🏷️ Likely Rental
228 Martin Lane Ln · Slidell, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +4.3/10.0
- Livability +3.5/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$1,970
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Home features crown molding throughout, tile and wood floors. Kitchen has Red Oak cabinets with granite counter tops. Bonus room features french doors leading to back patio area and shaded back yard. This house also has rear access through the drive way. Located in the heart of the city, this home is conveniently located a short distance to restaurants and shopping.
Key facts
- 0.28 acre lot
- Built 1970
- Listed 38 days
Property features AI
Exterior
- Utilities: Electric service by Entergy; Property includes acreage
- Home design: Single family residence
- Construction: Stucco and brick construction
- Exterior features: Stucco and brick exterior
Interior
- Kitchen: Kitchen
- Bedrooms: Bedroom 1; Bedroom 2; Bedroom 3
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump heating; Central air conditioning; Gas log fireplace
- Interior features: Bedrooms and kitchen present; Handicap accessible
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $2k.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $2k).
- Recommended offer: $2k (3.0% below list) — sets the bar for market timing.
- Cap rate 744.2% vs local median 5.9% in Slidell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.5%/yr); 489 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $14 of loan paydown is wiped out by about $59 of value loss. Plan a longer hold.
- St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 1.5% rent growth), your $552 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($2k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 78.71% ✓
- Cap rate
- 744.16%
- Cash-on-cash
- 2635.25%
- DSCR
- 118.25
- GRM
- 0.1
CMA / ARV
- ARV (median comp)
- $199,640
- List price
- $1,970
- Delta
- -99.01%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 203 Oriole Dr | 0.05mi | 3/2.0 | 1,185 (-1%) | 11mo | $165,000 | $139 | 86 |
| 214 Cardinal Dr | 0.15mi | 3/1.0 | 1,160 (-3%) | 1mo | $68,000 | $59 | 82 |
| 252 Oriole Dr | 0.21mi | 3/1.5 | 1,232 (+3%) | 2mo | $136,000 | $110 | 82 |
| 218 Mockingbird Ln | 0.20mi | 3/1.5 | 1,200 (0%) | 8mo | $122,500 | $102 | 82 |
| 108 Chantilly Ln | 0.34mi | 3/2.0 | 1,300 (+8%) | 2mo | $199,000 | $153 | 69 |
| 257 Hummingbird Ln | 0.24mi | 3/2.0 | 1,235 (+3%) | 21mo | $175,000 | $142 | 66 |
| 289 Audubon Dr | 0.23mi | 3/1.5 | 1,323 (+10%) | 6mo | $163,500 | $124 | 65 |
| 319 Cardinal Dr | 0.34mi | 3/2.0 | 1,316 (+10%) | 7mo | $171,906 | $131 | 62 |
| 378 Oriole Dr | 0.54mi | 3/1.5 | 1,170 (-2%) | 14mo | $168,900 | $144 | 57 |
| 282 Bluebird Dr | 0.32mi | 3/2.0 | 1,076 (-10%) | 17mo | $174,000 | $162 | 53 |
| 174 Indiana Ave | 0.74mi | 3/2.0 | 1,322 (+10%) | 12mo | $234,900 | $178 | 38 |
| 1341 Broadmoor Dr | 0.72mi | 3/1.5 | 1,336 (+11%) | 21mo | $160,000 | $120 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.47% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 136.07×
- Total profit
- $74,504
- Equity at exit
- $294
- IRR
- —
- Equity multiple
- 281.93×
- Total profit
- $154,959
- Equity at exit
- $170
Cash invested: $552 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70458
- Rents YoY
- 1.5%
- Active inventory
- 489
- Price-to-rent
- 0.1×
Monthly cashflow live
- Estimated rent
- $1,551 high interval (Pro) →
