (1.5% below list)

Questions for the listing agent

  1. Built in 1904 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
133.48%
Cap rate
1263.34%
Cash-on-cash
4489.46%
DSCR
200.76
GRM
0.1

CMA / ARV

ARV (on-the-fly)
$82,745
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2937 N 11th St 0.22mi 4/2.0 1,347 (+6%) 1mo $155,000 $115 77
2748 N 11th St 0.22mi 3/1.0 (-1) 1,200 (-6%) 2mo $54,900 $46 72
2453 N 15th St 0.49mi 4/2.0 1,329 (+4%) 0mo $135,000 $102 68
3311 N 8th St 0.73mi 4/1.0 1,259 (-1%) 2mo $63,000 $50 60
3162 N 16th St 0.43mi 3/1.0 (-1) 1,200 (-6%) 4mo $56,000 $47 60
2513 N Teutonia Ave 0.41mi 3/1.0 (-1) 1,164 (-9%) 1mo $5,500 $5 59
3003 N 20th St 0.49mi 4/1.0 1,437 (+13%) 2mo $93,000 $65 53
3157 N 15th St 0.41mi 3/1.5 (-1) 1,118 (-12%) 4mo $78,000 $70 52
2350 N 18th St 0.67mi 5/1.0 (+1) 1,329 (+4%) 4mo $45,000 $34 51
1508 W Concordia Ave 0.62mi 3/1.0 (-1) 1,190 (-6%) 3mo $150,000 $126 51
3024 N 20th St 0.48mi 4/1.0 1,461 (+15%) 4mo $68,000 $47 47
2920 N 22nd St 0.55mi 3/1.0 (-1) 1,118 (-12%) 2mo $105,000 $94 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
266.49×
Total profit
$74,337
Equity at exit
$901
10-year hold
IRR
Equity multiple
657.99×
Total profit
$183,958
Equity at exit
$1,943

Cash invested: $280 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53206

Rents YoY
8.3%
Active inventory
150
Price-to-rent
0.1×

Monthly cashflow live

Estimated rent
$1,335 high interval (Pro) →
Mortgage (P&I)
$5
Tax est. 1.5%
$1 /mo · $15/yr
Insurance
$0
HOA
$0
Vacancy / Maint / Mgmt
$280
Net cashflow
$1,048

Break-even live

Break-even rent $9
Max offer price $1,000
Occupancy floor 17%

Sensitivity live

Price -10% $1,048 -5% $1,048 +0% $1,048 +5% $1,047 +10% $1,047
Rent -10% $942 -5% $995 +0% $1,048 +5% $1,100 +10% $1,153
Rate -1.0pp $1,048 -0.5pp $1,048 base $1,048 +0.5pp $1,047 +1.0pp $1,047

