7219 Le Chalet Blvd · Boynton Beach, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.5/30.0
- 1% rule +9.3/10.0
- ARV discount +7.5/15.0
- DSCR +6.9/10.0
- Appreciation +5.1/10.0
- Schools +4.3/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$249,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this stunning 3-bed, 2-bath villa in the desirable Hamptons of Aberdeen Golf & Country Club. With a newly renovated kitchen featuring quartz countertops, vaulted ceilings, and a private garden, this home combines style and comfort. Enjoy a spacious breakfast nook, indoor/outdoor patio, and a main en-suite with double vanity and two walk-in closets. Just steps from the pool, this villa offers resort-style living with access to top-tier amenities: an 18-hole Jim Fazio golf course, tennis, pickleball, walking paths, remodeled clubhouse, 3 full-service restaurants, spa, fitness center, and more. Experience vibrant country club life in this golden opportunity!
Key facts
- Private garden
- Main en-suite
- Double vanity
Tags
Property features AI
Finance
- Financial info: Pets allowed with breed restrictions
- HOA & community: Homeowners association with monthly fee; Association amenities include clubhouse, fitness center, golf course, pool, sauna, tennis courts, bocce ball, community room, pickleball courts, and putting green; HOA fee paid monthly
Exterior
- Parking: Attached 2-car garage; Driveway; Two covered parking spaces; Two additional open parking spaces; Total parking for 3 vehicles
- Utilities: Public water; Public sewer; Three-phase electric; Sewer and water available
- Home design: Villa (resale); One story; Faces south
- Construction: Built with block, brick, and CBS materials; Tile roof; Block and brick/mortar foundation
- Exterior features: Paved roads with private maintenance; No waterfront; Garage(s) as other on-site structure; Entry-level living area
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: Three bedrooms on the main level
- Flooring: Ceramic tile; Laminate
- Bathrooms: Two full bathrooms on the main level
- Heating & cooling: Central electric heating; Central air conditioning
- Interior features: Built-in features; Cathedral and vaulted ceilings; Entrance foyer; Walk-in closets; Skylights
- Laundry & utility: Laundry located in the garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $249k.
Deal economics
- At list price, monthly cash flow is $373 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $249k).
- Recommended offer: $245k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Crystal Lakes Elementary School (math 55% / reading 64%, grade B-, #690 of 2,144 statewide, top 34%, 788 students, 37% FRL); Christa Mcauliffe Middle School (math 63% / reading 63%, grade B+, #111 of 571 statewide, top 20%, 1,387 students, 35% FRL); Park Vista Community High School (math 43% / reading 64%, grade C-, #146 of 667 statewide, top 22%, 3,191 students, 28% FRL) — zoned schools average 34% FRL vs 52% district-wide (18 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 173 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($2k loan paydown + $493 appreciation (0.2% local appreciation)).
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (0.2% appreciation + 3.0% rent growth), your $70k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($245k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $81k; list at $249k implies a 207% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 8.09%
- Cash-on-cash
- 6.43%
- DSCR
- 1.29
- GRM
- 5.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
