CashFlowRE
Sign in Sign up
709 Chipper Trl
D Composite 42.65
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.5/15.0
  • Cash flow +9.2/30.0
  • Condition / age +4.0/5.0
  • 1% rule +3.5/10.0
  • Livability +3.3/5.0
  • Schools +3.2/10.0
  • DSCR +2.6/10.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$274,900

709 Chipper Trl · Lavon, TX 75166
3 bd · 2.0 ba · 1,606 sqft · SingleFamily · 209 Days on market
Built 2025 Good condition 6,229 sqft lot $171/sqft · 15% below area Est $325k · 15% under $155/mo HOA · 7% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to easy, comfortable living at 709 Chipper Trail in Lavon, TX. This nearly new 2025 ranch-style home is perfect for first-time buyers or anyone looking to downsize without giving up space or comfort. With 3 bedrooms, 2 full bathrooms, and 1,606 square feet, the layout is thoughtfully designed to be both functional and easy to maintain. The single-story design means no stairs and effortless day-to-day living. An open, light-filled living area flows smoothly into the kitchen and dining space, making it ideal for quiet nights at home or hosting family and friends. The 2-car garage offers plenty of room for parking and storage, while the private, fully fenced backyard is just right for pets, gardening, or relaxing outdoors. Built in 2025, this home gives you the peace of mind of modern construction, energy efficiency, and minimal maintenance—perfect if you’re buying your first home or simplifying your lifestyle. Located in a growing Lavon community with convenient access to shopping, dining, and major roads, this home offers comfort, value, and long-term ease. Priced at $274,900, this move-in-ready home is an excellent opportunity to start your next chapter with confidence.

Key facts

  • Modern construction
  • Single story design
  • Ranch style home

Tags

RANCH STYLE HOMESINGLE STORY DESIGNOPEN LIGHT FILLED LIVING AREAPRIVATE FULLY FENCED BACKYARDMODERN CONSTRUCTIONENERGY EFFICIENCY

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $275k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-208 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $245k (10.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (14.9% below list).
  • Recommended offer: $234k (14.9% below list) — sets the bar for 1% rule.
  • Cap rate 5.4% vs local median 4.4% in Lavon — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 66/100 on livability (#588 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, cost of living B; Watch: amenities F, commute F, health & safety F.
  • Community ISD (rural): math 30% / reading 38% proficiency, ranked #479 of 826 in TX (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Leland E Edge Middle (math 25% / reading 35%, grade F, #1,056 of 1,662 statewide, top 65%, 931 students, 53% FRL) — zoned schools average 53% FRL vs 36% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 750 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 56d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 19,194 units permitted in Collin County in 2024 (3,988 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Collin County population projected at +60% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 209 days — a 12% lower offer ($242k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $233,829 (14.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 209 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
5.39%
Cash-on-cash
-3.24%
DSCR
0.86
GRM
9.8

CMA / ARV

ARV (median comp)
$325,126
List price
$274,900
Delta
-15.45%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
946 Olive Dr 0.11mi 3/2.0 1,628 (+1%) 2mo $306,990 $189 91
424 Epiphany Ln 0.40mi 3/2.0 1,631 (+2%) 2mo $333,990 $205 77
647 Sky Muse Dr 0.40mi 3/2.0 1,537 (-4%) 0mo $293,990 $191 74
756 Wellington Dr 0.13mi 3/2.0 1,827 (+14%) 2mo $295,000 $161 70
532 Lucas Ln 0.47mi 3/2.0 1,675 (+4%) 2mo $305,000 $182 70
974 Olive Dr 0.14mi 4/2.0 (+1) 1,791 (+12%) 1mo $314,990 $176 69
537 Epiphany Ln 0.32mi 3/2.0 1,429 (-11%) 1mo $263,990 $185 66
1257 Wolfsbane Dr 0.54mi 3/2.0 1,503 (-6%) 1mo $282,990 $188 64
881 River Ln 0.54mi 3/2.0 1,503 (-6%) 2mo $282,990 $188 62
822 Sunflower 0.49mi 3/2.0 1,472 (-8%) 2mo $269,854 $183 62
446 Clear Rain St 0.40mi 3/2.0 1,406 (-12%) 0mo $267,990 $191 60
654 Glee Stem Rd 0.40mi 3/2.0 1,406 (-12%) 0mo $271,490 $193 60

