CashFlowRE
Sign in Sign up
3432 Roland Ave
C- Composite 52.63
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.3/10.0
  • 1% rule +4.5/10.0
  • Livability +3.8/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$234,500

3432 Roland Ave · Baltimore, MD 21211
2 bd · 1.5 ba · 1,045 sqft · Townhouse public records · 93 Days on market
Built 1900 435 sqft lot $224/sqft · 17% below area Est $282k · 17% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled in the heart of Hampden, this beautifully updated three-story brick rowhome combines historic Baltimore charm with stylish, modern updates.   Enjoy peace of mind with brand-new updates throughout, including new windows, a new furnace, new water heater, new roof, and a brand-new front porch—all the big-ticket items are already taken care of. Just steps from “The Avenue” and everything that makes this neighborhood one of the city’s most beloved, 3432 Roland offers a rare opportunity to enjoy walkable city living at its best. Step inside to find Open concept spacious living room as it  flows seamlessly into the kitchen, featuring new appliances including a brand new stove , and ample storage.   Cold storage rear porch functions as a pantry and mudroom helping you stay organized. Upstairs, you’ll find comfortable bedroom, closet/ dressing room or extra office space and a full bath. The finished lower level offers flexible space for a guest room, home office, or media area, along with convenient laundry, storage, and a full bath. A ground level entrance and large windows make this feel more like main level living space than a basement and would be great short term rental opportunity. Outside, enjoy a welcoming extra large front porch, and small outdoor space in front and back. Just enough for a few plants to enjoy but not large enough to require a green thumb.  Located minutes from boutique shopping, award-winning dining, and local parks, this Hampden gem offers the true charm of Baltimore living — where historic character meets vibrant community.

Key facts

  • New furnace
  • Open concept
  • Front porch

Tags

NEW WINDOWSNEW FURNACENEW WATER HEATERNEW ROOFFRONT PORCHOPEN CONCEPT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath townhouse listed at $234k.

Deal economics

  • At list price, monthly cash flow is $156 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $224k (4.6% below list).
  • Recommended offer: $213k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
  • Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Elmer A. Henderson: A Johns Hopkins Partnership (math 2% / reading 16%, grade F, #650 of 860 statewide, top 77%, 642 students, 80% FRL); Baltimore Polytechnic Institute (math 71% / reading 84%, grade A-, #22 of 222 statewide, top 10%, 1,555 students, 43% FRL) — zoned schools average 62% FRL vs 79% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 43% at this address vs 12% district-wide (+32 pts) — the actual schools serving this property are materially stronger than the Baltimore City Public Schools average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising fast (+4.3%/yr); 91 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 93 days — a 9% lower offer ($213k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 18y ago; this cycle's ask has dropped $24k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $213,395 (9.0% below list)

Questions for the listing agent

  1. It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
7.09%
Cash-on-cash
2.85%
DSCR
1.13
GRM
8.7

CMA / ARV

ARV (median comp)
$281,776
List price
$234,500
Delta
-16.78%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3446 Roland Ave 0.02mi 3/1.5 (+1) 980 (-6%) 0mo $290,000 $296 84
3610 Paine St 0.21mi 2/1.0 1,080 (+3%) 1mo $180,000 $167 82
3425 Pleasant Pl 0.06mi 2/1.5 922 (-12%) 2mo $270,000 $293 76
3459 Chestnut Ave 0.21mi 3/1.5 (+1) 1,104 (+6%) 1mo $312,700 $283 76
1310 Dellwood Ave 0.41mi 2/1.0 1,016 (-3%) 3mo $273,650 $269 72
3602 Paine St 0.20mi 2/2.0 1,144 (+10%) 2mo $350,500 $306 71
1212 Cox St 0.43mi 3/1.0 (+1) 1,050 (+0%) 2mo $260,000 $248 71
4011 Hickory Ave 0.56mi 2/2.5 1,029 (-2%) 3mo $375,000 $364 65
3609 Chestnut Ave 0.25mi 3/1.5 (+1) 1,161 (+11%) 2mo $350,000 $301 63
3611 Chestnut Ave 0.25mi 3/1.5 (+1) 1,161 (+11%) 2mo $349,900 $301 63
3821 Roland Ave 0.38mi 3/2.0 (+1) 1,176 (+12%) 2mo $320,000 $272 53
3659 Chestnut Ave 0.30mi 3/3.0 (+1) 1,176 (+12%) 2mo $355,000 $302 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.32% rent growth · sell at horizon

5-year hold
IRR
-10.3%
Equity multiple
0.62×
Total profit
$-25,031
Equity at exit
$34,965
10-year hold
IRR
0.8%
Equity multiple
1.06×
Total profit
$3,798
Equity at exit
$20,275

Cash invested: $65,660 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
12 Strongly Tenant-Friendly
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City Baltimore
12 Strongly Tenant-Friendly · D+58
Just-cause for tenancies > 1 yr.

