CashFlowRE
Sign in Sign up
3401 Augusta Blvd
F Composite 33.33
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +7.1/30.0
  • Schools +5.0/10.0
  • Livability +3.9/5.0
  • Rent growth +3.3/5.0
  • 1% rule +2.8/10.0
  • Condition / age +2.5/5.0
  • DSCR +1.3/10.0
  • Appreciation +0.0/10.0

$269,900

3401 Augusta Blvd · Rockwall, TX 75087
2 bd · 2.5 ba · 1,632 sqft · Other public records · 69 Days on market
Built 1982 2,701 sqft lot $158/mo HOA · 7% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful end-unit townhome with lake views in the gated Lakeside Village community in Rockwall. This 3-story home features 2 bedrooms, 2.5 baths, bright living areas, and an open kitchen and dining space. Enjoy a private balcony off the primary suite and a large deck perfect for outdoor relaxation. Lakeside Village offers resort-style amenities including pool, golf, and playground, and is conveniently located near Lake Ray Hubbard, the marina, and The Harbor for shopping, dining, and entertainment.

Key facts

  • Gated community
  • Large deck
  • Lake views

Tags

GATED COMMUNITYLAKE VIEWSPRIVATE BALCONYLARGE DECKRESORT-STYLE AMENITIESPOOL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.5-bath other listed at $270k.

Deal economics

  • At list price, monthly cash flow is $-386 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $202k (25.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $211k (21.7% below list).
  • Recommended offer: $202k (25.2% below list) — sets the bar for cash-flow.
  • Cap rate 4.6% vs local median 2.9% in Rockwall — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#86 in TX, #3,043 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A-; Watch: amenities F, commute F.
  • Rockwall ISD (suburban): math 54% / reading 54% proficiency, ranked #83 of 826 in TX (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.2%/yr); 1008 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 1,810 units permitted in Rockwall County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Rockwall County population projected at +56% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($254k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 22y ago; this cycle's ask has dropped $25k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $125k; list at $270k implies a 116% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $201,783 (25.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
4.58%
Cash-on-cash
-6.12%
DSCR
0.73
GRM
10.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.23% rent growth · sell at horizon

5-year hold
IRR
-26.5%
Equity multiple
0.10×
Total profit
$-67,655
Equity at exit
$40,243
10-year hold
IRR
-22.6%
Equity multiple
-0.16×
Total profit
$-87,910
Equity at exit
$23,336

Cash invested: $75,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 75087

Rents YoY
3.2%
Active inventory
1008
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$2,114 high interval (Pro) →
Mortgage (P&I)
$1,415
Tax from tax record
$370 /mo · $4,436/yr
Insurance
$112
HOA
$158
Vacancy / Maint / Mgmt
$444
Net cashflow
$-386