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-21.6%
Equity multiple
0.25×
Total profit
$-57,632
Equity at exit
$40,988
10-year hold
IRR
-15.2%
Equity multiple
0.13×
Total profit
$-66,674
Equity at exit
$23,768

Cash invested: $76,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Seller's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
28 active · 39 under contract
Months of supply
2.9 mo (35%/mo absorbed)
Median asking
$299,850 ($187/sqft)
Median days on market
59 d
This list price
11% of active listings are priced below it
ARV vs active asking
+8.5% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75166

Home prices YoY
-9.9%
Active inventory
750
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$2,338 high interval (Pro) →
Mortgage (P&I)
$1,442
Tax est. 1.5%
$344 /mo · $4,124/yr
Insurance
$115
HOA
$155
Vacancy / Maint / Mgmt
$491
Net cashflow
$-208

Break-even live

Break-even rent $2,601
Max offer price $244,871
Occupancy floor

Sensitivity live

Price -10% $-18 -5% $-113 +0% $-208 +5% $-303 +10% $-398
Rent -10% $-392 -5% $-300 +0% $-208 +5% $-115 +10% $-23
Rate -1.0pp $-69 -0.5pp $-138 base $-208 +0.5pp $-279 +1.0pp $-351

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,725
Closing costs
$8,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
518 London Dr Lavon, TX 3.0 2.0 1769 $2,000 $1.13 30d 1 0.03mi
536 London Dr Lavon, TX 3.0 2.0 1589 $1,950 $1.23 64d 1 0.03mi
527 London Dr Lavon, TX 3.0 2.0 1589 $1,950 $1.23 30d 1 0.05mi
509 London Dr Lavon, TX 3.0 2.0 1769 $2,000 $1.13 93d 1 0.06mi
551 London Dr Lavon, TX 4.0 2.5 2095 $2,195 $1.05 43d 1 0.06mi
557 London Dr Unit 557LD Lavon, TX 3.0 2.0 1769 $2,000 $1.13 56d 1 0.07mi
946 Olive Dr Lavon, TX 3.0 2.0 1628 $2,549 $1.57 12d 1 0.09mi
575 London Dr Lavon, TX 3.0 2.0 1589 $1,950 $1.23 64d 1 0.09mi
592 Crestridge Dr Lavon, TX 4.0 2.5 2095 $2,195 $1.05 93d 1 0.11mi
788 Wellington Dr Lavon, TX 4.0 2.0 1884 $3,399 $1.80 0d 1 0.12mi