- Mortgage (P&I)
- −$10
- Tax est. 1.5%
- −$2 /mo · $30/yr
- Insurance
- −$1
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$326
- Net cashflow
- $1,211
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $492
- Closing costs
- $59
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 221 Martin Ln Slidell, LA | 3.0 | 1.5 | 1353 | $1,800 | $1.33 | 23d | 1 | 0.05mi |
| 816 Rue Rochelle Slidell, LA | 2.0 | 1.5 | 1500 | $1,200 | $0.80 | 43d | 1 | 0.27mi |
| 1513 Savannah Dr Slidell, LA | 2.0 | 1.5 | 1000 | $1,150 | $1.15 | 3d | 1 | 0.34mi |
| 1500 Richmond Dr Slidell, LA | 2.0 | 2.0 | 1137 | $1,250 | $1.10 | 3d | 1 | 0.35mi |
| 932 Asheville Dr Slidell, LA | 2.0 | 1.5 | 1220 | $1,225 | $1.00 | 3d | 1 | 0.41mi |
| 1536 Richmond Dr Slidell, LA | 2.0 | 1.5 | 958 | $1,150 | $1.20 | 23d | 1 | 0.43mi |
| 908 Asheville Dr Slidell, LA | 2.0 | 1.0 | 1000 | $1,350 | $1.35 | 10d | 1 | 0.47mi |
| 1466 Florida Ave Slidell, LA | 3.0 | 2.0 | 1456 | $2,200 | $1.51 | 43d | 1 | 0.70mi |
| 120 Christian Ln Slidell, LA | 3.0 | 2.0 | 1375 | $1,875 | $1.36 | 3d | 1 | 0.70mi |
| 120 Christian Ln Slidell, LA | 3.0 | 2.0 | 1375 | $1,875 | $1.36 | 3d | 1 | 0.70mi |
| 756 Gause Blvd Unit 38 Slidell, LA | 2.0 | 2.0 | 814 | $1,000 | $1.23 | 3d | 1 | 0.84mi |
| 756 Gause Blvd Unit 38 Slidell, LA | 2.0 | 2.0 | 814 | $1,000 | $1.23 | 43d | 1 | 0.84mi |
| 513 Michigan Ave Slidell, LA | 3.0 | 2.0 | 1250 | $1,575 | $1.26 | 23d | 1 | 1.13mi |
| 1731 Mary Dr Slidell, LA | 3.0 | 2.0 | 1200 | $1,650 | $1.38 | 3d | 1 | 1.17mi |
| 1733 Mary Dr Slidell, LA | 3.0 | 2.0 | 1349 | $1,650 | $1.22 | 43d | 1 | 1.18mi |
| 250 Brownswitch Rd Apt 193 Slidell, LA | 2.0 | 1.5 | 1025 | $1,195 | $1.17 | 10d | 1 | 1.26mi |
| 39344 Rosalind Dr Slidell, LA | 3.0 | 2.0 | 1500 | $2,400 | $1.60 | 43d | 1 | 1.28mi |
| 943 N Magnolia St Slidell, LA | 2.0 | 2.0 | 900 | $1,000 | $1.11 | 3d | 1 | 1.33mi |
| 2001 Tenth St Unit B Slidell, LA | 3.0 | 2.0 | 1137 | $1,550 | $1.36 | 17d | 1 | 1.34mi |
| 117 S Queens Dr Slidell, LA | 4.0 | 2.0 | 1476 | $1,800 | $1.22 | 3d | 1 | 1.34mi |
| 736 N Walnut St Slidell, LA | 3.0 | 1.5 | 983 | $1,100 | $1.12 | 23d | 1 | 1.43mi |
| 734 Walnut St Slidell, LA | 2.0 | 1.0 | 800 | $1,050 | $1.31 | 43d | 1 | 1.46mi |
| 1112 Cousin St Slidell, LA | 2.0 | 1.0 | 782 | $1,100 | $1.41 | 3d | 1 | 1.47mi |
| 59278 Rebel Dr Unit A Slidell, LA | 2.0 | 1.0 | 900 | $1,185 | $1.32 | 43d | 1 | 1.47mi |
| 59278 Rebel Dr Slidell, LA | 2.0 | 1.0 | 900 | $1,175 | $1.31 | 43d | 1 | 1.47mi |
| 2009 Beth Dr Slidell, LA | 3.0 | 2.0 | 1500 | $1,750 | $1.17 | 3d | 1 | 1.49mi |
Listing history 41 events
-
2026-06-18days on market $1,970 Active 38 DOM
-
2026-06-17days on market $1,970 Active 37 DOM
-
2026-06-16days on market $1,970 Active 36 DOM
-
2026-06-15days on market $1,970 Active 35 DOM
-
2026-06-13days on market $1,970 Active 33 DOM
-
2026-06-10days on market $1,970 Active 30 DOM
-
2026-06-09days on market $1,970 Active 29 DOM
-
2026-06-08days on market $1,970 Active 28 DOM
-
2026-06-07days on market $1,970 Active 27 DOM
-
2026-06-03days on market $1,970 Active 23 DOM
-
2026-06-02days on market $1,970 Active 22 DOM
-
2026-06-01days on market $1,970 Active 21 DOM
-
2026-05-31days on market $1,970 Active 20 DOM
-
2026-05-11$1,970 Active
-
2016-06-01soldstatus $113,500
-
2016-05-23soldstatus $113,500 Sold 368-char remark
Show marketing remark (368 chars)
