CashFlowRE
Sign in Sign up
8291 Lozier Avenue Ave
C+ Composite 60.24
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.8/30.0
  • ARV discount +10.0/15.0
  • DSCR +8.0/10.0
  • 1% rule +7.0/10.0
  • Livability +3.7/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$116,000

8291 Lozier Avenue Ave · Warren, MI 48089
3 bd · 1.5 ba · 1,388 sqft · SingleFamily public records · 204 Days on market
Built 1950 4,792 sqft lot $84/sqft · 6% below area Est $123k · 6% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

Key facts

  • Nice size backyard
  • Walk in closet
  • 4,792 sq ft lot

Tags

WALK IN CLOSETNICE SIZE BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $116k.

Deal economics

  • At list price, monthly cash flow is $245 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $116k).
  • Recommended offer: $102k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 5.3% in Warren — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#171 in MI, #4,491 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D, amenities D, employment D.
  • Van Dyke Public Schools (urban): math 7% / reading 19% proficiency, ranked #512 of 540 in MI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.9%/yr); 160 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($52k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $802 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 204 days — a 12% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $102,080 (12.0% below list)

Questions for the listing agent

  1. It's been on market 204 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
8.82%
Cash-on-cash
9.04%
DSCR
1.40
GRM
7.0

CMA / ARV

ARV (median comp)
$122,791
List price
$116,000
Delta
-5.53%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8420 Jewett Ave 0.14mi 4/2.0 (+1) 1,275 (-8%) 1mo $110,000 $86 72
8269 Sterling St 0.43mi 3/1.0 1,300 (-6%) 1mo $187,000 $144 67
8205 State Park 0.48mi 3/1.0 1,287 (-7%) 2mo $186,000 $145 62
8244 Hupp Ave 0.49mi 3/2.0 1,300 (-6%) 3mo $188,500 $145 62
8316 Hudson Ave 0.59mi 3/1.0 1,300 (-6%) 1mo $94,000 $72 59
7519 Packard Ave 0.63mi 3/2.0 1,291 (-7%) 3mo $224,500 $174 54
8268 Hudson Ave 0.59mi 3/2.0 1,258 (-9%) 2mo $145,000 $115 53
7726 Coolidge 0.71mi 3/1.5 1,289 (-7%) 3mo $193,000 $150 52
7051 Maxwell Ave 0.58mi 3/1.0 1,234 (-11%) 3mo $135,000 $109 50
7535 Henry St 0.65mi 3/1.5 1,553 (+12%) 4mo $250,000 $161 47
8221 Coolidge Ave 0.68mi 3/1.0 1,220 (-12%) 1mo $178,000 $146 45
11036 Studebaker Ave 0.74mi 3/2.0 1,260 (-9%) 3mo $150,000 $119 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.94% rent growth · sell at horizon

5-year hold
IRR
-2.7%
Equity multiple
0.90×
Total profit
$-3,240
Equity at exit
$17,296
10-year hold
IRR
7.0%
Equity multiple
1.53×
Total profit
$17,118
Equity at exit
$10,030

Cash invested: $32,480 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48089

Rents YoY
2.9%
Active inventory
160
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,387 high interval (Pro) →
Mortgage (P&I)
$608
Tax from tax record
$195 /mo · $2,335/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$291
Net cashflow
$245

Break-even live

Break-even rent $1,078
Max offer price $116,000
Occupancy floor 77%

Sensitivity live

Price -10% $310 -5% $278 +0% $245 +5% $212 +10% $179
Rent -10% $135 -5% $190 +0% $245 +5% $300 +10% $354
Rate -1.0pp $303 -0.5pp $274 base $245 +0.5pp $215 +1.0pp $184