471 London Dr Lavon, TX 3.0 2.0 1769 $2,000 $1.13 12d 1 0.12mi
986 Olive Dr Lavon, TX 4.0 3.0 2131 $2,350 $1.10 17d 1 0.12mi
783 Camden Dr Lavon, TX 3.0 2.0 1459 $2,049 $1.40 30d 1 0.12mi
600 Crestridge Dr Lavon, TX 4.0 2.0 1827 $2,300 $1.26 93d 1 0.13mi
772 Wellington Dr Lavon, TX 3.0 2.0 1459 $1,850 $1.27 93d 1 0.14mi
787 Wellington Dr Lavon, TX 3.0 2.0 1429 $1,900 $1.33 93d 1 0.14mi
468 Crestridge Dr Unit 468CD Lavon, TX 3.0 2.0 1589 $1,950 $1.23 12d 1 0.14mi
778 Camden Dr Lavon, TX 3.0 2.0 1636 $1,750 $1.07 62d 1 0.15mi
760 Richmond Dr Lavon, TX 4.0 2.0 1779 $3,000 $1.69 93d 1 0.15mi
794 Yorkshire Dr Lavon, TX 4.0 2.0 1884 $2,350 $1.25 26d 1 0.16mi
776 Devonshire Dr Lavon, TX 3.0 2.0 1591 $1,950 $1.23 41d 1 0.16mi
766 Camden Dr Lavon, TX 3.0 2.0 1802 $6,200 $3.44 52d 1 0.16mi
786 Yorkshire Dr Lavon, TX 3.0 2.0 1589 $1,950 $1.23 17d 1 0.17mi
736 Richmond Dr Lavon, TX 4.0 2.0 1884 $2,150 $1.14 4d 1 0.18mi
684 Crestridge Dr Lavon, TX 3.0 2.0 1634 $1,850 $1.13 93d 1 0.18mi
739 Wellington Dr Lavon, TX 4.0 2.0 1884 $1,950 $1.04 93d 1 0.19mi
744 Devonshire Dr Lavon, TX 3.0 2.0 1589 $1,849 $1.16 55d 1 0.19mi
711 Camden Dr Lavon, TX 4.0 2.0 1884 $2,350 $1.25 26d 1 0.21mi
759 Crestridge Dr Lavon, TX 3.0 2.0 1827 $2,000 $1.09 62d 1 0.25mi
707 Oakhurst Dr Lavon, TX 4.0 2.0 1827 $2,265 $1.24 30d 1 0.27mi
902 Tulip TRL Lavon, TX 4.0 2.5 2087 $2,500 $1.20 93d 1 0.28mi
755 Revere Ln Lavon, TX 3.0 2.0 1829 $2,100 $1.15 73d 1 0.48mi
865 River Ln Lavon, TX 4.0 2.5 2068 $2,400 $1.16 54d 1 0.52mi
872 Sunflower Rd Lavon, TX 3.0 2.0 1237 $2,000 $1.62 56d 1 0.54mi
858 River Ln Lavon, TX 3.0 2.0 1504 $2,200 $1.46 66d 1 0.54mi
1223 Paintbrush Dr Lavon, TX 3.0 2.5 1877 $2,190 $1.17 4d 1 0.56mi
471 Harding Ln Lavon, TX 4.0 2.0 1645 $1,950 $1.19 93d 1 0.79mi
453 Harding Ln Lavon, TX 4.0 2.5 2155 $2,200 $1.02 93d 1 0.81mi
436 Grant Ln Lavon, TX 4.0 2.0 1810 $2,099 $1.16 1d 1 0.85mi
1136 Del Rio Dr Lavon, TX 4.0 2.0 1802 $2,600 $1.44 1d 1 0.86mi

