CashFlowRE
Sign in Sign up
1708 S Spring St
C- Composite 53.31
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.6/10.0
  • 1% rule +6.3/10.0
  • Rent growth +4.1/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$114,900

1708 S Spring St · Springfield, IL 62704
3 bd · 2.0 ba · 1,434 sqft · Other · 76 Days on market
Built 1925 10,160 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Price negotiable. Perfect starter home or investment opportunity. This home has original wood flooring. You have two bedrooms and a potential third bedroom in the basement -with no egress. In the basement you have access to the laundry area. You also will find plenty of additional space for storage. In the backyard it is fenced in. A little TLC will go a long way with this home. You can customize it to meet your needs. The measurements are believed to be true and accurate but not guaranteed.

Key facts

  • Updated windows
  • Partial fencing
  • Walk-in shower

Tags

ORIGINAL WOOD FLOORINGBUILT-IN STORAGEUPDATED WINDOWSWALK-IN SHOWERSEMI-FINISHED AREASPARTIAL FENCING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath other listed at $115k.

Deal economics

  • At list price, monthly cash flow is $156 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $115k).
  • Recommended offer: $108k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.9% vs local median 4.9% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#122 in IL, #2,138 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
  • Springfield SD 186 (urban): math 17% / reading 22% proficiency, ranked #438 of 620 in IL (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Black Hawk Elem School (math 5% / reading 15%, grade F, #1,477 of 2,056 statewide, top 74%, 246 students, 0% FRL); Jefferson Middle School (math 3% / reading 8%, grade F, #635 of 665 statewide, top 95%, 539 students, 0% FRL); Springfield Southeast High Sch (math 17% / reading 22%, grade F, #397 of 693 statewide, top 61%, 1,261 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+6.3%/yr); 177 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; 225 units permitted in Sangamon County in 2024 (48 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Sangamon County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 6.3% rent growth), your $32k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 30y ago; this cycle's ask has dropped $10k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $85k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $108,006 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.13%
Cap rate
7.92%
Cash-on-cash
5.82%
DSCR
1.26
GRM
7.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 6.32% rent growth · sell at horizon

5-year hold
IRR
-3.3%
Equity multiple
0.87×
Total profit
$-4,144
Equity at exit
$17,132
10-year hold
IRR
10.0%
Equity multiple
1.91×
Total profit
$29,124
Equity at exit
$9,934

Cash invested: $32,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 62704

Home prices YoY
-31.1%
Rents YoY
6.3%
Active inventory
177
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,298 high interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$219 /mo · $2,626/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$273
Net cashflow
$156

Break-even live

Break-even rent $1,100
Max offer price $114,900
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,725
Closing costs
$3,447
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1501 S Spring St Springfield, IL 2.0 1.0 1000 $1,000 $1.00 21d 1 0.19mi
1933 S 2nd St Springfield, IL 4.0 2.0 1433 $1,400 $0.98 44d 1 0.23mi
1726 S 6th St Springfield, IL 3.0 1.5 1408 $1,500 $1.07 44d 1 0.43mi
1600 S 6th St Unit 1 Springfield, IL 3.0 2.0 1100 $1,250 $1.14 21d 1 0.47mi
525 E Pine St Springfield, IL 2.0 2.0 1250 $1,200 $0.96 44d 1 0.49mi
525 E Pine St Unit 4 Springfield, IL 2.0 2.0 1250 $1,200 $0.96 21d 1 0.49mi
229 W Allen St Springfield, IL 3.0 1.5 1050 $1,305 $1.24 21d 1 0.54mi
1214 S 7th St Unit C Springfield, IL 3.0 1.0 1200 $1,350 $1.12 44d 1 0.69mi
2257 S 10th St Springfield, IL 2.0 1.0 1100 $1,150 $1.05 44d 1 0.80mi
2328 S 10th St Springfield, IL 3.0 1.0 1100 $1,200 $1.09 44d 1 0.88mi
423 W Lawrence Ave Unit 2 Springfield, IL 2.0 1.0 900 $1,050 $1.17 21d 1 0.89mi
1213 E Ash St Springfield, IL 3.0 2.0 1861 $2,030 $1.09 21d 1 0.91mi
1104 S 11th St Unit A Springfield, IL 3.0 1.0 1200 $1,000 $0.83 44d 1 0.98mi
2715 S MacArthur Blvd Unit 01 Springfield, IL 2.0 1.5 935 $975 $1.04 44d 1 1.16mi
922 Governor St Springfield, IL 3.0 1.0 1682 $1,200 $0.71 44d 1 1.24mi
8 S Old State Capitol Plz Unit 1031831P Springfield, IL 2.0 2.0 990 $2,927 $2.96 44d 1 1.32mi
400 E Jefferson St Springfield, IL 2.0 1.0 1420 $1,220 $0.86 44d 1 1.46mi
1929 E Spruce St Springfield, IL 3.0 1.0 1500 $1,300 $0.87 44d 1 1.48mi

