6313 Kleinpeter Rd · Brownfields, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.2/30.0
- ARV discount +7.4/15.0
- DSCR +4.7/10.0
- Livability +3.0/5.0
- 1% rule +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Situated on a beautiful little more than half acre lot, this handicap-accessible home offers plenty of space and charm. Inside, you’ll find a separate dining room, a breakfast room, a large living room with hardwood floors, and new laminated wood-look flooring throughout much of the home. With four bedrooms and two baths, the spacious master suite features a handicap-accessible bathroom, while the hall bath includes a convenient tub-shower combo. Built-ins throughout the home and cabinets with rollout drawers add both character and functionality. Outside, enjoy the covered back porch, privacy fence along the back of the property, storm doors, a Morgan shed, and low-maintenance vinyl siding. The five-burner gas stove and refrigerator will remain. Large outside laundry storage room. New insulated storm windows.
Key facts
- Breakfast room
- Separate dining room
- Large living room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $70 ($846/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (20.8% below list).
- Recommended offer: $158k (20.8% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 3.1% in Brownfields — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#271 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D, schools D-, amenities F.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 123 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
- This rent runs 42% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($188k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.72%
- Cash-on-cash
- 1.51%
- DSCR
- 1.07
- GRM
- 10.5
CMA / ARV
- ARV (median comp)
- $199,769
- List price
- $200,000
- Delta
- 0.12%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7018 Saint Mary Ave | 0.52mi | 4/2.0 | 1,601 (+4%) | 3mo | $199,500 | $125 | 67 |
| 5715 Guice Dr | 0.48mi | 3/2.0 (-1) | 1,490 (-3%) | 3mo | $150,000 | $101 | 65 |
| 5834 Guice Dr | 0.44mi | 3/1.5 (-1) | 1,483 (-4%) | 3mo | $169,000 | $114 | 64 |
| 6973 Saint Mary Ave | 0.49mi | 3/2.0 (-1) | 1,434 (-7%) | 1mo | $210,000 | $146 | 60 |
| 5441 Truman St | 0.63mi | 3/2.0 (-1) | 1,580 (+3%) | 6mo | $85,000 | $54 | 56 |
| 6655 St Francis Ave | 0.27mi | 3/1.5 (-1) | 1,710 (+11%) | 13mo | $189,000 | $111 | 51 |
| 6825 Kleinpeter Rd | 0.37mi | 3/1.5 (-1) | 1,722 (+12%) | 6mo | $177,500 | $103 | 51 |
| 10626 Clearview Ave | 0.61mi | 3/2.0 (-1) | 1,399 (-9%) | 9mo | $205,000 | $147 | 44 |
| 12062 Palmer St | 0.55mi | 3/2.0 (-1) | 1,377 (-10%) | 10mo | $205,000 | $149 | 43 |
| 6754 Kleinpeter Rd | 0.32mi | 3/1.5 (-1) | 1,316 (-14%) | 13mo | $185,000 | $141 | 43 |
| 5382 Clark St | 0.71mi | 5/2.0 (+1) | 1,644 (+7%) | 12mo | $99,900 | $61 | 40 |
| 12125 Strauss Dr | 0.70mi | 4/1.5 | 1,731 (+12%) | 7mo | $185,000 | $107 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.0%
- Equity multiple
- 0.50×
- Total profit
- $-28,018
- Equity at exit
- $29,821
- IRR
- -5.2%
- Equity multiple
- 0.66×
- Total profit
- $-19,021
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70811
- Home prices YoY
- -30.8%
- Active inventory
- 123
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,584 medium interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$49 /mo · $588/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$333
- Net cashflow
- $70
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5744 Guice Dr Baton Rouge, LA | 4.0 | 2.0 | 1840 | $1,750 | $0.95 | 14d | 1 | 0.50mi |
Listing history 17 events
-
2026-06-18days on market $200,000 Active 63 DOM
-
2026-06-17days on market $200,000 Active 62 DOM
-
2026-06-16days on market $200,000 Active 61 DOM
-
2026-06-15days on market $200,000 Active 60 DOM
-
2026-06-14days on market $200,000 Active 58 DOM
-
2026-06-10days on market $200,000 Active 55 DOM
-
2026-06-09days on market $200,000 Active 54 DOM
-
2026-06-08days on market $200,000 Active 53 DOM
-
2026-06-07days on market $200,000 Active 52 DOM
-
2026-06-05days on market $200,000 Active 49 DOM
-
2026-06-03days on market $200,000 Active 48 DOM
-
2026-06-02days on market $200,000 Active 47 DOM
-
2026-06-01days on market $200,000 Active 46 DOM
-
2026-05-31days on market $200,000 Active 45 DOM
-
2026-05-31days on market $200,000 Active 44 DOM
-
2026-04-16$200,000 Active 826-char remark
Show marketing remark (820 chars)
Situated on a beautiful little more than half acre lot, this handicap-accessible home offers plenty of space and charm. Inside, you'll find a separate dining room, a breakfast room, a large living room with hardwood floors, and new laminated wood-look flooring throughout much of the home. With four bedrooms and two baths, the spacious master suite features a handicap-accessible bathroom, while the hall bath includes a convenient tub-shower combo. Built-ins throughout the home and cabinets with rollout drawers add both character and functionality. Outside, enjoy the covered back porch, privacy fence along the back of the property, storm doors, a Morgan shed, and low-maintenance vinyl siding. The five-burner gas stove and refrigerator will remain. Large outside laundry storage room. New insulated storm windows.
-
2026-04-16$200,000 Active 820-char remark
Show marketing remark (820 chars)
Situated on a beautiful little more than half acre lot, this handicap-accessible home offers plenty of space and charm. Inside, you'll find a separate dining room, a breakfast room, a large living room with hardwood floors, and new laminated wood-look flooring throughout much of the home. With four bedrooms and two baths, the spacious master suite features a handicap-accessible bathroom, while the hall bath includes a convenient tub-shower combo. Built-ins throughout the home and cabinets with rollout drawers add both character and functionality. Outside, enjoy the covered back porch, privacy fence along the back of the property, storm doors, a Morgan shed, and low-maintenance vinyl siding. The five-burner gas stove and refrigerator will remain. Large outside laundry storage room. New insulated storm windows.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $588 · $49/mo
- Projected year-2 tax
- $1,100 · $92/mo
- Expected delta
- +$512/yr (+$43/mo · 87.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,013
- − Mortgage interest
- −$11,203
- − Property taxes
- −$588
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,521
- − Management
- −$1,521
- − Depreciation
- −$5,818
- Taxable loss
- −$2,639
- Est. tax savings @ 24.0%
- +$633
- After-tax cash flow
- $1,479/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Brownfields
- Score
- 59/100
- State rank
- #271
- US rank
- #19734
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Brownfields, LA
- County
- East Baton Rouge Parish · 399,686 people
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 12,154
- Household income
- $45,523
- Rent vs Own
- Severe rent burden
- 444.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (82%)
- Race & ethnicity
- Black 82% White 9% Hispanic / Latino 4% Two or more races 1%
- Common ancestry
- Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3% French/Haitian/Cajun 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.98%
- Current HPI
- 146.22
- Rent YoY
- —
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-04-16 Listed $200,000 GBRMLS
- 2026-04-16 Listed $200,000 AcadianaMLS
Property tax history
+27.5%/yrLatest (2025): $588 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…