CashFlowRE
Sign in Sign up
418 Oliver Dr
C Composite 58.79
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.0/30.0
  • ARV discount +8.4/15.0
  • DSCR +8.2/10.0
  • 1% rule +6.5/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$282,900

418 Oliver Dr · Dothan, AL 36301
4 bd · 2.0 ba · 1,787 sqft · Land · 270 Days on market
Built 2025 0.29 ac lot $158/sqft · at area comps Est $289k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 418 Oliver Drive on our Halls Creek community. The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

Key facts

  • Quartz countertops
  • Corner pantry
  • Open concept layout

Tags

SINGLE STORY FLOORPLANSOPEN CONCEPT LAYOUTWHITE SHAKER STYLE CABINETRYQUARTZ COUNTERTOPSSTAINLESS STEEL APPLIANCESCORNER PANTRY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath land listed at $283k.

Deal economics

  • At list price, monthly cash flow is $619 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $283k).
  • Recommended offer: $249k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.9% vs local median 4.4% in Dothan — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#146 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, employment D, crime F.
  • Dothan City (urban): math 19% / reading 39% proficiency, ranked #73 of 129 in AL (top 57%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 410 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 463 units permitted in Houston County in 2024 (96 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Houston County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 270 days — a 12% lower offer ($249k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $248,952 (12.0% below list)

Questions for the listing agent

  1. It's been on market 270 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.15%
Cap rate
8.92%
Cash-on-cash
9.38%
DSCR
1.42
GRM
7.2

CMA / ARV

ARV (median comp)
$288,752
List price
$282,900
Delta
-2.03%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-2.1%
Equity multiple
0.92×
Total profit
$-6,372
Equity at exit
$42,181
10-year hold
IRR
7.6%
Equity multiple
1.57×
Total profit
$45,412
Equity at exit
$24,460

Cash invested: $79,212 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36301

Home prices YoY
-24.9%
Active inventory
410
Price-to-rent
7.2×

Monthly cashflow live

Estimated rent
$3,258 medium interval (Pro) →
Mortgage (P&I)
$1,484
Tax est. 1.5%
$354 /mo · $4,244/yr
Insurance
$118
HOA
$0
Vacancy / Maint / Mgmt
$684
Net cashflow
$619

Break-even live

Break-even rent $2,475
Max offer price $282,900
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$70,725
Closing costs
$8,487
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1605 Ivy Dr Dothan, AL 3.0 2.0 1888 $3,400 $1.80 43d 1 0.61mi
413 Christopher Dr Miami, AL 3.0 2.0 1482 $2,900 $1.96 43d 1 1.36mi

Listing history 30 events

  1. 2026-06-19
    days on market $282,900 Active 270 DOM
  2. 2026-06-18
    days on market $282,900 Active 269 DOM
  3. 2026-06-17
    days on market $282,900 Active 268 DOM
  4. 2026-06-16
    days on market $282,900 Active 267 DOM
  5. 2026-06-15
    days on market $282,900 Active 266 DOM
  6. 2026-06-14
    days on market $282,900 Active 264 DOM
  7. 2026-06-12
    days on market $282,900 Active 263 DOM
  8. 2026-06-09
    days on market $282,900 Active 260 DOM
  9. 2026-06-08
    days on market $282,900 Active 259 DOM
  10. 2026-06-07
    days on market $282,900 Active 258 DOM
  11. 2026-06-05
    days on market $282,900 Active 255 DOM
  12. 2026-06-03
    days on market $282,900 Active 254 DOM
  13. 2026-06-02
    days on market $282,900 Active 253 DOM
  14. 2026-06-01
    days on market $282,900 Active 252 DOM
  15. 2026-05-31
    days on market $282,900 Active 251 DOM
  16. 2026-05-30
    days on market $282,900 Active 250 DOM
  17. 2026-05-12
    price $275,000 1438-char remark
    Show marketing remark (1438 chars)

    Welcome to 418 Oliver Drive on our Halls Creek community. The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  18. 2026-05-05
    price $277,900 1438-char remark
    Show marketing remark (1438 chars)

    Welcome to 418 Oliver Drive on our Halls Creek community. The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  19. 2026-04-11
    price $272,900 1438-char remark
    Show marketing remark (1438 chars)

    Welcome to 418 Oliver Drive on our Halls Creek community. The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  20. 2026-04-10
    price $272,900 1380-char remark
    Show marketing remark (1380 chars)

    The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  21. 2026-04-09
    price $282,900 1380-char remark
    Show marketing remark (1380 chars)

    The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  22. 2026-04-07
    price $282,900 1438-char remark
    Show marketing remark (1438 chars)