Listing history 21 events

  1. 2026-03-26
    status Pending
  2. 2026-03-23
    price $114,900
  3. 2026-03-01
    price $118,800
  4. 2026-02-17
    price $121,900
  5. 2026-01-08
    listed $124,900 Active
  6. 2025-12-06
    historical $1,350
  7. 2025-10-15
    listed $1,350
  8. 2025-02-08
    historical $1,350
  9. 2025-01-10
    price $1,350
  10. 2024-11-14
    listed $1,450
  11. 2023-12-18
    historical
  12. 2023-11-15
    listed
  13. 2022-08-19
    soldstatus $85,000 Closed 496-char remark
    Show marketing remark (496 chars)

    Price negotiable. Perfect starter home or investment opportunity. This home has original wood flooring. You have two bedrooms and a potential third bedroom in the basement -with no egress. In the basement you have access to the laundry area. You also will find plenty of additional space for storage. In the backyard it is fenced in. A little TLC will go a long way with this home. You can customize it to meet your needs. The measurements are believed to be true and accurate but not guaranteed.

  14. 2022-07-20
    status Pending 496-char remark
    Show marketing remark (496 chars)

    Price negotiable. Perfect starter home or investment opportunity. This home has original wood flooring. You have two bedrooms and a potential third bedroom in the basement -with no egress. In the basement you have access to the laundry area. You also will find plenty of additional space for storage. In the backyard it is fenced in. A little TLC will go a long way with this home. You can customize it to meet your needs. The measurements are believed to be true and accurate but not guaranteed.

  15. 2022-06-16
    price $85,500 496-char remark
    Show marketing remark (496 chars)

    Price negotiable. Perfect starter home or investment opportunity. This home has original wood flooring. You have two bedrooms and a potential third bedroom in the basement -with no egress. In the basement you have access to the laundry area. You also will find plenty of additional space for storage. In the backyard it is fenced in. A little TLC will go a long way with this home. You can customize it to meet your needs. The measurements are believed to be true and accurate but not guaranteed.

  16. 2022-04-28
    price $88,500 496-char remark
    Show marketing remark (496 chars)

    Price negotiable. Perfect starter home or investment opportunity. This home has original wood flooring. You have two bedrooms and a potential third bedroom in the basement -with no egress. In the basement you have access to the laundry area. You also will find plenty of additional space for storage. In the backyard it is fenced in. A little TLC will go a long way with this home. You can customize it to meet your needs. The measurements are believed to be true and accurate but not guaranteed.

  17. 2022-03-23
    listed $90,500 Active 496-char remark
    Show marketing remark (496 chars)

    Price negotiable. Perfect starter home or investment opportunity. This home has original wood flooring. You have two bedrooms and a potential third bedroom in the basement -with no egress. In the basement you have access to the laundry area. You also will find plenty of additional space for storage. In the backyard it is fenced in. A little TLC will go a long way with this home. You can customize it to meet your needs. The measurements are believed to be true and accurate but not guaranteed.