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$250
Closing costs
$30
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3045 N 11th St #3047 Milwaukee, WI 3.0 1.0 1065 $1,175 $1.10 5d 1 0.34mi
3298 N 13th St Milwaukee, WI 3.0 1.0 885 $895 $1.01 44d 1 0.62mi
2741 N 23rd St Milwaukee, WI 3.0 1.0 900 $1,050 $1.17 15d 1 0.64mi
2741 N 23rd St Unit 2 Milwaukee, WI 3.0 1.0 1000 $1,100 $1.10 17d 1 0.64mi
2945 N 23rd St Milwaukee, WI 3.0 1.0 1014 $1,195 $1.18 44d 1 0.65mi
2308 W Clarke St Milwaukee, WI 4.0 2.0 1545 $1,750 $1.13 24d 1 0.69mi
2577 N Vel R Phillips Ave Milwaukee, WI 3.0 1.0 1048 $1,400 $1.34 17d 1 0.73mi
3416 N 17th St Unit 1 Milwaukee, WI 3.0 1.0 1200 $1,100 $0.92 44d 1 0.75mi
2765 N 26th St Unit 1 Milwaukee, WI 3.0 1.0 1125 $1,200 $1.07 5d 1 0.88mi
2106A W Keefe Ave Unit 2106 Lower Milwaukee, WI 3.0 1.0 1300 $1,100 $0.85 17d 1 1.00mi
2724 N Palmer St Milwaukee, WI 3.0 1.0 900 $1,300 $1.44 44d 1 1.01mi
2870 N 29th St #2872 Milwaukee, WI 3.0 1.0 1300 $1,250 $0.96 44d 1 1.04mi
3042 N Palmer St #5 Milwaukee, WI 3.0 1.0 1718 $1,050 $0.61 24d 1 1.04mi
2809 W Clarke St Unit 12811 Milwaukee, WI 3.0 1.0 1400 $1,200 $0.86 17d 1 1.06mi
223 E Burleigh St Unit 223 Milwaukee, WI 4.0 1.0 1153 $1,395 $1.21 44d 1 1.07mi
2119 W Brown St Milwaukee, WI 3.0 1.0 1754 $995 $0.57 3d 1 1.10mi
2704 W Concordia Ave Unit Na Milwaukee, WI 5.0 2.0 1856 $2,500 $1.35 24d 1 1.14mi
3388 N 27th St Unit 3388 Front House Milwaukee, WI 4.0 1.0 1212 $1,550 $1.28 5d 1 1.19mi
2507 N Buffum St Milwaukee, WI 3.0 1.0 1300 $1,375 $1.06 20d 1 1.19mi
2821 W Concordia Ave Milwaukee, WI 3.0 1.5 1098 $1,595 $1.45 2d 1 1.20mi
3029 N Holton St Milwaukee, WI 3.0 1.0 980 $1,200 $1.22 44d 1 1.21mi
3100 W Center St Milwaukee, WI 3.0 2.0 1174 $1,531 $1.30 2d 1 1.24mi
400 E Meinecke Ave #402 Milwaukee, WI 3.0 1.0 1700 $1,800 $1.06 17d 1 1.26mi
524 E Wright St Milwaukee, WI 3.0 1.0 900 $1,275 $1.42 15d 1 1.31mi
3703 N 1st St Unit Upper-3705 Milwaukee, WI 3.0 1.0 1034 $1,200 $1.16 44d 1 1.32mi
312 E Townsend St Unit 312 Milwaukee, WI 3.0 1.0 1400 $1,250 $0.89 24d 1 1.33mi
2772 N Bremen St #2774 Milwaukee, WI 3.0 1.0 1500 $1,795 $1.20 44d 1 1.47mi
2201 N 32nd St Unit 2201 Milwaukee, WI 3.0 1.0 1100 $1,195 $1.09 17d 1 1.47mi

Listing history 23 events

  1. 2026-06-18
    days on market $1,000 Active 21 DOM
  2. 2026-06-17
    days on market $1,000 Active 20 DOM
  3. 2026-06-16
    days on market $1,000 Active 19 DOM
  4. 2026-06-15
    days on market $1,000 Active 18 DOM
  5. 2026-06-13
    days on market $1,000 Active 16 DOM
  6. 2026-06-13
    days on market $1,000 Active 15 DOM
  7. 2026-06-09
    days on market $1,000 Active 12 DOM
  8. 2026-06-08
    days on market $1,000 Active 11 DOM
  9. 2026-06-07
    days on market $1,000 Active 10 DOM
  10. 2026-06-05
    days on market $1,000 Active 7 DOM
  11. 2026-06-03
    days on market $1,000 Active 6 DOM
  12. 2026-06-02
    days on market $1,000 Active 5 DOM
  13. 2026-06-01
    days on market $1,000 Active 4 DOM
  14. 2026-05-31
    days on market $1,000 Active 3 DOM
  15. 2026-03-30
    status Pending
  16. 2026-03-11
    listed $1,000 Active
  17. 2024-03-30
    status Pending 701-char remark
    Show marketing remark (701 chars)

    All room sizes have been estimated. Investors get out your tool boxes. TLC needed, but still a good investment. Tenant could pay $1200 or more monthly for this rare 4 bedroom, with one and a half baths! There's a 1 car garage and side drive for off-street parking. Hey! Run a group home, or a day care. Run a home based business, or whatever your pleasure! The possibilities are endless! This is a very spacious home in an up and coming area, which makes this home a no brainer! Don't delay, make your appointment today! Property Management can stay in place if needed. Property being sold as is. Package deal available for only $660K for 11 properties. See documents tab for a list of all properties.

