6299 Birch Ln · Seminole Manor, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 27 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.0/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +6.7/10.0
- Schools +4.3/10.0
- Rent growth +3.5/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$154,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Just Listed !!! Beautiful 3 bedroom 2 bath home with a 2 Car Garage, Dining Room , Florida room , Great Room , Interior Laundry Room , Gourmet Kitchen with Spacious Pantry, Casual Dining Area . High ceilings , Open Floor Plan . Located in a Gated community with a Clubhouse, Two Pools, Fitness, Game Room, Tennis , Bocce and more !
Key facts
- Gated community
- Tennis
- Clubhouse
Tags
Property features AI
Finance
- Financial info: Pets allowed (subject to number and size limits)
- HOA & community: Has Homeowners Association; HOA fee approximately $1,300; HOA includes common areas, laundry, grounds maintenance, pool(s), recreation facilities, sewer, security, taxes, trash, and water; Community features: clubhouse, fitness center, game room, gated entry, kitchen facilities, laundry facilities, library, pool, putting green, shuffleboard, tennis courts; Senior community
Exterior
- Parking: 2 total parking spaces; 2 covered parking spaces
- Utilities: Electricity connected
- Home design: Manufactured home; Single-story
- Construction: Manufactured construction; Resale property
- Exterior features: Community pool; Lot approximately 0.2 acres
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Unfurnished
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $154k.
Deal economics
- At list price, monthly cash flow is $217 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $154k).
- Recommended offer: $145k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#711 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A; Watch: amenities F, commute F, employment F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.1%/yr); 383 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- At $3,268/mo this rent would consume 53% of the median local household income ($74k/yr) (locally 1852% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago; this cycle's ask has dropped $15k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 40% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.12% ✓
- Cap rate
- 7.99%
- Cash-on-cash
- 6.05%
- DSCR
- 1.27
- GRM
- 3.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 4.09% rent growth · sell at horizon
- IRR
- -4.0%
- Equity multiple
- 0.85×
- Total profit
- $-6,640
- Equity at exit
- $22,962
- IRR
- 8.4%
- Equity multiple
- 1.71×
- Total profit
- $30,689
- Equity at exit
- $13,315
Cash invested: $43,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33462
- Rents YoY
- 4.1%
- Active inventory
- 383
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $3,268 high interval (Pro) →
- Mortgage (P&I)
- −$808
- Tax est. 1.5%
- −$192 /mo · $2,310/yr
- Insurance
- −$64
- HOA
- −$1,300
- Vacancy / Maint / Mgmt
- −$686
- Net cashflow
- $217
Break-even live
Sensitivity live
| Price | -10% $324 | -5% $271 | +0% $217 | +5% $164 | +10% $111 |
|---|---|---|---|---|---|