0.2% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.7%
- Equity multiple
- 1.28×
- Total profit
- $19,319
- Equity at exit
- $74,778
- IRR
- 10.8%
- Equity multiple
- 2.22×
- Total profit
- $84,758
- Equity at exit
- $91,887
Cash invested: $69,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33472
- Home prices YoY
- 0.1%
- Active inventory
- 173
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $3,549 high interval (Pro) →
- Mortgage (P&I)
- −$1,306
- Tax from tax record
- −$351 /mo · $4,208/yr
- Insurance
- −$104
- HOA
- −$670
- Vacancy / Maint / Mgmt
- −$745
- Net cashflow
- $373
Break-even live
Sensitivity live
| Price | -10% $514 | -5% $444 | +0% $373 | +5% $303 | +10% $233 |
|---|---|---|---|---|---|
| Rent | -10% $93 | -5% $233 | +0% $373 | +5% $514 | +10% $654 |
| Rate | -1.0pp $499 | -0.5pp $437 | base $373 | +0.5pp $309 | +1.0pp $243 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,250
- Closing costs
- $7,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 35 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7705 Thornlee Dr Lake Worth, FL | 4.0 | 2.5 | 2382 | $3,500 | $1.47 | 3d | 1 | 0.18mi |
| 7418 Wescott Ter Lake Worth, FL | 3.0 | 2.5 | 2170 | $3,250 | $1.50 | 9d | 1 | 0.21mi |
| 8082 Aberdeen Dr #102 Boynton Beach, FL | 2.0 | 2.0 | 1619 | $8,500 | $5.25 | 25d | 1 | 0.53mi |
| 7366 Ashley Shores Cir Lake Worth, FL | 3.0 | 2.5 | 1945 | $4,200 | $2.16 | 9d | 1 | 0.80mi |
| 6581 Marissa Cir Lake Worth, FL | 3.0 | 2.0 | 1414 | $3,300 | $2.33 | 20d | 1 | 0.81mi |
| 6731 Southport Dr Boynton Beach, FL | 3.0 | 2.0 | 1727 | $3,600 | $2.08 | 25d | 1 | 0.87mi |
| 7816 Bridlington Dr Boynton Beach, FL | 3.0 | 3.0 | 2330 | $12,000 | $5.15 | 25d | 1 | 0.88mi |
| 6836 Long Key St Lake Worth, FL | 3.0 | 2.5 | 1637 | $2,950 | $1.80 | 19d | 1 | 0.89mi |
| 7218 Michigan Isle Rd Lake Worth, FL | 3.0 | 2.0 | 1656 | $3,500 | $2.11 | 15d | 1 | 0.90mi |
| 7218 Michigan Isle Rd Lake Worth, FL | 3.0 | 2.0 | 1656 | $3,500 | $2.11 | 16d | 1 | 0.90mi |
| 7821 Dorchester Rd Boynton Beach, FL | 3.0 | 3.0 | 2325 | $11,000 | $4.73 | 25d | 1 | 0.97mi |
| 7354 Michigan Isle Rd Lake Worth, FL | 4.0 | 3.0 | 2050 | $3,295 | $1.61 | 25d | 1 | 1.01mi |
| 7725 Rockford Rd Boynton Beach, FL | 3.0 | 2.5 | 2249 | $10,000 | $4.45 | 4d | 1 | 1.01mi |
| 7975 Rockford Rd Boynton Beach, FL | 2.0 | 2.0 | 1720 | $3,700 | $2.15 | 25d | 1 | 1.02mi |
| 7142 Davit Cir Lake Worth, FL | 3.0 | 2.5 | 2050 | $3,545 | $1.73 | 19d | 1 | 1.03mi |
| 8884 Shoal Creek Ln Boynton Beach, FL | 3.0 | 2.0 | 1936 | $5,000 | $2.58 | 12d | 1 | 1.05mi |
| 8884 Shoal Creek Ln Boynton Beach, FL | 3.0 | 2.0 | 1936 | $4,900 | $2.53 | 25d | 1 | 1.05mi |
| 8884 Shoal Creek Ln Boynton Beach, FL | 3.0 | 2.0 | 1936 | $4,750 | $2.45 | 0d | 1 | 1.05mi |
| 7273 Burgess Dr Lake Worth, FL | 3.0 | 2.0 | 1385 | $2,630 | $1.90 | 9d | 1 | 1.07mi |
| 6143 Windlass Cir Boynton Beach, FL | 4.0 | 2.5 | 2245 | $4,200 | $1.87 | 20d | 1 | 1.09mi |
| 7600 Edisto Dr Lake Worth, FL | 3.0 | 2.5 | 1764 | $2,700 | $1.53 | 22d | 1 | 1.09mi |
| 7936 Rockford Rd Boynton Beach, FL | 3.0 | 2.0 | 1871 | $9,000 | $4.81 | 23d | 1 | 1.13mi |
| 6974 Oak Bridge Ln Lake Worth, FL | 2.0 | 2.5 | 1310 | $2,650 | $2.02 | 16d | 1 | 1.14mi |
| 8451 Siciliano St Boynton Beach, FL | 3.0 | 2.0 | 1627 | $3,200 | $1.97 | 14d | 1 | 1.14mi |
| 8481 Siciliano St Unit 8481 Boynton Beach, FL | 3.0 | 2.0 | 1774 | $3,650 | $2.06 | 25d | 1 | 1.17mi |
| 7832 Rockford Rd Boynton Beach, FL | 3.0 | 2.0 | 1598 | $3,800 | $2.38 | 23d | 1 | 1.17mi |
| 6880 Brook Hollow Rd Lake Worth, FL | 3.0 | 2.5 | 1428 | $2,850 | $2.00 | 25d | 1 | 1.21mi |