Home features crown molding throughout, tile and wood floors. Kitchen has Red Oak cabinets with granite counter tops. Bonus room features french doors leading to back patio area and shaded back yard. This house also has rear access through the drive way. Located in the heart of the city, this home is conveniently located a short distance to restaurants and shopping.
-
2016-05-09historical Pending Continue to Show 368-char remark
Show marketing remark (368 chars)
Home features crown molding throughout, tile and wood floors. Kitchen has Red Oak cabinets with granite counter tops. Bonus room features french doors leading to back patio area and shaded back yard. This house also has rear access through the drive way. Located in the heart of the city, this home is conveniently located a short distance to restaurants and shopping.
-
2016-04-08status Under Contract 368-char remark
Show marketing remark (368 chars)
Home features crown molding throughout, tile and wood floors. Kitchen has Red Oak cabinets with granite counter tops. Bonus room features french doors leading to back patio area and shaded back yard. This house also has rear access through the drive way. Located in the heart of the city, this home is conveniently located a short distance to restaurants and shopping.
-
2016-03-20price $113,500 368-char remark
Show marketing remark (368 chars)
Home features crown molding throughout, tile and wood floors. Kitchen has Red Oak cabinets with granite counter tops. Bonus room features french doors leading to back patio area and shaded back yard. This house also has rear access through the drive way. Located in the heart of the city, this home is conveniently located a short distance to restaurants and shopping.
-
2016-03-20status Active 368-char remark
Show marketing remark (368 chars)
Home features crown molding throughout, tile and wood floors. Kitchen has Red Oak cabinets with granite counter tops. Bonus room features french doors leading to back patio area and shaded back yard. This house also has rear access through the drive way. Located in the heart of the city, this home is conveniently located a short distance to restaurants and shopping.
-
2016-01-22historical Pending Continue to Show 368-char remark
Show marketing remark (368 chars)
Home features crown molding throughout, tile and wood floors. Kitchen has Red Oak cabinets with granite counter tops. Bonus room features french doors leading to back patio area and shaded back yard. This house also has rear access through the drive way. Located in the heart of the city, this home is conveniently located a short distance to restaurants and shopping.
-
2015-12-21$117,000 Active 368-char remark
Show marketing remark (368 chars)
Home features crown molding throughout, tile and wood floors. Kitchen has Red Oak cabinets with granite counter tops. Bonus room features french doors leading to back patio area and shaded back yard. This house also has rear access through the drive way. Located in the heart of the city, this home is conveniently located a short distance to restaurants and shopping.
-
2015-12-21$113,500
Show marketing remark (368 chars)
Home features crown molding throughout, tile and wood floors. Kitchen has Red Oak cabinets with granite counter tops. Bonus room features french doors leading to back patio area and shaded back yard. This house also has rear access through the drive way. Located in the heart of the city, this home is conveniently located a short distance to restaurants and shopping.