  18. 2024-03-29
    historical 701-char remark
    Show marketing remark (701 chars)

    All room sizes have been estimated. Investors get out your tool boxes. TLC needed, but still a good investment. Tenant could pay $1200 or more monthly for this rare 4 bedroom, with one and a half baths! There's a 1 car garage and side drive for off-street parking. Hey! Run a group home, or a day care. Run a home based business, or whatever your pleasure! The possibilities are endless! This is a very spacious home in an up and coming area, which makes this home a no brainer! Don't delay, make your appointment today! Property Management can stay in place if needed. Property being sold as is. Package deal available for only $660K for 11 properties. See documents tab for a list of all properties.

  19. 2024-03-10
    listed $44,900 Active 701-char remark
    Show marketing remark (701 chars)

    All room sizes have been estimated. Investors get out your tool boxes. TLC needed, but still a good investment. Tenant could pay $1200 or more monthly for this rare 4 bedroom, with one and a half baths! There's a 1 car garage and side drive for off-street parking. Hey! Run a group home, or a day care. Run a home based business, or whatever your pleasure! The possibilities are endless! This is a very spacious home in an up and coming area, which makes this home a no brainer! Don't delay, make your appointment today! Property Management can stay in place if needed. Property being sold as is. Package deal available for only $660K for 11 properties. See documents tab for a list of all properties.

  20. 2023-08-13
    historical 569-char remark
    Show marketing remark (569 chars)

    All room sizes have been estimated. Investors get out your tool boxes. TLC needed, but still a good investment. Tenant could pay $1200 or more monthly for this rare 4 bedroom, with one and a half baths! There's a 1 car garage and side drive for off-street parking. Hey! Run a group home, or a day care. Run a home based business, or whatever your pleasure! The possibilities are endless! This is a very spacious home in an up and coming area, which makes this home a no brainer! Don't delay, make your appointment today! Property Management can stay in place if needed.

  21. 2023-03-12
    listed $79,900 Active 569-char remark
    Show marketing remark (569 chars)

    All room sizes have been estimated. Investors get out your tool boxes. TLC needed, but still a good investment. Tenant could pay $1200 or more monthly for this rare 4 bedroom, with one and a half baths! There's a 1 car garage and side drive for off-street parking. Hey! Run a group home, or a day care. Run a home based business, or whatever your pleasure! The possibilities are endless! This is a very spacious home in an up and coming area, which makes this home a no brainer! Don't delay, make your appointment today! Property Management can stay in place if needed.

  22. 2022-03-02
    soldstatus $713,000
  23. 2022-03-02
    soldstatus $713,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,017
− Mortgage interest
−$56
− Property taxes
−$15
− Insurance
−$5
− Repairs & maintenance
−$1,281
− Management
−$1,281
− Depreciation
−$29
Taxable income
$13,349
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,204
After-tax cash flow
$9,367/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
19,887
Household income
$29,336
Rent vs Own
67.8% rent · 32.2% own
Severe rent burden
2061.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% Two or more races 3% White 3% Hispanic / Latino 3%
Common ancestry
Norwegian 1%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 133.03%
Current HPI
397.7151
Rent YoY
▲ 8.28%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

-99.9% since first listed
9 events — show timeline
  • 2026-03-30 Pending METROMLS
  • 2026-03-11 Listed $1,000 METROMLS
  • 2024-03-30 Pending METROMLS
  • 2024-03-29 Listing Removed METROMLS
  • 2024-03-10 Listed $44,900 METROMLS
  • 2023-08-13 Listing Removed METROMLS
  • 2023-03-12 Listed $79,900 METROMLS
  • 2022-03-02 Sold (Public Records) $713,000 Public Records
  • 2022-03-02 Sold (Public Records) $713,000 Public Records

Property tax history

+15.2%/yr

Latest (2024): $9,280 · +71.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…