| Rent | -10% $-41 | -5% $88 | +0% $217 | +5% $346 | +10% $476 |
| Rate | -1.0pp $295 | -0.5pp $257 | base $217 | +0.5pp $177 | +1.0pp $137 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,500
- Closing costs
- $4,620
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 36 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 493 Forestview Dr Lake Worth, FL | 3.0 | 2.0 | 1701 | $2,300 | $1.35 | 6d | 1 | 0.56mi |
| 6917 Sea Daisy Dr Lake Worth, FL | 4.0 | 3.0 | 2807 | $3,900 | $1.39 | 25d | 1 | 0.58mi |
| 4091 Plumbago Pl Lake Worth, FL | 3.0 | 2.0 | 1816 | $1,300 | $0.72 | 25d | 1 | 0.64mi |
| 4648 Silver Saw Ln Lake Worth, FL | 3.0 | 2.5 | 1718 | $3,300 | $1.92 | 12d | 1 | 0.76mi |
| 4735 Blue Pine Cir Lake Worth, FL | 3.0 | 2.0 | 1732 | $3,500 | $2.02 | 25d | 1 | 0.78mi |
| 7093 Middlebury Dr Unit 7093 Boynton Beach, FL | 4.0 | 2.0 | 1470 | $3,000 | $2.04 | 25d | 1 | 0.91mi |
| 3841 Aspen Leaf Dr Boynton Beach, FL | 4.0 | 2.5 | 2359 | $4,000 | $1.70 | 25d | 1 | 0.92mi |
| 4983 Pinemore Ln Unit 4983 Greenacres, FL | 3.0 | 2.5 | 1628 | $2,900 | $1.78 | 25d | 1 | 0.99mi |
| 417 N Country Club Dr Lake Worth, FL | 4.0 | 3.5 | 2868 | $7,250 | $2.53 | 25d | 1 | 1.05mi |
| 4725 Via Bari Lake Worth, FL | 1.0–3.0 | 1.0–2.0 | 1150 | $2,829 | $2.46 | 4d | 10 | 1.12mi |
| 4302 Colony View Dr Unit 4302 Greenacres, FL | 3.0 | 2.5 | 1851 | $3,000 | $1.62 | 22d | 1 | 1.14mi |
| 3771 Newport Ave Boynton Beach, FL | 3.0 | 2.0 | 1795 | $3,500 | $1.95 | 20d | 1 | 1.17mi |
| 4657 Meyerson Pl Lake Worth, FL | 3.0 | 2.5 | 1635 | $2,900 | $1.77 | 25d | 1 | 1.23mi |
| 4657 Meyerson Pl Lake Worth, FL | 3.0 | 2.5 | 1635 | $2,900 | $1.77 | 22d | 1 | 1.23mi |
| 4665 Meyerson Pl Lake Worth, FL | 3.0 | 2.5 | 1900 | $3,000 | $1.58 | 25d | 1 | 1.24mi |
| 6941 Boston Dr Lake Worth, FL | 3.0 | 2.0 | 1527 | $3,299 | $2.16 | 25d | 1 | 1.25mi |
| 6941 Boston Dr Lake Worth, FL | 3.0 | 2.0 | 1527 | $3,399 | $2.23 | 22d | 1 | 1.25mi |
| 5 Heather Trace Dr Boynton Beach, FL | 3.0 | 2.0 | 1454 | $3,100 | $2.13 | 23d | 1 | 1.27mi |
| 300 John F Kennedy Dr #8 Lake Worth, FL | 3.0 | 2.0 | 1711 | $3,200 | $1.87 | 3d | 1 | 1.36mi |
| 300 John F Kennedy Dr #8 Lake Worth, FL | 3.0 | 2.0 | 1711 | $3,100 | $1.81 | 4d | 1 | 1.36mi |
| 300 John F Kennedy Dr #101 Lake Worth, FL | 3.0 | 2.0 | 1711 | $3,500 | $2.05 | 23d | 1 | 1.36mi |
| 300 John F Kennedy Dr #208 Lake Worth, FL | 3.0 | 2.0 | 1548 | $4,800 | $3.10 | 25d | 1 | 1.36mi |
| 4616 Hollister Ave Unit 4616 Greenacres, FL | 3.0 | 2.5 | 1628 | $3,100 | $1.90 | 25d | 1 | 1.36mi |
| 7640 Forest Green Ln Unit 7640 Boynton Beach, FL | 3.0 | 2.0 | 1696 | $3,500 | $2.06 | 12d | 1 | 1.37mi |
| 7640 Forest Green Ln Boynton Beach, FL | 3.0 | 2.0 | 1696 | $3,500 | $2.06 | 25d | 1 | 1.37mi |
| 4607 Hollister Ave Unit 4607 Greenacres, FL | 3.0 | 2.5 | 1628 | $2,950 | $1.81 | 0d | 1 | 1.38mi |
| 250 John F Kennedy Dr #308 Lake Worth, FL | 3.0 | 2.0 | 1734 | $2,300 | $1.33 | 21d | 1 | 1.41mi |
| 250 John F Kennedy Dr #408 Lake Worth, FL | 3.0 | 2.0 | 1734 | $2,700 | $1.56 | 25d | 1 | 1.41mi |
| 1239 Sussex St Boynton Beach, FL | 3.0 | 2.0 | 1436 | $3,100 | $2.16 | 21d | 1 | 1.41mi |
| 1239 Sussex St Boynton Beach, FL | 3.0 | 2.0 | 1436 | $3,100 | $2.16 | 25d | 1 | 1.41mi |