-
2015-12-19historical
-
2015-09-03price $117,000
-
2015-09-03status Active
-
2015-08-30status Under Contract
-
2015-07-15price $120,000
-
2015-06-19$125,000 Active
-
2015-06-18$117,000
-
2011-07-06soldstatus $113,000
-
2011-07-01soldstatus $113,000
-
2011-02-11$120,000
-
2011-02-11$120,000
-
2010-10-28soldstatus $42,500
-
2010-09-21$49,900
-
2010-09-21$49,900
-
2005-04-25soldstatus $88,000
-
2005-04-22soldstatus $88,000
-
2005-04-07$89,900
-
2005-04-07$89,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,607
- − Mortgage interest
- −$110
- − Property taxes
- −$30
- − Insurance
- −$10
- − Repairs & maintenance
- −$1,489
- − Management
- −$1,489
- − Depreciation
- −$57
- Taxable income
- $15,423
- Est. tax owed @ 24.0%
- −$3,701
- After-tax cash flow
- $10,835/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Tammany Parish
- NCES district ID
- 2201650
- Math proficiency
- 43% ▼ -32.00%
- Reading proficiency
- 55% ▼ -26.00%
- Median HH income
- $61,752
- Composite
- 43.04/100
- National rank
- #3098
- State rank
- #11 of 98 in LA
Livability — Slidell
- Score
- 70/100
- State rank
- #57
- US rank
- #7673
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Slidell, LA
- County
- Saint Tammany Parish · 228,296 people
- City population
- 95,511
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 39,034
- Household income
- $72,843
- Rent vs Own
- Severe rent burden
- 1331.0
Population outlook (St. Tammany County) Hauer SSP2
- Today (2025)
- 286,725 people
- By 2030
- 304,175 · +6.1%
- By 2040
- 336,203 · +17.3%
- By 2050
- 364,590 · +27.2%
- By 2075
- 433,362 · +51.1%
- By 2100
- 470,333 · +64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Black 17% Two or more races 10% Hispanic / Latino 9% Native American 2% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Lithuanian 15% Slovak 2% Romanian 1%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 93% English-only · Spanish 5% Vietnamese 1%
Political lean MEDSL · St. Tammany
- 2024 margin
- Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
- 2008→2024 swing
- +9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
- All cycles
- 2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -173.60%
- Current HPI
- 147.4749
- Rent YoY
- ▲ 1.47%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-97.8% since first listed28 events — show timeline
- 2026-05-11 Listed $1,970 AcadianaMLS
- 2016-06-01 Sold (Public Records) $113,500 Public Records
- 2016-05-23 Sold (MLS) $113,500 GSREIN
- 2016-05-09 Contingent — GSREIN
- 2016-04-08 Pending — GSREIN
- 2016-03-20 Price Changed $113,500 GSREIN
- 2016-03-20 Relisted — GSREIN
- 2016-01-22 Contingent — GSREIN
- 2015-12-21 Listed $117,000 GSREIN
- 2015-12-21 Listed $113,500 AcadianaMLS
- 2015-12-19 Listing Removed — GSREIN
- 2015-09-03 Price Changed $117,000 GSREIN
- 2015-09-03 Relisted — GSREIN
- 2015-08-30 Pending — GSREIN
- 2015-07-15 Price Changed $120,000 GSREIN
- 2015-06-19 Listed $125,000 GSREIN
- 2015-06-18 Listed $117,000 AcadianaMLS
- 2011-07-06 Sold (Public Records) $113,000 Public Records
- 2011-07-01 Sold (MLS) $113,000 GSREIN
- 2011-02-11 Listed $120,000 GSREIN
- 2011-02-11 Listed $120,000 AcadianaMLS
- 2010-10-28 Sold (MLS) $42,500 GSREIN
- 2010-09-21 Listed $49,900 AcadianaMLS
- 2010-09-21 Listed $49,900 GSREIN
- 2005-04-25 Sold (Public Records) $88,000 Public Records
- 2005-04-22 Sold (MLS) $88,000 GSREIN
- 2005-04-07 Listed $89,900 GSREIN
- 2005-04-07 Listed $89,900 AcadianaMLS
Property tax history
-7.5%/yrLatest (2025): $664 · -9.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…