Break-even live

Break-even rent $2,602
Max offer price $201,783
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,475
Closing costs
$8,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3805 Mediterranean St Rockwall, TX 2.0 2.5 1128 $2,500 $2.22 43d 1 0.36mi
3720 Mediterranean Dr Unit 3720 Rockwall, TX 3.0 2.5 2145 $2,100 $0.98 24d 1 0.38mi
3830 Mediterranean St Rockwall, TX 2.0 2.5 1467 $2,400 $1.64 43d 1 0.39mi
2400 Summer Lee Dr Rockwall, TX 2.0 1.0–2.0 918 $2,388 $2.60 1d 28 0.51mi
2600 Lakefront Trl Rockwall, TX 2.0 1.0–2.0 952 $3,539 $3.72 1d 23 0.55mi
2500 Summer Lee Dr Rockwall, TX 2.0 1.0–2.5 902 $2,330 $2.58 1d 20 0.55mi
336 Cresthaven Dr Rockwall, TX 3.0 2.0 1233 $1,950 $1.58 5d 1 0.77mi
204 Parkway Ct Rockwall, TX 3.0 2.0 1674 $2,425 $1.45 20d 1 0.85mi
1827 Mystic St Rockwall, TX 3.0 2.0 1834 $5,850 $3.19 2d 1 0.85mi
128 Overbrook Dr Rockwall, TX 3.0 2.0 1368 $3,000 $2.19 2d 1 0.91mi
151 Brockway Dr Rockwall, TX 3.0 2.0 1274 $1,949 $1.53 43d 1 0.95mi
147 Southlake Dr Rockwall, TX 3.0 2.0 1637 $2,095 $1.28 24d 1 0.96mi
149 Brockway Dr Rockwall, TX 3.0 2.0 1358 $2,100 $1.55 43d 1 0.96mi
1912 Signal Ridge Pl Rockwall, TX 2.0 2.0 1222 $2,200 $1.80 43d 1 0.98mi
202 Mapleridge Dr Rockwall, TX 3.0 2.0 1156 $1,965 $1.70 5d 1 0.99mi
1038 Signal Ridge Pl Rockwall, TX 3.0 2.0 1643 $1,695 $1.03 1d 1 1.02mi
3729 Sycamore Ln Rockwall, TX 3.0 2.0 1842 $2,250 $1.22 43d 1 1.05mi
133 Brockway Dr Rockwall, TX 3.0 2.0 1358 $1,799 $1.32 43d 1 1.05mi
152 Pinion Ln Rockwall, TX 3.0 2.0 1349 $1,950 $1.45 7d 1 1.06mi
2825 Beverly Dr Rockwall, TX 3.0 2.0 1379 $1,985 $1.44 43d 1 1.07mi
1946 Signal Ridge Pl Rockwall, TX 2.0 2.0 1262 $2,200 $1.74 24d 1 1.12mi
109 Brockway Dr Rockwall, TX 3.0 2.0 1286 $1,950 $1.52 24d 1 1.14mi
112 Walnut Ln Rockwall, TX 3.0 2.0 1491 $1,895 $1.27 16d 1 1.16mi
221 Dartmouth Dr Rockwall, TX 3.0 2.0 1828 $2,215 $1.21 24d 1 1.18mi
1389 Ridge Rd Rockwall, TX 1.0–2.0 1.0–2.0 1029 $1,875 $1.82 1d 12 1.21mi
923 W Yellowjacket Ln Rockwall, TX 1.0–3.0 1.0–2.0 970 $1,674 $1.73 1d 20 1.24mi
311 Julian Dr Rockwall, TX 3.0 2.0 2166 $2,400 $1.11 7d 1 1.27mi
349 Bass Rd Rockwall, TX 3.0 2.0 1594 $1,649 $1.03 15d 1 1.28mi
436 Perch Rd Rockwall, TX 3.0 3.0 1888 $3,166 $1.68 7d 1 1.31mi
3083 Wildflower Way Rockwall, TX 3.0 2.0 1768 $2,416 $1.37 12d 1 1.35mi
1307 Ridge Rd Rockwall, TX 2.0–3.0 2.0 1294 $1,800 $1.39 1d 4 1.35mi
1415 Murphy Dr Rockwall, TX 3.0 2.0 1836 $1,995 $1.09 43d 1 1.36mi
552 Trout St Rockwall, TX 3.0 2.0 1415 $2,195 $1.55 7d 1 1.37mi
552 Trout St Rockwall, TX 3.0 2.0 1415 $2,195 $1.55 17d 1 1.37mi
185 Trout St Rockwall, TX 3.0 2.0 1229 $1,619 $1.32 16d 1 1.37mi
140 Trout St Rockwall, TX 3.0 2.0 1480 $1,950 $1.32 21d 1 1.37mi
140 Trout St Rockwall, TX 3.0 2.0 1680 $1,950 $1.16 43d 1 1.37mi

HOA detail

Monthly dues
$158 · $1,896/yr
Likely covers
poolsecurity

Listing history 26 events

  1. 2026-05-15
    status Pending 507-char remark
    Show marketing remark (507 chars)

    Beautiful end-unit townhome with lake views in the gated Lakeside Village community in Rockwall. This 3-story home features 2 bedrooms, 2.5 baths, bright living areas, and an open kitchen and dining space. Enjoy a private balcony off the primary suite and a large deck perfect for outdoor relaxation. Lakeside Village offers resort-style amenities including pool, golf, and playground, and is conveniently located near Lake Ray Hubbard, the marina, and The Harbor for shopping, dining, and entertainment.