Listing history 50 events

  1. 2026-08-08
    days on market $274,900 Active 209 DOM
  2. 2026-08-06
    days on market $274,900 Active 207 DOM
  3. 2026-08-05
    days on market $274,900 Active 206 DOM
  4. 2026-08-04
    days on market $274,900 Active 205 DOM
  5. 2026-08-03
    days on market $274,900 Active 204 DOM
  6. 2026-07-31
    days on market $274,900 Active 201 DOM
  7. 2026-07-30
    days on market $274,900 Active 199 DOM
  8. 2026-07-28
    days on market $274,900 Active 198 DOM
  9. 2026-07-26
    days on market $274,900 Active 196 DOM
  10. 2026-07-24
    days on market $274,900 Active 194 DOM
  11. 2026-07-23
    days on market $274,900 Active 193 DOM
  12. 2026-07-22
    days on market $274,900 Active 192 DOM
  13. 2026-07-21
    days on market $274,900 Active 191 DOM
  14. 2026-07-20
    days on market $274,900 Active 190 DOM
  15. 2026-07-18
    days on market $274,900 Active 188 DOM
  16. 2026-07-18
    days on market $274,900 Active 187 DOM
  17. 2026-07-16
    days on market $274,900 Active 186 DOM
  18. 2026-07-15
    days on market $274,900 Active 185 DOM
  19. 2026-07-14
    days on market $274,900 Active 184 DOM
  20. 2026-07-13
    days on market $274,900 Active 183 DOM
  21. 2026-07-13
    days on market $274,900 Active 182 DOM
  22. 2026-07-11
    days on market $274,900 Active 181 DOM
  23. 2026-07-10
    days on market $274,900 Active 180 DOM
  24. 2026-07-09
    days on market $274,900 Active 179 DOM
  25. 2026-07-07
    days on market $274,900 Active 177 DOM
  26. 2026-07-06
    days on market $274,900 Active 176 DOM
  27. 2026-07-06
    days on market $274,900 Active 175 DOM
  28. 2026-07-05
    days on market $274,900 Active 174 DOM
  29. 2026-07-03
    days on market $274,900 Active 173 DOM
  30. 2026-07-02
    days on market $274,900 Active 172 DOM
  31. 2026-07-01
    days on market $274,900 Active 171 DOM
  32. 2026-06-30
    days on market $274,900 Active 170 DOM
  33. 2026-06-29
    days on market $274,900 Active 169 DOM
  34. 2026-06-28
    days on market $274,900 Active 168 DOM
  35. 2026-06-27
    days on market $274,900 Active 167 DOM
  36. 2026-06-26
    days on market $274,900 Active 166 DOM
  37. 2026-06-24
    days on market $274,900 Active 164 DOM
  38. 2026-06-22
    days on market $274,900 Active 162 DOM
  39. 2026-06-21
    days on market $274,900 Active 161 DOM
  40. 2026-06-18
    days on market $274,900 Active 158 DOM
  41. 2026-06-17
    days on market $274,900 Active 157 DOM
  42. 2026-06-16
    days on market $274,900 Active 156 DOM
  43. 2026-06-15
    days on market $274,900 Active 155 DOM
  44. 2026-06-13
    days on market $274,900 Active 153 DOM
  45. 2026-06-13
    days on market $274,900 Active 152 DOM
  46. 2026-06-09
    days on market $274,900 Active 149 DOM
  47. 2026-06-08
    days on market $274,900 Active 148 DOM
  48. 2026-06-07
    days on market $274,900 Active 147 DOM
  49. 2026-06-04
    days on market $274,900 Active 144 DOM
  50. 2026-06-03
    days on market $274,900 Active 143 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥109°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,059
− Mortgage interest
−$15,399
− Property taxes
−$4,124
− Insurance
−$1,374
− Repairs & maintenance
−$2,245
− Management
−$2,245
− HOA
−$1,860
− Depreciation
−$7,997
Taxable loss
−$7,184
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,724
After-tax cash flow
$-766/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $8,030–$24,090 screening

This nearly new ranch-style home is in good condition with modern finishes and a well-maintained exterior. It's ideal for first-time buyers or downsizers looking for a comfortable living space.

Value-add opportunities

  • Resale Paint exterior trim — Enhances curb appeal
  • Rental Clean gutters — Keeps home in good condition

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Schools (NCES district)

District
Community ISD
NCES district ID
4814850
Math proficiency
30% ▼ -23.00%
Reading proficiency
38% ▼ -11.00%
Median HH income
$71,841
Composite
31.58/100
National rank
#5951
State rank
#479 of 826 in TX
C Composite livability gradescore 66/100

Livability — Lavon

Score
66/100
State rank
#588
US rank
#11230

Category grades

Amenities F Commute F Cost of living B Crime B- Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lavon, TX
County
Collin County · 1,210,074 people
City population
6,989
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
6,989
Household income
$132,101
Rent vs Own
9.1% rent · 90.9% own

Population outlook (Collin County) Hauer SSP2

Today (2025)
1,210,074 people
By 2030
1,358,201 · +12.2%
By 2040
1,654,061 · +36.7%
By 2050
1,937,359 · +60.1%
By 2075
2,567,039 · +112.1%
By 2100
2,952,048 · +144.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 55% Hispanic / Latino 24% Two or more races 15% Black 7% Asian 4% Native American 2% Pacific Islander 1%
Hispanic origin (detail)
Mexican 15% Puerto Rican 3%
Common ancestry
Slovak 2% Serbian 2% Lithuanian 2%
Foreign-born
8% · Canada
Languages at home
84% English-only · Spanish 11% Other Indo-European 3% Arabic 1%

Political lean MEDSL · Collin

2024 margin
R (+11.1) · D 43.1% · R 54.3% · Other 2.6%
2008→2024 swing
+14.4pp toward D · 2008: -25.6pp · 2024: -11.1pp
All cycles
2024: R+11.1 2020: R+4.3 2016: R+17.0 2012: R+31.6 2008: R+25.6

Not yet ingested

Civics

Price history

1 event — show timeline
  • 2026-01-07 Listed $274,900 NTREIS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…