ZIP-level market 21211

Rents YoY
4.3%
Active inventory
91
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,238 high interval (Pro) →
Mortgage (P&I)
$1,230
Tax from tax record
$285 /mo · $3,417/yr
Insurance
$98
HOA
$0
Vacancy / Maint / Mgmt
$470
Net cashflow
$156

Break-even live

Break-even rent $2,041
Max offer price $234,500
Occupancy floor 88%

Sensitivity live

Price -10% $289 -5% $222 +0% $156 +5% $90 +10% $23
Rent -10% $-21 -5% $67 +0% $156 +5% $244 +10% $333
Rate -1.0pp $274 -0.5pp $216 base $156 +0.5pp $95 +1.0pp $33

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,625
Closing costs
$7,035
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3539 Roland Ave Baltimore, MD 3.0 2.5 1320 $3,500 $2.65 45d 1 0.11mi
828 W 35th St Baltimore, MD 3.0 2.0 1204 $1,800 $1.50 25d 1 0.15mi
3507 Elm Ave Baltimore, MD 3.0 2.5 1204 $2,295 $1.91 25d 1 0.16mi
3429 Chestnut Ave Unit 2 Baltimore, MD 2.0 1.5 750 $1,899 $2.53 25d 1 0.21mi
3429 Chestnut Ave Unit 5 Baltimore, MD 2.0 2.5 900 $1,800 $2.00 25d 1 0.22mi
3501 Chestnut Ave Baltimore, MD 2.0 1.5 1192 $1,825 $1.53 25d 1 0.22mi
3100 Fallscliff Rd Baltimore, MD 2.0 1.0–2.0 729 $2,660 $3.65 3d 10 0.22mi
3534 Poole St Unit 1 Baltimore, MD 3.0 2.0 1450 $2,600 $1.79 25d 1 0.23mi
612 Harding Pl Baltimore, MD 2.0 1.0 800 $2,200 $2.75 6d 1 0.31mi
1201 Union Ave Baltimore, MD 3.0 2.0 1410 $2,575 $1.83 45d 1 0.32mi
816 W 37th St Baltimore, MD 3.0 2.5 1468 $2,700 $1.84 6d 1 0.32mi
620 W 33rd St Baltimore, MD 2.0 2.0 1200 $2,495 $2.08 21d 1 0.33mi
3638 Keswick Rd Baltimore, MD 2.0 2.0 1170 $2,500 $2.14 45d 1 0.34mi
3744 Hickory Ave Baltimore, MD 2.0 1.0 900 $1,900 $2.11 45d 1 0.34mi
1527 W 36th St Unit 2ND FLOOR Baltimore, MD 2.0 1.0 1200 $1,600 $1.33 45d 1 0.37mi
727 W 40th St Baltimore, MD 1.0–2.0 1.0–2.0 1101 $3,822 $3.47 3d 4 0.46mi
1109 W 40th St Baltimore, MD 3.0 1.5 944 $2,150 $2.28 6d 1 0.54mi
1109 W 40th St Unit 1 Baltimore, MD 2.0 1.5 1392 $2,150 $1.54 6d 1 0.54mi
3925 Beech Ave Unit 314 Baltimore, MD 2.0 2.0 1050 $1,950 $1.86 6d 1 0.60mi
4032 Falls Rd Unit 2 Baltimore, MD 2.0 1.0 1040 $1,650 $1.59 45d 1 0.63mi
4032 Falls Rd Baltimore, MD 2.0 1.0 1040 $1,645 $1.58 45d 1 0.63mi
505 W University Pkwy Unit D4 Baltimore, MD 1.0 1.0 700 $1,400 $2.00 6d 1 0.67mi
4119 Falls Rd Baltimore, MD 3.0 1.5 1316 $2,500 $1.90 45d 1 0.67mi
315 W 30th St Baltimore, MD 3.0 3.0 1200 $2,450 $2.04 19d 1 0.68mi
315 W 30th St Baltimore, MD 3.0 3.0 1250 $2,450 $1.96 17d 1 0.68mi
1011 W 42nd St Baltimore, MD 3.0 1.0 1160 $2,100 $1.81 6d 1 0.73mi
500 W University Pkwy Baltimore, MD 3.0 1.0–2.0 955 $2,537 $2.65 3d 60 0.74mi
105 W 39th St Baltimore, MD 2.0 1.0 753 $2,250 $2.99 6d 1 0.77mi
2800 Huntingdon Ave Unit A Baltimore, MD 1.0 1.0 715 $2,000 $2.80 45d 1 0.79mi
4014 Linkwood Rd Unit D Baltimore, MD 2.0 1.5 1001 $1,800 $1.80 45d 1 0.80mi
108 W 39th St Baltimore, MD 2.0 1.0–2.0 1350 $2,189 $1.62 4d 11 0.81mi
3811 Canterbury Rd Baltimore, MD 2.0 1.0–2.0 975 $2,495 $2.56 14d 5 0.83mi
2078 Druid Park Dr Unit 4 Baltimore, MD 2.0 2.5 1500 $2,500 $1.67 45d 1 0.85mi
2078 Druid Park Dr Baltimore, MD 2.0 3.0 1500 $2,500 $1.67 45d 1 0.85mi
901 Druid Park Lake Dr Baltimore, MD 1.0–2.0 1.0 681 $1,250 $1.84 45d 1 0.88mi
1 E University Pkwy Baltimore, MD 1.0–3.0 1.0–2.0 1045 $2,100 $2.01 6d 2 0.88mi
810 Brooks Ln Unit 2 Baltimore, MD 3.0 1.0 900 $1,350 $1.50 21d 1 0.89mi
3632 Parkdale Ave Baltimore, MD 3.0 1.0 1400 $3,000 $2.14 45d 1 0.89mi
2752 Maryland Ave Unit 2ND FLOOR Baltimore, MD 2.0 1.0 900 $1,500 $1.67 19d 1 0.91mi
2444 Callow Ave Unit B Baltimore, MD 2.0 1.0 980 $1,362 $1.39 6d 1 0.92mi