  2. 2026-05-12
    historical Active Option Contract 507-char remark
    Show marketing remark (507 chars)

    Beautiful end-unit townhome with lake views in the gated Lakeside Village community in Rockwall. This 3-story home features 2 bedrooms, 2.5 baths, bright living areas, and an open kitchen and dining space. Enjoy a private balcony off the primary suite and a large deck perfect for outdoor relaxation. Lakeside Village offers resort-style amenities including pool, golf, and playground, and is conveniently located near Lake Ray Hubbard, the marina, and The Harbor for shopping, dining, and entertainment.

  3. 2026-04-16
    price $269,900 507-char remark
    Show marketing remark (507 chars)

    Beautiful end-unit townhome with lake views in the gated Lakeside Village community in Rockwall. This 3-story home features 2 bedrooms, 2.5 baths, bright living areas, and an open kitchen and dining space. Enjoy a private balcony off the primary suite and a large deck perfect for outdoor relaxation. Lakeside Village offers resort-style amenities including pool, golf, and playground, and is conveniently located near Lake Ray Hubbard, the marina, and The Harbor for shopping, dining, and entertainment.

  4. 2026-04-01
    status Active 507-char remark
    Show marketing remark (507 chars)

    Beautiful end-unit townhome with lake views in the gated Lakeside Village community in Rockwall. This 3-story home features 2 bedrooms, 2.5 baths, bright living areas, and an open kitchen and dining space. Enjoy a private balcony off the primary suite and a large deck perfect for outdoor relaxation. Lakeside Village offers resort-style amenities including pool, golf, and playground, and is conveniently located near Lake Ray Hubbard, the marina, and The Harbor for shopping, dining, and entertainment.

  5. 2026-03-28
    historical Active Option Contract 507-char remark
    Show marketing remark (507 chars)

    Beautiful end-unit townhome with lake views in the gated Lakeside Village community in Rockwall. This 3-story home features 2 bedrooms, 2.5 baths, bright living areas, and an open kitchen and dining space. Enjoy a private balcony off the primary suite and a large deck perfect for outdoor relaxation. Lakeside Village offers resort-style amenities including pool, golf, and playground, and is conveniently located near Lake Ray Hubbard, the marina, and The Harbor for shopping, dining, and entertainment.

  6. 2026-03-12
    price $275,000 507-char remark
    Show marketing remark (507 chars)

    Beautiful end-unit townhome with lake views in the gated Lakeside Village community in Rockwall. This 3-story home features 2 bedrooms, 2.5 baths, bright living areas, and an open kitchen and dining space. Enjoy a private balcony off the primary suite and a large deck perfect for outdoor relaxation. Lakeside Village offers resort-style amenities including pool, golf, and playground, and is conveniently located near Lake Ray Hubbard, the marina, and The Harbor for shopping, dining, and entertainment.

  7. 2026-03-06
    listed $295,000 Active 507-char remark
    Show marketing remark (507 chars)

    Beautiful end-unit townhome with lake views in the gated Lakeside Village community in Rockwall. This 3-story home features 2 bedrooms, 2.5 baths, bright living areas, and an open kitchen and dining space. Enjoy a private balcony off the primary suite and a large deck perfect for outdoor relaxation. Lakeside Village offers resort-style amenities including pool, golf, and playground, and is conveniently located near Lake Ray Hubbard, the marina, and The Harbor for shopping, dining, and entertainment.

  8. 2018-11-01
    soldstatus
  9. 2011-08-03
    soldstatus
  10. 2011-07-28
    soldstatus Closed 448-char remark
    Show marketing remark (448 chars)

    Come home to paradise! Spectacular views of Lake Ray Hubbard! Fabulous split-level 2 bedroom, 2.5 bath Mediterranean style home, completely updated, featuring kitchen with granite countertops and stainless steel appliances, new carpet throughout, oversized master suite, large cedar deck. Gated resort community amenities include golf course, pool, boat storage, playground and clubhouse all walking distance from marina with boat ramp. A must see!

