CashFlowRE
Sign in Sign up
6313 Kleinpeter Rd
D Composite 40.63
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.2/30.0
  • ARV discount +7.4/15.0
  • DSCR +4.7/10.0
  • Livability +3.0/5.0
  • 1% rule +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$200,000

6313 Kleinpeter Rd · Brownfields, LA 70811
4 bd · 2.0 ba · 1,538 sqft · SingleFamily public records · 63 Days on market
Built 1953 0.62 ac lot $130/sqft · 28% above area Est $200k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Situated on a beautiful little more than half acre lot, this handicap-accessible home offers plenty of space and charm. Inside, you’ll find a separate dining room, a breakfast room, a large living room with hardwood floors, and new laminated wood-look flooring throughout much of the home. With four bedrooms and two baths, the spacious master suite features a handicap-accessible bathroom, while the hall bath includes a convenient tub-shower combo. Built-ins throughout the home and cabinets with rollout drawers add both character and functionality. Outside, enjoy the covered back porch, privacy fence along the back of the property, storm doors, a Morgan shed, and low-maintenance vinyl siding. The five-burner gas stove and refrigerator will remain. Large outside laundry storage room. New insulated storm windows.

Key facts

  • Breakfast room
  • Separate dining room
  • Large living room

Tags

SEPARATE DINING ROOMBREAKFAST ROOMLARGE LIVING ROOMHARDWOOD FLOORSSPACIOUS MASTER SUITEHANDICAP-ACCESSIBLE BATHROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $70 ($846/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $158k (20.8% below list).
  • Recommended offer: $158k (20.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 3.1% in Brownfields — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#271 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D, schools D-, amenities F.
  • East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 123 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 63 days — a 6% lower offer ($188k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $158,438 (20.8% below list)

Questions for the listing agent

  1. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 21% concession, seller financing, or rate buy-down credit?
  2. Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
6.72%
Cash-on-cash
1.51%
DSCR
1.07
GRM
10.5

CMA / ARV

ARV (median comp)
$199,769
List price
$200,000
Delta
0.12%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7018 Saint Mary Ave 0.52mi 4/2.0 1,601 (+4%) 3mo $199,500 $125 67
5715 Guice Dr 0.48mi 3/2.0 (-1) 1,490 (-3%) 3mo $150,000 $101 65
5834 Guice Dr 0.44mi 3/1.5 (-1) 1,483 (-4%) 3mo $169,000 $114 64
6973 Saint Mary Ave 0.49mi 3/2.0 (-1) 1,434 (-7%) 1mo $210,000 $146 60
5441 Truman St 0.63mi 3/2.0 (-1) 1,580 (+3%) 6mo $85,000 $54 56
6655 St Francis Ave 0.27mi 3/1.5 (-1) 1,710 (+11%) 13mo $189,000 $111 51
6825 Kleinpeter Rd 0.37mi 3/1.5 (-1) 1,722 (+12%) 6mo $177,500 $103 51
10626 Clearview Ave 0.61mi 3/2.0 (-1) 1,399 (-9%) 9mo $205,000 $147 44
12062 Palmer St 0.55mi 3/2.0 (-1) 1,377 (-10%) 10mo $205,000 $149 43
6754 Kleinpeter Rd 0.32mi 3/1.5 (-1) 1,316 (-14%) 13mo $185,000 $141 43
5382 Clark St 0.71mi 5/2.0 (+1) 1,644 (+7%) 12mo $99,900 $61 40
12125 Strauss Dr 0.70mi 4/1.5 1,731 (+12%) 7mo $185,000 $107 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-14.0%
Equity multiple
0.50×
Total profit
$-28,018
Equity at exit
$29,821
10-year hold
IRR
-5.2%
Equity multiple
0.66×
Total profit
$-19,021
Equity at exit
$17,292

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70811

Home prices YoY
-30.8%
Active inventory
123
Price-to-rent
10.5×

Monthly cashflow live

Estimated rent
$1,584 medium interval (Pro) →
Mortgage (P&I)
$1,049
Tax from tax record
$49 /mo · $588/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$333
Net cashflow
$70

Break-even live

Break-even rent $1,495
Max offer price $200,000
Occupancy floor 91%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5744 Guice Dr Baton Rouge, LA 4.0 2.0 1840 $1,750 $0.95 14d 1 0.50mi

