16005 Tipton Cir · Chester, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 38.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.1/30.0
- Schools +5.2/10.0
- Rent growth +4.4/5.0
- DSCR +4.3/10.0
- Livability +3.7/5.0
- 1% rule +3.2/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$219,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 16005 Tipton Circle, a charming residence located on the corner lot of a cul-de-sac in South Chesterfield. This property offers a blend of comfort and practicality, making it an ideal choice for prospective homeowners seeking a tranquil setting. As you approach the home, you’ll appreciate the well-maintained exterior, framed by mature trees and landscaped areas that enhance its curb appeal. The design features a welcoming front porch, providing a perfect spot to enjoy morning coffee or relax in the evening. Upon entering, you are greeted by a spacious living area that boasts plentiful natural light and a cozy atmosphere. Architectural elements such as rounded windows contri
Key facts
- 0.24 acre lot
- Built 1991
- Listed 6 days
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-story home; Resale property
- Construction: Built as actual year built (original construction); Drywall and frame construction with vinyl siding; Composition/shingle roof
- Exterior features: Front porch; Stoop; Corner lot; Located on a cul-de-sac
Interior
- Kitchen: Eat-in kitchen (approx. 11.6 x 15.5)
- Bedrooms: Three bedrooms on the first floor (approx. 8.0 x 11.9; 10.0 x 11.5; 11.4 x 13.9)
- Bathrooms: Two full bathrooms; One bathroom with tub and shower
- Heating & cooling: Central air conditioning; Electric heating with heat pump
- Interior features: Ceiling fans; Eat-in kitchen; Bedroom on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $220k.
Deal economics
- At list price, monthly cash flow is $30 ($365/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $179k (18.4% below list).
- Recommended offer: $179k (18.4% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 3.6% in Chester — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#170 in VA) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, schools A-; Watch: amenities F, commute F.
- Chesterfield County Public School District (suburban): math 52% / reading 64% proficiency, ranked #57 of 131 in VA (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+7.5%/yr); 125 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,307 units permitted in Chesterfield County in 2024 (462 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Chesterfield County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $68k; list at $220k implies a 222% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 38% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.46%
- Cash-on-cash
- 0.59%
- DSCR
- 1.03
- GRM
- 10.2
CMA / ARV
- ARV (median comp)
- $264,197
- List price
- $219,900
- Delta
- -16.77%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16003 Tipton Cir | 0.01mi | 3/1.0 | 1,008 (0%) | 8mo | $286,000 | $284 | 88 |
| 2916 Tinstree Dr | 0.37mi | 3/2.0 | 1,008 (0%) | 4mo | $265,000 | $263 | 79 |
| 2909 Tinstree Dr | 0.35mi | 3/1.5 | 1,040 (+3%) | 3mo | $269,000 | $259 | 74 |
| 2700 Milhorn St | 0.13mi | 3/1.0 | 1,072 (+6%) | 9mo | $239,950 | $224 | 72 |
| 15805 Roland View Dr | 0.37mi | 3/2.0 | 1,056 (+5%) | 10mo | $260,000 | $246 | 67 |
| 16004 Gary Ave | 0.50mi | 3/1.0 | 960 (-5%) | 2mo | $273,000 | $284 | 64 |
| 15517 Silvertree Ln | 0.50mi | 3/2.0 | 1,044 (+4%) | 10mo | $282,000 | $270 | 63 |
| 3211 Sylvania Rd | 0.56mi | 3/1.5 | 1,060 (+5%) | 3mo | $279,900 | $264 | 60 |
| 15907 Meridian Ave | 0.62mi | 3/1.0 | 1,008 (0%) | 9mo | $273,000 | $271 | 60 |
| 16002 Gary Ave | 0.50mi | 3/1.0 | 960 (-5%) | 7mo | $165,000 | $172 | 59 |
| 15601 Roland View Dr | 0.51mi | 3/2.0 | 1,116 (+11%) | 5mo | $298,000 | $267 | 54 |
| 15900 Lalonde Pl | 0.45mi | 3/2.0 | 1,152 (+14%) | 4mo | $307,000 | $266 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.5% rent growth · sell at horizon
- IRR
- -10.9%
- Equity multiple
- 0.59×
- Total profit
- $-25,255
- Equity at exit
- $32,788
- IRR
- 3.5%
- Equity multiple
- 1.30×
- Total profit