    Welcome to 418 Oliver Drive on our Halls Creek community. The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  23. 2026-03-24
    price $272,900 1438-char remark
    Show marketing remark (1438 chars)

    Welcome to 418 Oliver Drive on our Halls Creek community. The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  24. 2026-02-03
    price $277,900 1438-char remark
    Show marketing remark (1438 chars)

    Welcome to 418 Oliver Drive on our Halls Creek community. The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  25. 2026-02-02
    price $277,900 1380-char remark
    Show marketing remark (1380 chars)

    The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  26. 2026-01-20
    price $267,900 1380-char remark
    Show marketing remark (1380 chars)

    The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  27. 2026-01-03
    price $267,900 1438-char remark
    Show marketing remark (1438 chars)

    Welcome to 418 Oliver Drive on our Halls Creek community. The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  28. 2025-09-22
    listed $282,900 Active 1380-char remark
    Show marketing remark (1380 chars)

    The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  29. 2025-09-17
    listed $282,900 Active 1438-char remark
    Show marketing remark (1438 chars)

    Welcome to 418 Oliver Drive on our Halls Creek community. The Cali is one of our single-story floorplans featured in our Halls Creek community in Dothan, Alabama. This beautiful home is a single-level layout that offers a practical design with 4-bedrooms and 2-bathrooms with over 1,800 square feet. As you enter the home, to one side, there are two bedrooms with a guest bathroom positioned between them. Slightly down on the opposing wall provides access to the garage and a separate laundry area. Tucked in this area is an additional bedroom. A standout feature is the seamless integration of the kitchen, dining area, and great room in an open concept layout, ideal for hosting guests. The kitchen has white shaker style cabinetry, quartz countertops, stainless steel appliances, and a corner pantry. The spacious living area includes trey ceilings and leads to a shaded covered porch. The primary bedroom suite serves as a private retreat with trey ceilings, a luxurious shower, separate garden tub, double marble vanity, private water closet, and a large walk-in closet. Like all homes in Halls Creek, the Rhett includes a Home is Connected smart home technology package which allows you to control your home with your smart device while near or away. Pictures may be of a similar home and not necessarily of the subject property. Pictures are representational only. Call one of our New Home Specialists today to schedule your tour!

  30. 2023-01-17
    soldstatus $1,296,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$39,099
− Mortgage interest
−$15,847
− Property taxes
−$4,244
− Insurance
−$1,414
− Repairs & maintenance
−$3,128
− Management
−$3,128
− Depreciation
−$8,230
Taxable income
$3,108
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$746
After-tax cash flow
$6,681/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dothan City
NCES district ID
0101230
Math proficiency
19% ▼ -23.00%
Reading proficiency
39% ▼ -3.00%
Median HH income
$42,279
Composite
24.56/100
National rank
#7640
State rank
#73 of 129 in AL

Livability — Dothan

Score
64/100
State rank
#146
US rank
#13662

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dothan, AL
City population
47,783
Population (ZIP)
38,627

Population outlook (Houston County) Hauer SSP2

Today (2025)
110,280 people
By 2030
112,668 · +2.2%
By 2040
116,149 · +5.3%
By 2050
117,805 · +6.8%
By 2075
118,577 · +7.5%
By 2100
110,940 · +0.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
White 59% Black 31% Hispanic / Latino 5% Two or more races 5%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Slovak 1% Italian 1% Lithuanian 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4%

Political lean MEDSL · Houston

2024 margin
Solid R (+47.8) · D 25.7% · R 73.5%
2008→2024 swing
-7.0pp toward R · 2008: -40.8pp · 2024: -47.8pp
All cycles
2024: R+47.8 2020: R+42.7 2016: R+47.6 2012: R+40.3 2008: R+40.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -53.46%
Current HPI
161.1212
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

-78.8% since first listed
14 events — show timeline
  • 2026-05-12 Price Changed $275,000 Zillow
  • 2026-05-05 Price Changed $277,900 Zillow
  • 2026-04-11 Price Changed $272,900 Zillow
  • 2026-04-10 Price Changed $272,900 SAMLS
  • 2026-04-09 Price Changed $282,900 SAMLS
  • 2026-04-07 Price Changed $282,900 Zillow
  • 2026-03-24 Price Changed $272,900 Zillow
  • 2026-02-03 Price Changed $277,900 Zillow
  • 2026-02-02 Price Changed $277,900 SAMLS
  • 2026-01-20 Price Changed $267,900 SAMLS
  • 2026-01-03 Price Changed $267,900 Zillow
  • 2025-09-22 Listed $282,900 SAMLS
  • 2025-09-17 Listed $282,900 Zillow
  • 2023-01-17 Sold (Public Records) $1,296,000 Public Records

Property tax history

+6.9%/yr

Latest (2025): $198 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…