Listing history 39 events

  1. 2026-06-21
    days on market $234,500 Active 93 DOM
  2. 2026-06-18
    days on market $234,500 Active 90 DOM
  3. 2026-06-17
    days on market $234,500 Active 89 DOM
  4. 2026-06-16
    days on market $234,500 Active 88 DOM
  5. 2026-06-15
    days on market $234,500 Active 87 DOM
  6. 2026-06-13
    days on market $234,500 Active 85 DOM
  7. 2026-06-09
    days on market $234,500 Active 81 DOM
  8. 2026-06-08
    pricedays on market $234,500 Active 80 DOM
  9. 2026-06-07
    pricedays on market $234,999 Active 79 DOM
  10. 2026-06-04
    days on market $239,900 Active 76 DOM
  11. 2026-06-03
    days on market $239,900 Active 75 DOM
  12. 2026-06-02
    days on market $239,900 Active 74 DOM
  13. 2026-06-01
    days on market $239,900 Active 73 DOM
  14. 2026-05-31
    days on market $239,900 Active 72 DOM
  15. 2026-05-16
    price $239,900 1683-char remark
    Show marketing remark (1683 chars)

    Nestled in the heart of Hampden, this beautifully updated three-story brick rowhome combines historic Baltimore charm with stylish, modern updates.   Enjoy peace of mind with brand-new updates throughout, including new windows, a new furnace, new water heater, new roof, and a brand-new front porch—all the big-ticket items are already taken care of. Just steps from “The Avenue” and everything that makes this neighborhood one of the city’s most beloved, 3432 Roland offers a rare opportunity to enjoy walkable city living at its best. Step inside to find Open concept spacious living room as it  flows seamlessly into the kitchen, featuring new appliances including a brand new stove , and ample storage.   Cold storage rear porch functions as a pantry and mudroom helping you stay organized. Upstairs, you’ll find comfortable bedroom, closet/ dressing room or extra office space and a full bath. The finished lower level offers flexible space for a guest room, home office, or media area, along with convenient laundry, storage, and a full bath. A ground level entrance and large windows make this feel more like main level living space than a basement and would be great short term rental opportunity. Outside, enjoy a welcoming extra large front porch, and small outdoor space in front and back. Just enough for a few plants to enjoy but not large enough to require a green thumb.  Located minutes from boutique shopping, award-winning dining, and local parks, this Hampden gem offers the true charm of Baltimore living — where historic character meets vibrant community.