- $18,540
- Equity at exit
- $19,013
Cash invested: $61,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23834
- Rents YoY
- 7.5%
- Active inventory
- 125
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $1,795 medium interval (Pro) →
- Mortgage (P&I)
- −$1,153
- Tax from tax record
- −$143 /mo · $1,712/yr
- Insurance
- −$92
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$377
- Net cashflow
- $30
Break-even live
Sensitivity live
| Price | -10% $155 | -5% $93 | +0% $30 | +5% $-32 | +10% $-94 |
|---|---|---|---|---|---|
| Rent | -10% $-111 | -5% $-40 | +0% $30 | +5% $101 | +10% $172 |
| Rate | -1.0pp $141 | -0.5pp $86 | base $30 | +0.5pp $-27 | +1.0pp $-85 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $54,975
- Closing costs
- $6,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16208 Pauline Ave Chester, VA | 4.0 | 2.0 | 1496 | $2,195 | $1.47 | 44d | 1 | 0.50mi |
| 15801 Meridian Ave Chester, VA | 2.0 | 1.0 | 870 | $1,450 | $1.67 | 21d | 1 | 0.63mi |
| 15151 Timsberry Cir Chester, VA | 3.0–4.0 | 2.5 | 1586 | $1,598 | $1.01 | 2d | 30 | 0.95mi |
Listing history 10 events
-
2026-06-07statusdays on market $219,900 Pending 6 DOM
-
2026-06-05days on market $219,900 Active 5 DOM
-
2026-06-03days on market $219,900 Active 4 DOM
-
2026-06-02days on market $219,900 Active 3 DOM
-
2026-06-01days on market $219,900 Active 2 DOM
-
2026-05-31remarks 693-char remark
-
2026-05-31statusdays on market $219,900 Active 1 DOM
-
2026-04-28historical $219,900
-
1991-06-28soldstatus $68,250
-
1991-04-15soldstatus $13,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $1,712 · $143/mo
- Projected year-2 tax
- $1,803 · $150/mo
- Expected delta
- +$91/yr (+$8/mo · 5.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥108°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 38% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,538
- − Mortgage interest
- −$12,318
- − Property taxes
- −$1,712
- − Insurance
- −$1,100
- − Repairs & maintenance
- −$1,723
- − Management
- −$1,723
- − Depreciation
- −$6,397
- Taxable loss
- −$3,435
- Est. tax savings @ 24.0%
- +$824
- After-tax cash flow
- $1,189/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chesterfield County Public School District
- NCES district ID
- 5100840
- Math proficiency
- 52% ▼ -30.00%
- Reading proficiency
- 64% ▼ -15.00%
- Median HH income
- $72,821
- Composite
- 51.56/100
- National rank
- #1712
- State rank
- #57 of 131 in VA
Livability — Chester
- Score
- 73/100
- State rank
- #170
- US rank
- #5369
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Chesterfield County · 406,988 people
- City population
- 54,827
- Metro
- Richmond, VA
- Population (ZIP)
- 26,628
- Household income
- $84,338
- Rent vs Own
- Severe rent burden
- 814.0
Population outlook (Chesterfield County) Hauer SSP2
- Today (2025)
- 377,190 people
- By 2030
- 395,710 · +4.9%
- By 2040
- 427,694 · +13.4%
- By 2050
- 452,706 · +20.0%
- By 2075
- 505,533 · +34.0%
- By 2100
- 521,282 · +38.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (63%)
- Race & ethnicity
- White 63% Black 22% Hispanic / Latino 8% Two or more races 5% Asian 3%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3%
- Common ancestry
- Serbian 2% Slovak 2% Lithuanian 2%
- Foreign-born
- 7% · Canada, China, South Korea
- Languages at home
- 91% English-only · Spanish 5% Other Indo-European 2% Korean 1%
Political lean MEDSL · Chesterfield
- 2024 margin
- Lean D (+9.0) · D 53.8% · R 44.8% · Other 1.4%
- 2008→2024 swing
- +16.4pp toward D · 2008: -7.5pp · 2024: 9.0pp
- All cycles
- 2024: D+9.0 2020: D+6.7 2016: R+2.2 2012: R+7.1 2008: R+7.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -212.28%
- Current HPI
- 294.4478
- Rent YoY
- ▲ 7.50%
- Metro
- Richmond, VA
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+1528.9% since first listed5 events — show timeline
- 2026-06-05 Pending — CVRMLS
- 2026-05-30 Listed $219,900 CVRMLS
- 2026-04-28 Coming Soon $219,900 CVRMLS
- 1991-06-28 Sold (Public Records) $68,250 Public Records
- 1991-04-15 Sold (Public Records) $13,500 Public Records
Property tax history
+3.0%/yrLatest (2025): $1,712 · +0.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…