| 54 Egret Way Boynton Beach, FL | 3.0 | 2.0 | 1608 | $3,500 | $2.18 | 3d | 1 | 1.43mi |
| 1071 Fosters Mill Rd Boynton Beach, FL | 3.0 | 2.0 | 1615 | $2,900 | $1.80 | 6d | 1 | 1.46mi |
| 4220 Grove Park Ln Unit 1 Boynton Beach, FL | 3.0 | 2.0 | 1406 | $3,600 | $2.56 | 25d | 1 | 1.46mi |
| 4220 Grove Park Ln Unit 1 Boynton Beach, FL | 3.0 | 2.0 | 1406 | $3,400 | $2.42 | 5d | 1 | 1.46mi |
| 88 Buxton Ln Boynton Beach, FL | 3.0 | 2.0 | 1448 | $3,100 | $2.14 | 25d | 1 | 1.49mi |
| 4296 Grove Park Ln Boynton Beach, FL | 3.0 | 2.0 | 1696 | $3,350 | $1.98 | 25d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $1,300 · $15,600/yr
- Likely covers
- poolsecurity
Listing history 21 events
-
2026-06-21days on market $154,000 Active 77 DOM
-
2026-06-18days on market $154,000 Active 74 DOM
-
2026-06-17days on market $154,000 Active 73 DOM
-
2026-06-16days on market $154,000 Active 72 DOM
-
2026-06-16price $154,000 Active 71 DOM
-
2026-06-15days on market $159,000 Active 71 DOM
-
2026-06-13days on market $159,000 Active 69 DOM
-
2026-06-09days on market $159,000 Active 65 DOM
-
2026-06-08days on market $159,000 Active 64 DOM
-
2026-06-07days on market $159,000 Active 63 DOM
-
2026-06-04days on market $159,000 Active 60 DOM
-
2026-06-03days on market $159,000 Active 59 DOM
-
2026-06-02days on market $159,000 Active 58 DOM
-
2026-06-01days on market $159,000 Active 57 DOM
-
2026-05-31days on market $159,000 Active 56 DOM
-
2026-05-07price $159,000
-
2026-04-01$169,000 Active
-
2020-12-31historical
-
2020-09-10$89,000 Active
-
2020-09-03historical
-
2020-04-03$89,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 27 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $39,214
- − Mortgage interest
- −$8,626
- − Property taxes
- −$2,310
- − Insurance
- −$770
- − Repairs & maintenance
- −$3,137
- − Management
- −$3,137
- − HOA
- −$15,600
- − Depreciation
- −$4,480
- Taxable income
- $1,154
- Est. tax owed @ 24.0%
- −$277
- After-tax cash flow
- $2,331/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Seminole Manor
- Score
- 63/100
- State rank
- #711
- US rank
- #15076
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Palm Beach County · 1,438,312 people
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 33,371
- Household income
- $73,997
- Rent vs Own
- Severe rent burden
- 1852.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 44% Black 26% Hispanic / Latino 26% Two or more races 11% Asian 2%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 5% Cuban 3%
- Common ancestry
- Hispanic 14% Romanian 2% Scotch-Irish 2%
- Foreign-born
- 31% · Canada, Jamaica, Dominican Republic
- Languages at home
- 60% English-only · Spanish 20% French/Haitian/Cajun 16% Other Indo-European 1%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -295.48%
- Current HPI
- 361.5391
- Rent YoY
- ▲ 4.09%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+78.7% since first listed6 events — show timeline
- 2026-05-07 Price Changed $159,000 MCRTC
- 2026-04-01 Listed $169,000 MCRTC
- 2020-12-31 Listing Removed — MCRTC
- 2020-09-10 Listed $89,000 MCRTC
- 2020-09-03 Listing Removed — MCRTC
- 2020-04-03 Listed $89,000 MCRTC
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…