CashFlowRE
Sign in Sign up
7327 American St Duplex
D Composite 42.63
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.6/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.2/10.0
  • Livability +3.7/5.0
  • 1% rule +3.4/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$269,900

7327 American St · Detroit, MI 48210
6 bd · 2.0 ba · 2,402 sqft · MultiFamily public records · 20 Days on market
Built 1924 4,356 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Stunning fully remodeled two-family home located near the Dearborn border, offering an exceptional opportunity for both owner-occupants and investors. With over 2,400 sq. ft. of updated living space, each unit features 3 spacious bedrooms, a bright living room, formal dining room, updated kitchen with granite countertops and new cabinetry, and a beautifully renovated full bathroom. Extensive improvements include a new roof, new drywall, replacement windows, new doors, updated plumbing, all-new electrical systems, and separate furnaces. Designed for convenience and privacy, each unit offers its own private entrance, separate utilities, dedicated furnace, and exclusive access to a separate basement, creating a true duplex setup ideal for owner-occupants and investors alike. Conveniently located near shopping, dining, schools, and major freeways, this move-in-ready property is a rare turnkey opportunity. Schedule your showing today!

Key facts

  • Fully remodeled
  • Updated kitchen
  • New cabinetry

Tags

FULLY REMODELEDUPDATED KITCHENGRANITE COUNTERTOPSNEW CABINETRYRENOVATED FULL BATHROOMNEW ROOF

Property features AI

Finance

  • Other: Above-grade finished area approximately 2,402 square feet

Exterior

  • Utilities: Public water; Public sewer; Water service available
  • Home design: Two-story multi-family residential income property; Located in Dovercourt Park subdivision; Lot roughly 0.1 acre (about 34 x 123)
  • Construction: Shingle siding exterior; Block foundation
  • Exterior features: Paved road access; Pets allowed (contact for details)

Interior

  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Full unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.0-bath units multifamily listed at $270k.

Deal economics

  • At list price, monthly cash flow is $164 ($2k/yr) — positive. Per door: $82/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $226k (16.1% below list).
  • Recommended offer: $226k (16.1% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 10.2% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 94 active listings in the ZIP; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($266k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $15k; list at $270k implies a 1699% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $226,400 (16.1% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.84%
Cap rate
7.02%
Cash-on-cash
2.61%
DSCR
1.12
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$163,336
Comps found
1
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8101 Indiana St 0.74mi 6/2.0 2,650 (+10%) 24mo $180,000 $68 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.2%
Equity multiple
0.56×
Total profit
$-33,390
Equity at exit
$40,243
10-year hold
IRR
-3.2%
Equity multiple
0.79×
Total profit
$-16,070
Equity at exit
$23,336

Cash invested: $75,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48210

Home prices YoY
-22.3%
Active inventory
94
Price-to-rent
19.9×

Monthly cashflow live

Estimated rent
$2,264 high interval (Pro) →
Mortgage (P&I)
$1,415
Tax from tax record
$96 /mo · $1,158/yr
Insurance
$112
HOA
$0
Vacancy / Maint / Mgmt
$475
Net cashflow
$164

Break-even live

Break-even rent $2,056
Max offer price $269,900
Occupancy floor 88%

Sensitivity live

Price -10% $317 -5% $241 +0% $164 +5% $88 +10% $11
Rent -10% $-15 -5% $75 +0% $164 +5% $254 +10% $343
Rate -1.0pp $300 -0.5pp $233 base $164 +0.5pp $94 +1.0pp $23

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,264

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,475
Closing costs
$8,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 13 events

  1. 2026-06-18
    days on market $269,900 Active 20 DOM
  2. 2026-06-17
    days on market $269,900 Active 19 DOM
  3. 2026-06-15
    days on market $269,900 Active 17 DOM
  4. 2026-06-13
    days on market $269,900 Active 15 DOM
  5. 2026-06-13
    days on market $269,900 Active 14 DOM
  6. 2026-06-09
    days on market $269,900 Active 11 DOM
  7. 2026-06-08
    days on market $269,900 Active 10 DOM
  8. 2026-06-07
    days on market $269,900 Active 9 DOM
  9. 2026-06-04
    days on market $269,900 Active 6 DOM
  10. 2026-06-03
    days on market $269,900 Active 5 DOM
  11. 2026-06-02
    days on market $269,900 Active 4 DOM
  12. 2026-06-01
    days on market $269,900 Active 3 DOM
  13. 2026-05-31
    days on market $269,900 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,158 · $96/mo
Projected year-2 tax
$2,657 · $221/mo
Expected delta
+$1,499/yr (+$125/mo · 129.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,168
− Mortgage interest
−$15,119
− Property taxes
−$1,158
− Insurance
−$1,350
− Repairs & maintenance
−$2,173
− Management
−$2,173
− Depreciation
−$7,852
Taxable loss
−$2,657
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$638
After-tax cash flow
$2,608/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
City population
572,865
Population (ZIP)
26,925

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
Hispanic / Latino 59% White 20% Black 17% Two or more races 16% Native American 1%
Hispanic origin (detail)
Mexican 44% Puerto Rican 5% Dominican 1%
Common ancestry
Romanian 2% Danish 1%
Foreign-born
27% · Canada, Jamaica
Languages at home
39% English-only · Spanish 50% Arabic 10%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -85.82%
Current HPI
299.5909
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+730.0% since first listed
25 events — show timeline
  • 2026-05-27 Listed $269,900 REALCOMP
  • 2026-05-27 Listed $269,900 MiRealSource-MiMLS
  • 2018-01-10 Listing Removed REALCOMP
  • 2018-01-10 Listing Removed MiRealSource-MiMLS
  • 2017-12-22 Listed $13,900 REALCOMP
  • 2017-12-22 Listed $13,900 MiRealSource-MiMLS
  • 2015-09-01 Listing Removed REALCOMP
  • 2015-09-01 Listing Removed MiRealSource-MiMLS
  • 2015-03-01 Relisted REALCOMP
  • 2015-02-26 Listing Removed REALCOMP
  • 2015-01-02 Price Changed $14,900 REALCOMP
  • 2014-12-02 Price Changed $15,500 REALCOMP
  • 2014-10-16 Listing Removed REALCOMP
  • 2014-10-16 Listing Removed MiRealSource-MiMLS
  • 2014-10-16 Listed $14,900 MiRealSource-MiMLS
  • 2014-10-16 Listed $16,600 REALCOMP
  • 2014-09-12 Listing Removed MiRealSource-MiMLS
  • 2014-09-12 Listed $16,600 REALCOMP
  • 2014-09-12 Listed $16,600 MiRealSource-MiMLS
  • 2014-03-09 Listed $5,000 MiRealSource-MiMLS
  • 2013-03-27 Listing Removed MiRealSource-MiMLS
  • 2012-09-27 Listed $8,000 MiRealSource-MiMLS
  • 2002-10-24 Sold (MLS) $15,000 REALCOMP
  • 2002-09-20 Listed $14,900 REALCOMP
  • 2001-10-25 Sold (Public Records) $32,519 Public Records

Property tax history

-2.2%/yr

Latest (2025): $1,158 · -7.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…