  11. 2011-07-05
    status Pending 448-char remark
    Show marketing remark (448 chars)

    Come home to paradise! Spectacular views of Lake Ray Hubbard! Fabulous split-level 2 bedroom, 2.5 bath Mediterranean style home, completely updated, featuring kitchen with granite countertops and stainless steel appliances, new carpet throughout, oversized master suite, large cedar deck. Gated resort community amenities include golf course, pool, boat storage, playground and clubhouse all walking distance from marina with boat ramp. A must see!

  12. 2011-06-27
    historical Active Option Contract 448-char remark
    Show marketing remark (448 chars)

    Come home to paradise! Spectacular views of Lake Ray Hubbard! Fabulous split-level 2 bedroom, 2.5 bath Mediterranean style home, completely updated, featuring kitchen with granite countertops and stainless steel appliances, new carpet throughout, oversized master suite, large cedar deck. Gated resort community amenities include golf course, pool, boat storage, playground and clubhouse all walking distance from marina with boat ramp. A must see!

  13. 2011-05-31
    price $125,000 448-char remark
    Show marketing remark (448 chars)

    Come home to paradise! Spectacular views of Lake Ray Hubbard! Fabulous split-level 2 bedroom, 2.5 bath Mediterranean style home, completely updated, featuring kitchen with granite countertops and stainless steel appliances, new carpet throughout, oversized master suite, large cedar deck. Gated resort community amenities include golf course, pool, boat storage, playground and clubhouse all walking distance from marina with boat ramp. A must see!

  14. 2011-05-10
    price $130,000 448-char remark
    Show marketing remark (448 chars)

    Come home to paradise! Spectacular views of Lake Ray Hubbard! Fabulous split-level 2 bedroom, 2.5 bath Mediterranean style home, completely updated, featuring kitchen with granite countertops and stainless steel appliances, new carpet throughout, oversized master suite, large cedar deck. Gated resort community amenities include golf course, pool, boat storage, playground and clubhouse all walking distance from marina with boat ramp. A must see!

  15. 2011-04-25
    price $135,500 448-char remark
    Show marketing remark (448 chars)

    Come home to paradise! Spectacular views of Lake Ray Hubbard! Fabulous split-level 2 bedroom, 2.5 bath Mediterranean style home, completely updated, featuring kitchen with granite countertops and stainless steel appliances, new carpet throughout, oversized master suite, large cedar deck. Gated resort community amenities include golf course, pool, boat storage, playground and clubhouse all walking distance from marina with boat ramp. A must see!

  16. 2011-04-04
    price $139,900 448-char remark
    Show marketing remark (448 chars)

    Come home to paradise! Spectacular views of Lake Ray Hubbard! Fabulous split-level 2 bedroom, 2.5 bath Mediterranean style home, completely updated, featuring kitchen with granite countertops and stainless steel appliances, new carpet throughout, oversized master suite, large cedar deck. Gated resort community amenities include golf course, pool, boat storage, playground and clubhouse all walking distance from marina with boat ramp. A must see!

  17. 2011-03-10
    listed $145,000 Active 448-char remark
    Show marketing remark (448 chars)

    Come home to paradise! Spectacular views of Lake Ray Hubbard! Fabulous split-level 2 bedroom, 2.5 bath Mediterranean style home, completely updated, featuring kitchen with granite countertops and stainless steel appliances, new carpet throughout, oversized master suite, large cedar deck. Gated resort community amenities include golf course, pool, boat storage, playground and clubhouse all walking distance from marina with boat ramp. A must see!