Listing history 17 events

  1. 2026-06-18
    days on market $200,000 Active 63 DOM
  2. 2026-06-17
    days on market $200,000 Active 62 DOM
  3. 2026-06-16
    days on market $200,000 Active 61 DOM
  4. 2026-06-15
    days on market $200,000 Active 60 DOM
  5. 2026-06-14
    days on market $200,000 Active 58 DOM
  6. 2026-06-10
    days on market $200,000 Active 55 DOM
  7. 2026-06-09
    days on market $200,000 Active 54 DOM
  8. 2026-06-08
    days on market $200,000 Active 53 DOM
  9. 2026-06-07
    days on market $200,000 Active 52 DOM
  10. 2026-06-05
    days on market $200,000 Active 49 DOM
  11. 2026-06-03
    days on market $200,000 Active 48 DOM
  12. 2026-06-02
    days on market $200,000 Active 47 DOM
  13. 2026-06-01
    days on market $200,000 Active 46 DOM
  14. 2026-05-31
    days on market $200,000 Active 45 DOM
  15. 2026-05-31
    days on market $200,000 Active 44 DOM
  16. 2026-04-16
    listed $200,000 Active 826-char remark
    Show marketing remark (820 chars)

    Situated on a beautiful little more than half acre lot, this handicap-accessible home offers plenty of space and charm. Inside, you'll find a separate dining room, a breakfast room, a large living room with hardwood floors, and new laminated wood-look flooring throughout much of the home. With four bedrooms and two baths, the spacious master suite features a handicap-accessible bathroom, while the hall bath includes a convenient tub-shower combo. Built-ins throughout the home and cabinets with rollout drawers add both character and functionality. Outside, enjoy the covered back porch, privacy fence along the back of the property, storm doors, a Morgan shed, and low-maintenance vinyl siding. The five-burner gas stove and refrigerator will remain. Large outside laundry storage room. New insulated storm windows.

  17. 2026-04-16
    listed $200,000 Active 820-char remark
    Show marketing remark (820 chars)

    Situated on a beautiful little more than half acre lot, this handicap-accessible home offers plenty of space and charm. Inside, you'll find a separate dining room, a breakfast room, a large living room with hardwood floors, and new laminated wood-look flooring throughout much of the home. With four bedrooms and two baths, the spacious master suite features a handicap-accessible bathroom, while the hall bath includes a convenient tub-shower combo. Built-ins throughout the home and cabinets with rollout drawers add both character and functionality. Outside, enjoy the covered back porch, privacy fence along the back of the property, storm doors, a Morgan shed, and low-maintenance vinyl siding. The five-burner gas stove and refrigerator will remain. Large outside laundry storage room. New insulated storm windows.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$588 · $49/mo
Projected year-2 tax
$1,100 · $92/mo
Expected delta
+$512/yr (+$43/mo · 87.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,013
− Mortgage interest
−$11,203
− Property taxes
−$588
− Insurance
−$1,000
− Repairs & maintenance
−$1,521
− Management
−$1,521
− Depreciation
−$5,818
Taxable loss
−$2,639
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$633
After-tax cash flow
$1,479/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
East Baton Rouge Parish
NCES district ID
2200540
Math proficiency
22% ▼ -36.00%
Reading proficiency
34% ▼ -31.00%
Median HH income
$46,263
Composite
24.14/100
National rank
#7745
State rank
#47 of 98 in LA

Livability — Brownfields

Score
59/100
State rank
#271
US rank
#19734

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment C Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Brownfields, LA
County
East Baton Rouge Parish · 399,686 people
Metro
Baton Rouge, LA
Population (ZIP)
12,154
Household income
$45,523
Rent vs Own
35.3% rent · 64.7% own
Severe rent burden
444.0

Population outlook (East Baton Rouge County) Hauer SSP2

Today (2025)
464,810 people
By 2030
472,137 · +1.6%
By 2040
480,243 · +3.3%
By 2050
484,422 · +4.2%
By 2075
492,069 · +5.9%
By 2100
476,347 · +2.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (82%)
Race & ethnicity
Black 82% White 9% Hispanic / Latino 4% Two or more races 1%
Common ancestry
Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3% French/Haitian/Cajun 1%

Political lean MEDSL · East Baton Rouge

2024 margin
D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
2008→2024 swing
+8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
All cycles
2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -64.98%
Current HPI
146.22
Rent YoY
Metro
Baton Rouge, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-04-16 Listed $200,000 GBRMLS
  • 2026-04-16 Listed $200,000 AcadianaMLS

Property tax history

+27.5%/yr

Latest (2025): $588 · -0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…