  16. 2026-05-11
    price $249,000 1683-char remark
    Show marketing remark (1683 chars)

    Nestled in the heart of Hampden, this beautifully updated three-story brick rowhome combines historic Baltimore charm with stylish, modern updates.   Enjoy peace of mind with brand-new updates throughout, including new windows, a new furnace, new water heater, new roof, and a brand-new front porch—all the big-ticket items are already taken care of. Just steps from “The Avenue” and everything that makes this neighborhood one of the city’s most beloved, 3432 Roland offers a rare opportunity to enjoy walkable city living at its best. Step inside to find Open concept spacious living room as it  flows seamlessly into the kitchen, featuring new appliances including a brand new stove , and ample storage.   Cold storage rear porch functions as a pantry and mudroom helping you stay organized. Upstairs, you’ll find comfortable bedroom, closet/ dressing room or extra office space and a full bath. The finished lower level offers flexible space for a guest room, home office, or media area, along with convenient laundry, storage, and a full bath. A ground level entrance and large windows make this feel more like main level living space than a basement and would be great short term rental opportunity. Outside, enjoy a welcoming extra large front porch, and small outdoor space in front and back. Just enough for a few plants to enjoy but not large enough to require a green thumb.  Located minutes from boutique shopping, award-winning dining, and local parks, this Hampden gem offers the true charm of Baltimore living — where historic character meets vibrant community.

  17. 2026-05-06
    price $249,900 1683-char remark
    Show marketing remark (1683 chars)

    Nestled in the heart of Hampden, this beautifully updated three-story brick rowhome combines historic Baltimore charm with stylish, modern updates.   Enjoy peace of mind with brand-new updates throughout, including new windows, a new furnace, new water heater, new roof, and a brand-new front porch—all the big-ticket items are already taken care of. Just steps from “The Avenue” and everything that makes this neighborhood one of the city’s most beloved, 3432 Roland offers a rare opportunity to enjoy walkable city living at its best. Step inside to find Open concept spacious living room as it  flows seamlessly into the kitchen, featuring new appliances including a brand new stove , and ample storage.   Cold storage rear porch functions as a pantry and mudroom helping you stay organized. Upstairs, you’ll find comfortable bedroom, closet/ dressing room or extra office space and a full bath. The finished lower level offers flexible space for a guest room, home office, or media area, along with convenient laundry, storage, and a full bath. A ground level entrance and large windows make this feel more like main level living space than a basement and would be great short term rental opportunity. Outside, enjoy a welcoming extra large front porch, and small outdoor space in front and back. Just enough for a few plants to enjoy but not large enough to require a green thumb.  Located minutes from boutique shopping, award-winning dining, and local parks, this Hampden gem offers the true charm of Baltimore living — where historic character meets vibrant community.

  18. 2026-05-01
    price $259,000 1683-char remark
    Show marketing remark (1683 chars)

    Nestled in the heart of Hampden, this beautifully updated three-story brick rowhome combines historic Baltimore charm with stylish, modern updates.   Enjoy peace of mind with brand-new updates throughout, including new windows, a new furnace, new water heater, new roof, and a brand-new front porch—all the big-ticket items are already taken care of. Just steps from “The Avenue” and everything that makes this neighborhood one of the city’s most beloved, 3432 Roland offers a rare opportunity to enjoy walkable city living at its best. Step inside to find Open concept spacious living room as it  flows seamlessly into the kitchen, featuring new appliances including a brand new stove , and ample storage.   Cold storage rear porch functions as a pantry and mudroom helping you stay organized. Upstairs, you’ll find comfortable bedroom, closet/ dressing room or extra office space and a full bath. The finished lower level offers flexible space for a guest room, home office, or media area, along with convenient laundry, storage, and a full bath. A ground level entrance and large windows make this feel more like main level living space than a basement and would be great short term rental opportunity. Outside, enjoy a welcoming extra large front porch, and small outdoor space in front and back. Just enough for a few plants to enjoy but not large enough to require a green thumb.  Located minutes from boutique shopping, award-winning dining, and local parks, this Hampden gem offers the true charm of Baltimore living — where historic character meets vibrant community.