  18. 2021-08-06
    historical
  19. 2014-03-10
    soldstatus $60,000
  20. 1996-11-27
    soldstatus $55,000
  21. 1996-07-22
    listed $57,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$2,626 · $219/mo
Projected year-2 tax
$2,626 · $219/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,572
− Mortgage interest
−$6,436
− Property taxes
−$2,626
− Insurance
−$574
− Repairs & maintenance
−$1,246
− Management
−$1,246
− Depreciation
−$3,343
Taxable income
$101
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$24
After-tax cash flow
$1,847/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Springfield SD 186
NCES district ID
1737080
Math proficiency
17% ▼ -7.00%
Reading proficiency
22% ▼ -5.00%
Median HH income
$43,744
Composite
16.89/100
National rank
#9142
State rank
#438 of 620 in IL

Livability — Springfield

Score
79/100
State rank
#122
US rank
#2138

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Springfield, IL
County
Sangamon County · 115,414 people
City population
59,955
Metro
Springfield, IL
Population (ZIP)
40,046
Household income
$69,976
Rent vs Own
38.0% rent · 62.0% own
Severe rent burden
1529.0

Population outlook (Sangamon County) Hauer SSP2

Today (2025)
198,317 people
By 2030
196,127 · -1.1%
By 2040
188,664 · -4.9%
By 2050
179,624 · -9.4%
By 2075
155,027 · -21.8%
By 2100
122,588 · -38.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Black 15% Two or more races 5% Hispanic / Latino 4% Asian 4%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 2%
Foreign-born
6% · Canada, China, Vietnam
Languages at home
92% English-only · Spanish 2% Other Indo-European 1% Tagalog/Filipino 1%

Political lean MEDSL · Sangamon

2024 margin
Toss-up / Even · D 46.6% · R 51.6% · Other 1.8%
2008→2024 swing
-9.3pp toward R · 2008: 4.4pp · 2024: -5.0pp
All cycles
2024: R+5.0 2020: R+4.4 2016: R+9.4 2012: R+8.7 2008: D+4.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.79%
Current HPI
156.7086
Rent YoY
▲ 6.32%
Metro
Springfield, IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+98.4% since first listed
21 events — show timeline
  • 2026-03-26 Pending RMLSA as Distributed by MLS Grid
  • 2026-03-23 Price Changed $114,900 RMLSA as Distributed by MLS Grid
  • 2026-03-01 Price Changed $118,800 RMLSA as Distributed by MLS Grid
  • 2026-02-17 Price Changed $121,900 RMLSA as Distributed by MLS Grid
  • 2026-01-08 Listed $124,900 RMLSA as Distributed by MLS Grid
  • 2025-12-06 Rental Removed $1,350 APPFOLIO
  • 2025-10-15 Listed for Rent $1,350 APPFOLIO
  • 2025-02-08 Rental Removed $1,350 APPFOLIO
  • 2025-01-10 Price Changed $1,350 APPFOLIO
  • 2024-11-14 Listed for Rent $1,450 APPFOLIO
  • 2023-12-18 Rental Removed APPFOLIO
  • 2023-11-15 Listed for Rent APPFOLIO
  • 2022-08-19 Sold (MLS) $85,000 RMLSA as Distributed by MLS Grid
  • 2022-07-20 Pending RMLSA as Distributed by MLS Grid
  • 2022-06-16 Price Changed $85,500 RMLSA as Distributed by MLS Grid
  • 2022-04-28 Price Changed $88,500 RMLSA as Distributed by MLS Grid
  • 2022-03-23 Listed $90,500 RMLSA as Distributed by MLS Grid
  • 2021-08-06 Listing Removed RMLSA as Distributed by MLS Grid
  • 2014-03-10 Sold (Public Records) $60,000 Public Records
  • 1996-11-27 Sold (MLS) $55,000 RMLSA as Distributed by MLS Grid
  • 1996-07-22 Listed $57,900 RMLSA as Distributed by MLS Grid

Property tax history

+5.0%/yr

Latest (2024): $2,626 · +4.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…