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,000
Closing costs
$3,480
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8125 Timken Ave Warren, MI 3.0 1.0 948 $1,270 $1.34 5d 1 0.15mi
8509 Paige Ave Warren, MI 3.0 1.0 950 $1,300 $1.37 24d 1 0.19mi
8707 Continental Ave Warren, MI 3.0 1.0 968 $1,200 $1.24 18d 1 0.29mi
8707 Continental Ave Warren, MI 3.0 1.0 1100 $1,200 $1.09 5d 1 0.29mi
8693 Paige Ave Warren, MI 3.0 1.0 900 $1,300 $1.44 24d 1 0.29mi
8716 Timken Ave Warren, MI 3.0 1.0 1008 $1,400 $1.39 24d 1 0.30mi
11076 Essex Ave Warren, MI 4.0 1.0 1072 $1,400 $1.31 44d 1 0.41mi
7256 Ready Ave Warren, MI 3.0 2.0 1300 $1,500 $1.15 24d 1 0.45mi
11099 Dodge Ave Warren, MI 2.0 1.0 1190 $1,150 $0.97 21d 1 0.47mi
8251 Hudson Ave Warren, MI 3.0 1.0 908 $1,400 $1.54 24d 1 0.54mi
11332 Republic Ave Warren, MI 3.0 1.0 1140 $1,500 $1.32 24d 1 0.57mi
7568 Hudson Ave Unit 2 Warren, MI 2.0 1.0 1415 $900 $0.64 5d 1 0.64mi
7568 Hudson Ave Unit 1 Warren, MI 3.0 1.0 1415 $1,100 $0.78 5d 1 0.64mi
11359 Maxwell Ave Unit 11359 Warren, MI 2.0 1.0 900 $1,000 $1.11 4d 1 0.66mi
11076 Hudson Ave Warren, MI 3.0 1.0 936 $1,395 $1.49 3d 1 0.68mi
7044 Hudson Ave Warren, MI 3.0 1.5 1730 $1,700 $0.98 24d 1 0.75mi
8162 Orchard Ave Warren, MI 2.0 1.0 900 $1,000 $1.11 44d 1 0.77mi
7511 Toepfer Rd Warren, MI 3.0 1.0 1032 $1,199 $1.16 22d 1 0.78mi
11319 Chalmers Ave Warren, MI 3.0 1.0 975 $1,500 $1.54 24d 1 0.84mi
7043 Meadow Ave Warren, MI 2.0 1.0 911 $1,274 $1.40 44d 1 0.94mi
25005 Lawrence Ave Center Line, MI 1.0–2.0 1.0–1.5 1000 $955 $0.95 44d 1 0.97mi
7060 Victory Ave Warren, MI 3.0 1.0 945 $1,450 $1.53 12d 1 1.01mi
11228 Sherman Ave Warren, MI 2.0 1.0 1000 $1,200 $1.20 13d 1 1.09mi
8285 Rivard Ave Warren, MI 3.0 1.0 902 $1,549 $1.72 24d 1 1.14mi
11377 Sherman Ave Warren, MI 3.0 1.0 1200 $1,400 $1.17 24d 1 1.14mi
11404 Warren Blvd Unit 102 Warren, MI 2.0 1.0 900 $1,250 $1.39 24d 1 1.16mi
8625 Dale Center Line, MI 3.0 1.5 1179 $1,796 $1.52 44d 1 1.27mi
22622 Panama Ave Warren, MI 3.0 1.5 920 $1,395 $1.52 11d 1 1.42mi
25146 Wagner Ave Warren, MI 3.0 1.0 906 $1,900 $2.10 24d 1 1.46mi

Listing history 36 events

  1. 2026-06-18
    days on market $116,000 Active 204 DOM
  2. 2026-06-17
    days on market $116,000 Active 203 DOM
  3. 2026-06-16
    days on market $116,000 Active 202 DOM
  4. 2026-06-15
    days on market $116,000 Active 201 DOM
  5. 2026-06-13
    days on market $116,000 Active 199 DOM
  6. 2026-06-13
    days on market $116,000 Active 198 DOM
  7. 2026-06-09
    days on market $116,000 Active 195 DOM
  8. 2026-06-08
    days on market $116,000 Active 194 DOM
  9. 2026-06-07
    days on market $116,000 Active 193 DOM
  10. 2026-06-04
    days on market $116,000 Active 190 DOM
  11. 2026-06-03
    days on market $116,000 Active 189 DOM
  12. 2026-06-02
    days on market $116,000 Active 188 DOM
  13. 2026-06-01
    days on market $116,000 Active 187 DOM
  14. 2026-05-31
    days on market $116,000 Active 186 DOM
  15. 2026-04-16
    status Active 285-char remark
    Show marketing remark (285 chars)

    * TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

  16. 2026-04-16
    status Active 285-char remark
    Show marketing remark (285 chars)

    * TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

  17. 2026-04-16
    status Active
    Show marketing remark (285 chars)

    * TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

  18. 2026-03-03
    status Pending 285-char remark
    Show marketing remark (285 chars)

    * TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

  19. 2026-03-03
    status Pending 285-char remark
    Show marketing remark (285 chars)

    * TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

  20. 2026-03-03
    status Pending
    Show marketing remark (285 chars)

    * TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

  21. 2026-01-20
    price $116,000 285-char remark
    Show marketing remark (285 chars)

    * TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

  22. 2026-01-20
    price $116,000 285-char remark
    Show marketing remark (285 chars)

    * TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

  23. 2026-01-20
    price $116,000
    Show marketing remark (285 chars)

    * TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

  24. 2025-10-13
    listed $120,000 Active 285-char remark
    Show marketing remark (285 chars)

    * TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

  25. 2025-10-13
    listed $120,000 Active 285-char remark
    Show marketing remark (285 chars)

    * TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

  26. 2025-10-13
    listed $120,000 Active
    Show marketing remark (285 chars)

    * TENANT OCCUPIED * See this 3 Bedroom, 2 full bath home today. Walk in closet, nice size backyard, No Garage. Not Far from Lincoln High School and Lincoln Elementary School. Tenant as been there since 2014, currently paying $1,096.39. In contract until 11/1/2025, then month to month.

  27. 2021-07-19
    soldstatus $1,018,582
  28. 2021-05-10
    soldstatus $74,000
  29. 2014-09-17
    soldstatus $800
  30. 2014-09-03
    historical
  31. 2014-08-21
    listed $800
  32. 2011-03-31
    soldstatus $15,000
  33. 2011-03-31
    soldstatus $15,000
  34. 2011-03-18
    historical
  35. 2010-08-11
    listed $24,900
  36. 2010-08-11
    listed $24,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,335 · $195/mo
Projected year-2 tax
$2,335 · $195/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,648
− Mortgage interest
−$6,498
− Property taxes
−$2,335
− Insurance
−$580
− Repairs & maintenance
−$1,332
− Management
−$1,332
− Depreciation
−$3,375
Taxable income
$1,197
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$287
After-tax cash flow
$2,650/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Van Dyke Public Schools
NCES district ID
2634680
Math proficiency
7% ▼ -11.00%
Reading proficiency
19% ▼ -5.00%
Median HH income
$33,231
Composite
10.46/100
National rank
#9784
State rank
#512 of 540 in MI

Livability — Warren

Score
74/100
State rank
#171
US rank
#4491

Category grades

Amenities D Commute A+ Cost of living A+ Crime D- Employment D Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warren, MI
County
Macomb County · 638,552 people
City population
114,937
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
31,853
Household income
$52,366
Rent vs Own
43.4% rent · 56.6% own
Severe rent burden
1754.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 53% Black 31% Asian 7% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Romanian 11% Lithuanian 3% Slovak 2%
Foreign-born
5% · Canada
Languages at home
92% English-only · Other Asian/Pacific 3% Other Indo-European 2% Arabic 1%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.46%
Current HPI
154.8325
Rent YoY
▲ 2.94%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+365.9% since first listed
22 events — show timeline
  • 2026-04-16 Relisted REALCOMP
  • 2026-04-16 Relisted MiRealSource-MiMLS
  • 2026-04-16 Relisted SW Michigan MLS
  • 2026-03-03 Pending REALCOMP
  • 2026-03-03 Pending MiRealSource-MiMLS
  • 2026-03-03 Pending SW Michigan MLS
  • 2026-01-20 Price Changed $116,000 MiRealSource-MiMLS
  • 2026-01-20 Price Changed $116,000 REALCOMP
  • 2026-01-20 Price Changed $116,000 SW Michigan MLS
  • 2025-10-13 Listed $120,000 REALCOMP
  • 2025-10-13 Listed $120,000 SW Michigan MLS
  • 2025-10-13 Listed $120,000 MiRealSource-MiMLS
  • 2021-07-19 Sold (Public Records) $1,018,582 Public Records
  • 2021-05-10 Sold (Public Records) $74,000 Public Records
  • 2014-09-17 Sold (MLS) $800 MiRealSource-MiMLS
  • 2014-09-03 Listing Removed MiRealSource-MiMLS
  • 2014-08-21 Listed $800 MiRealSource-MiMLS
  • 2011-03-31 Sold (MLS) $15,000 REALCOMP
  • 2011-03-31 Sold (MLS) $15,000 MiRealSource-MiMLS
  • 2011-03-18 Listing Removed MiRealSource-MiMLS
  • 2010-08-11 Listed $24,900 REALCOMP
  • 2010-08-11 Listed $24,900 MiRealSource-MiMLS

Property tax history

+5.2%/yr

Latest (2025): $2,335 · +2.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…