  19. 2026-05-01
    status Active 1683-char remark
    Show marketing remark (1683 chars)

    Nestled in the heart of Hampden, this beautifully updated three-story brick rowhome combines historic Baltimore charm with stylish, modern updates.   Enjoy peace of mind with brand-new updates throughout, including new windows, a new furnace, new water heater, new roof, and a brand-new front porch—all the big-ticket items are already taken care of. Just steps from “The Avenue” and everything that makes this neighborhood one of the city’s most beloved, 3432 Roland offers a rare opportunity to enjoy walkable city living at its best. Step inside to find Open concept spacious living room as it  flows seamlessly into the kitchen, featuring new appliances including a brand new stove , and ample storage.   Cold storage rear porch functions as a pantry and mudroom helping you stay organized. Upstairs, you’ll find comfortable bedroom, closet/ dressing room or extra office space and a full bath. The finished lower level offers flexible space for a guest room, home office, or media area, along with convenient laundry, storage, and a full bath. A ground level entrance and large windows make this feel more like main level living space than a basement and would be great short term rental opportunity. Outside, enjoy a welcoming extra large front porch, and small outdoor space in front and back. Just enough for a few plants to enjoy but not large enough to require a green thumb.  Located minutes from boutique shopping, award-winning dining, and local parks, this Hampden gem offers the true charm of Baltimore living — where historic character meets vibrant community.

  20. 2025-11-28
    historical 1683-char remark
    Show marketing remark (1683 chars)

    Nestled in the heart of Hampden, this beautifully updated three-story brick rowhome combines historic Baltimore charm with stylish, modern updates.   Enjoy peace of mind with brand-new updates throughout, including new windows, a new furnace, new water heater, new roof, and a brand-new front porch—all the big-ticket items are already taken care of. Just steps from “The Avenue” and everything that makes this neighborhood one of the city’s most beloved, 3432 Roland offers a rare opportunity to enjoy walkable city living at its best. Step inside to find Open concept spacious living room as it  flows seamlessly into the kitchen, featuring new appliances including a brand new stove , and ample storage.   Cold storage rear porch functions as a pantry and mudroom helping you stay organized. Upstairs, you’ll find comfortable bedroom, closet/ dressing room or extra office space and a full bath. The finished lower level offers flexible space for a guest room, home office, or media area, along with convenient laundry, storage, and a full bath. A ground level entrance and large windows make this feel more like main level living space than a basement and would be great short term rental opportunity. Outside, enjoy a welcoming extra large front porch, and small outdoor space in front and back. Just enough for a few plants to enjoy but not large enough to require a green thumb.  Located minutes from boutique shopping, award-winning dining, and local parks, this Hampden gem offers the true charm of Baltimore living — where historic character meets vibrant community.

  21. 2025-11-11
    price $246,500 1683-char remark
    Show marketing remark (1683 chars)

    Nestled in the heart of Hampden, this beautifully updated three-story brick rowhome combines historic Baltimore charm with stylish, modern updates.   Enjoy peace of mind with brand-new updates throughout, including new windows, a new furnace, new water heater, new roof, and a brand-new front porch—all the big-ticket items are already taken care of. Just steps from “The Avenue” and everything that makes this neighborhood one of the city’s most beloved, 3432 Roland offers a rare opportunity to enjoy walkable city living at its best. Step inside to find Open concept spacious living room as it  flows seamlessly into the kitchen, featuring new appliances including a brand new stove , and ample storage.   Cold storage rear porch functions as a pantry and mudroom helping you stay organized. Upstairs, you’ll find comfortable bedroom, closet/ dressing room or extra office space and a full bath. The finished lower level offers flexible space for a guest room, home office, or media area, along with convenient laundry, storage, and a full bath. A ground level entrance and large windows make this feel more like main level living space than a basement and would be great short term rental opportunity. Outside, enjoy a welcoming extra large front porch, and small outdoor space in front and back. Just enough for a few plants to enjoy but not large enough to require a green thumb.  Located minutes from boutique shopping, award-winning dining, and local parks, this Hampden gem offers the true charm of Baltimore living — where historic character meets vibrant community.