| 7577 Caprio Dr Boynton Beach, FL | 3.0 | 2.0 | 1884 | $3,200 | $1.70 | 15d | 1 | 1.24mi |
| 7577 Caprio Dr Boynton Beach, FL | 3.0 | 2.0 | 1884 | $3,200 | $1.70 | 4d | 1 | 1.24mi |
| 7192 Summer Tree Dr Boynton Beach, FL | 2.0 | 2.0 | 1722 | $3,000 | $1.74 | 25d | 1 | 1.32mi |
| 7275 Summer Tree Dr Boynton Beach, FL | 2.0 | 2.0 | 1722 | $4,300 | $2.50 | 25d | 1 | 1.33mi |
| 6365 Lansdowne Cir Boynton Beach, FL | 3.0 | 2.0 | 1769 | $3,200 | $1.81 | 4d | 1 | 1.35mi |
| 7479 Ridgefield Ln Lake Worth, FL | 3.0 | 2.0 | 1964 | $3,300 | $1.68 | 25d | 1 | 1.42mi |
| 9121 Paragon Way Boynton Beach, FL | 4.0 | 2.0 | 2154 | $4,950 | $2.30 | 25d | 1 | 1.42mi |
| 8063 Dolomtian Way Boynton Beach, FL | 2.0 | 2.0 | 1417 | $3,100 | $2.19 | 0d | 1 | 1.48mi |
HOA detail
- Monthly dues
- $670 · $8,040/yr
- Likely covers
- poolgym
Listing history 11 events
-
2026-06-21days on market $249,000 Active 18 DOM
-
2026-06-18days on market $249,000 Active 15 DOM
-
2026-06-17days on market $249,000 Active 14 DOM
-
2026-06-16days on market $249,000 Active 13 DOM
-
2026-06-15days on market $249,000 Active 12 DOM
-
2026-06-13days on market $249,000 Active 10 DOM
-
2026-06-09days on market $249,000 Active 6 DOM
-
2026-06-08days on market $249,000 Active 5 DOM
-
2026-06-07days on market $249,000 Active 4 DOM
-
2026-06-04remarks 676-char remark
-
2026-06-04$249,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,208 · $351/mo
- Projected year-2 tax
- $4,208 · $351/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,588
- − Mortgage interest
- −$13,948
- − Property taxes
- −$4,208
- − Insurance
- −$1,245
- − Repairs & maintenance
- −$3,407
- − Management
- −$3,407
- − HOA
- −$8,040
- − Depreciation
- −$7,244
- Taxable income
- $1,089
- Est. tax owed @ 24.0%
- −$261
- After-tax cash flow
- $4,220/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Boynton Beach
- Score
- 72/100
- State rank
- #351
- US rank
- #6098
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 148,060
- Population (ZIP)
- 18,689
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 63% Hispanic / Latino 18% Two or more races 14% Black 10% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2% Cuban 7%
- Common ancestry
- Romanian 5% Scotch-Irish 4% Hispanic 3%
- Foreign-born
- 24% · Canada, China, Jamaica
- Languages at home
- 77% English-only · Spanish 11% Other Indo-European 4% French/Haitian/Cajun 3%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.20%
- Current HPI
- 268.1142
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+116.5% since first listed22 events — show timeline
- 2026-06-03 Listed $249,000 Beaches MLS
- 2026-01-25 Listing Removed — Beaches MLS
- 2025-07-31 Listed $249,000 Beaches MLS
- 2025-07-25 Coming Soon — Beaches MLS
- 2025-04-02 Listing Removed — Beaches MLS
- 2025-01-07 Price Changed $275,000 Beaches MLS
- 2024-10-25 Price Changed $299,999 Beaches MLS
- 2024-08-06 Price Changed $309,000 Beaches MLS
- 2024-05-03 Listed $325,000 Beaches MLS
- 2023-02-01 Listing Removed — Beaches MLS
- 2022-07-20 Listed $300,000 Beaches MLS
- 2020-07-22 Listing Removed — Beaches MLS
- 2020-07-22 Sold (MLS) $81,000 Beaches MLS
- 2020-06-16 Pending — Beaches MLS
- 2020-05-28 Price Changed $87,900 Beaches MLS
- 2020-04-30 Price Changed $94,900 Beaches MLS
- 2020-04-06 Price Changed $109,900 Beaches MLS
- 2020-04-03 Listed $109,000 Beaches MLS
- 2019-09-26 Pending — Beaches MLS
- 2019-09-26 Listing Removed — Beaches MLS
- 2019-06-12 Price Changed $99,900 Beaches MLS
- 2018-12-17 Listed $115,000 Beaches MLS
Property tax history
+9.6%/yrLatest (2025): $4,208 · +6.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…