  18. 2010-05-24
    soldstatus
  19. 2010-05-13
    historical
  20. 2010-04-22
    listed $94,900
  21. 2005-05-18
    soldstatus
  22. 2005-05-18
    soldstatus
  23. 2005-05-11
    soldstatus
  24. 2005-04-03
    historical
  25. 2004-08-31
    listed $114,500
  26. 1982-11-09
    soldstatus $124,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$4,436 · $370/mo
Projected year-2 tax
$4,939 · $412/mo
Expected delta
+$504/yr (+$42/mo · 11.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,365
− Mortgage interest
−$15,119
− Property taxes
−$4,436
− Insurance
−$1,350
− Repairs & maintenance
−$2,029
− Management
−$2,029
− HOA
−$1,896
− Depreciation
−$7,852
Taxable loss
−$9,344
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,243
After-tax cash flow
$-2,384/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rockwall ISD
NCES district ID
4837650
Math proficiency
54% ▼ -13.00%
Reading proficiency
54% ▼ -8.00%
Median HH income
$88,800
Composite
49.82/100
National rank
#1952
State rank
#83 of 826 in TX

Livability — Rockwall

Score
77/100
State rank
#86
US rank
#3043

Category grades

Amenities F Commute F Cost of living B Crime A- Employment A+ Housing A+ Health & safety C+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Rockwall, TX
County
Rockwall County · 132,930 people
City population
84,191
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
44,326
Household income
$129,484
Rent vs Own
18.8% rent · 81.2% own
Severe rent burden
646.0

Population outlook (Rockwall County) Hauer SSP2

Today (2025)
118,396 people
By 2030
132,209 · +11.7%
By 2040
159,538 · +34.7%
By 2050
185,299 · +56.5%
By 2075
243,489 · +105.7%
By 2100
277,814 · +134.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Hispanic / Latino 17% Two or more races 12% Black 7% Asian 4%
Hispanic origin (detail)
Mexican 12%
Common ancestry
Slovak 2% Italian 2% Iranian 2%
Foreign-born
8% · Canada, Vietnam, South Korea
Languages at home
88% English-only · Spanish 8% Other Indo-European 1% Vietnamese 1%

Political lean MEDSL · Rockwall

2024 margin
Solid R (+40.9) · D 29.1% · R 70.0%
2008→2024 swing
+5.3pp toward D · 2008: -46.2pp · 2024: -40.9pp
All cycles
2024: R+40.9 2020: R+37.7 2016: R+47.5 2012: R+53.3 2008: R+46.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -188.34%
Current HPI
208.2221
Rent YoY
▲ 3.23%
Metro
Dallas-Fort Worth-Arlington, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

+116.1% since first listed
26 events — show timeline
  • 2026-05-15 Pending NTREIS
  • 2026-05-12 Contingent NTREIS
  • 2026-04-16 Price Changed $269,900 NTREIS
  • 2026-04-01 Relisted NTREIS
  • 2026-03-28 Contingent NTREIS
  • 2026-03-12 Price Changed $275,000 NTREIS
  • 2026-03-06 Listed $295,000 NTREIS
  • 2018-11-01 Sold (Public Records) Public Records
  • 2011-08-03 Sold (Public Records) Public Records
  • 2011-07-28 Sold (MLS) NTREIS
  • 2011-07-05 Pending NTREIS
  • 2011-06-27 Contingent NTREIS
  • 2011-05-31 Price Changed $125,000 NTREIS
  • 2011-05-10 Price Changed $130,000 NTREIS
  • 2011-04-25 Price Changed $135,500 NTREIS
  • 2011-04-04 Price Changed $139,900 NTREIS
  • 2011-03-10 Listed $145,000 NTREIS
  • 2010-05-24 Sold (MLS) NTREIS
  • 2010-05-13 Listing Removed NTREIS
  • 2010-04-22 Listed $94,900 NTREIS
  • 2005-05-18 Sold (Public Records) Public Records
  • 2005-05-18 Sold (Public Records) Public Records
  • 2005-05-11 Sold (MLS) NTREIS
  • 2005-04-03 Listing Removed NTREIS
  • 2004-08-31 Listed $114,500 NTREIS
  • 1982-11-09 Sold (Public Records) $124,900 Public Records

Property tax history

+3.0%/yr

Latest (2025): $4,436 · +14.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…