  22. 2025-10-24
    price $249,000 1683-char remark
    Show marketing remark (1683 chars)

    Nestled in the heart of Hampden, this beautifully updated three-story brick rowhome combines historic Baltimore charm with stylish, modern updates.   Enjoy peace of mind with brand-new updates throughout, including new windows, a new furnace, new water heater, new roof, and a brand-new front porch—all the big-ticket items are already taken care of. Just steps from “The Avenue” and everything that makes this neighborhood one of the city’s most beloved, 3432 Roland offers a rare opportunity to enjoy walkable city living at its best. Step inside to find Open concept spacious living room as it  flows seamlessly into the kitchen, featuring new appliances including a brand new stove , and ample storage.   Cold storage rear porch functions as a pantry and mudroom helping you stay organized. Upstairs, you’ll find comfortable bedroom, closet/ dressing room or extra office space and a full bath. The finished lower level offers flexible space for a guest room, home office, or media area, along with convenient laundry, storage, and a full bath. A ground level entrance and large windows make this feel more like main level living space than a basement and would be great short term rental opportunity. Outside, enjoy a welcoming extra large front porch, and small outdoor space in front and back. Just enough for a few plants to enjoy but not large enough to require a green thumb.  Located minutes from boutique shopping, award-winning dining, and local parks, this Hampden gem offers the true charm of Baltimore living — where historic character meets vibrant community.

  23. 2025-10-17
    listed $259,000 Active 1683-char remark
    Show marketing remark (1683 chars)

    Nestled in the heart of Hampden, this beautifully updated three-story brick rowhome combines historic Baltimore charm with stylish, modern updates.   Enjoy peace of mind with brand-new updates throughout, including new windows, a new furnace, new water heater, new roof, and a brand-new front porch—all the big-ticket items are already taken care of. Just steps from “The Avenue” and everything that makes this neighborhood one of the city’s most beloved, 3432 Roland offers a rare opportunity to enjoy walkable city living at its best. Step inside to find Open concept spacious living room as it  flows seamlessly into the kitchen, featuring new appliances including a brand new stove , and ample storage.   Cold storage rear porch functions as a pantry and mudroom helping you stay organized. Upstairs, you’ll find comfortable bedroom, closet/ dressing room or extra office space and a full bath. The finished lower level offers flexible space for a guest room, home office, or media area, along with convenient laundry, storage, and a full bath. A ground level entrance and large windows make this feel more like main level living space than a basement and would be great short term rental opportunity. Outside, enjoy a welcoming extra large front porch, and small outdoor space in front and back. Just enough for a few plants to enjoy but not large enough to require a green thumb.  Located minutes from boutique shopping, award-winning dining, and local parks, this Hampden gem offers the true charm of Baltimore living — where historic character meets vibrant community.

  24. 2024-03-14
    soldstatus $217,500
  25. 2015-07-27
    soldstatus $135,000
  26. 2015-06-26
    soldstatus $135,000 412-char remark
    Show marketing remark (412 chars)

    THIS LOVELY COZY HOME SHOWS PRIDE OF OWNERSHIP & IS 1 BLOCK FROM POPULAR DOWNTOWN HAMPDEN. IT BOASTS TALL CEILINGS, EAT IN KIT & LG BRS/CLOSETS FOR THE TIME PERIOD THIS HOME WAS BUILT! SPACIOUS REC AREA IN LL W/ BATH. RELAX ON THE SHADY PORCH OVERLOOKING LANDSCAPING OR THE SITTING AREA IN THE BACKYARD W/ BUILT-IN SHELVING. THIS HOME HAS A LOT OF PERSONALITY-DON'T MISS OUT! CONVENIENT TO EVERYTHING

  27. 2015-06-26
    soldstatus $135,000 Sold
    Show marketing remark (412 chars)

    THIS LOVELY COZY HOME SHOWS PRIDE OF OWNERSHIP & IS 1 BLOCK FROM POPULAR DOWNTOWN HAMPDEN. IT BOASTS TALL CEILINGS, EAT IN KIT & LG BRS/CLOSETS FOR THE TIME PERIOD THIS HOME WAS BUILT! SPACIOUS REC AREA IN LL W/ BATH. RELAX ON THE SHADY PORCH OVERLOOKING LANDSCAPING OR THE SITTING AREA IN THE BACKYARD W/ BUILT-IN SHELVING. THIS HOME HAS A LOT OF PERSONALITY-DON'T MISS OUT! CONVENIENT TO EVERYTHING

  28. 2015-05-19
    status Contract
  29. 2015-05-05
    listed $139,000 Active
  30. 2008-05-21
    soldstatus $151,000
  31. 2008-05-14
    soldstatus $151,000 Sold
  32. 2008-03-12
    historical
  33. 2008-03-05
    price $150,000
  34. 2008-02-19
    price $160,000
  35. 2008-02-04
    price $179,900
  36. 2008-01-14
    listed $189,900
  37. 2003-09-18
    soldstatus $95,000
  38. 1988-01-06
    soldstatus $37,500
  39. 1982-06-22
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$3,417 · $285/mo
Projected year-2 tax
$3,417 · $285/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,857
− Mortgage interest
−$13,136
− Property taxes
−$3,417
− Insurance
−$1,172
− Repairs & maintenance
−$2,149
− Management
−$2,149
− Depreciation
−$6,822
Taxable loss
−$1,987
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$477
After-tax cash flow
$2,347/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore City Public Schools
NCES district ID
2400090
Math proficiency
7% ▼ -9.00%
Reading proficiency
16% ▼ -5.00%
Median HH income
$42,108
Composite
10.08/100
National rank
#9805
State rank
#24 of 24 in MD

Livability — Baltimore

Score
76/100
State rank
#90
US rank
#3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baltimore, MD
County
Baltimore City · 558,601 people
City population
588,727
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
14,969
Household income
$82,828
Rent vs Own
39.5% rent · 60.5% own
Severe rent burden
635.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
624,249 people
By 2030
621,541 · -0.4%
By 2040
609,756 · -2.3%
By 2050
597,249 · -4.3%
By 2075
552,236 · -11.5%
By 2100
513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 10% Two or more races 7% Hispanic / Latino 7% Asian 5% Native American 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1%
Common ancestry
Romanian 5% Italian 2% Slovak 2%
Foreign-born
9% · Canada, China, Dominican Republic
Languages at home
87% English-only · Spanish 5% Other Indo-European 2% Chinese 1%

Political lean MEDSL · Baltimore

2024 margin
Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
2008→2024 swing
-2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
All cycles
2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -409.24%
Current HPI
458.2576
Rent YoY
▲ 4.32%
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+859.6% since first listed
25 events — show timeline
  • 2026-05-16 Price Changed $239,900 BRIGHT MLS
  • 2026-05-11 Price Changed $249,000 BRIGHT MLS
  • 2026-05-06 Price Changed $249,900 BRIGHT MLS
  • 2026-05-01 Price Changed $259,000 BRIGHT MLS
  • 2026-05-01 Relisted BRIGHT MLS
  • 2025-11-28 Listing Removed BRIGHT MLS
  • 2025-11-11 Price Changed $246,500 BRIGHT MLS
  • 2025-10-24 Price Changed $249,000 BRIGHT MLS
  • 2025-10-17 Listed $259,000 BRIGHT MLS
  • 2024-03-14 Sold (Public Records) $217,500 Public Records
  • 2015-07-27 Sold (Public Records) $135,000 Public Records
  • 2015-06-26 Sold (MLS) $135,000 MRIS
  • 2015-06-26 Sold (MLS) $135,000 BRIGHT MLS
  • 2015-05-19 Pending MRIS
  • 2015-05-05 Listed $139,000 MRIS
  • 2008-05-21 Sold (Public Records) $151,000 Public Records
  • 2008-05-14 Sold (MLS) $151,000 MRIS
  • 2008-03-12 Delisted MRIS
  • 2008-03-05 Price Changed $150,000 MRIS
  • 2008-02-19 Price Changed $160,000 MRIS
  • 2008-02-04 Price Changed $179,900 MRIS
  • 2008-01-14 Listed $189,900 MRIS
  • 2003-09-18 Sold (Public Records) $95,000 Public Records
  • 1988-01-06 Sold (Public Records) $37,500 Public Records
  • 1982-06-22 Sold (Public Records) $25,000 Public Records

Property tax history

-0.2%/yr

Latest (2025): $3,417 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…