CashFlowRE
Sign in Sign up
12511 Imperial Isle Dr #201
D Composite 41.49
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +7.5/15.0
  • Cash flow +7.2/30.0
  • 1% rule +7.1/10.0
  • Appreciation +4.9/10.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.4/10.0

$295,000

12511 Imperial Isle Dr #201 · Delray Beach, FL 33437
3 bd · 2.0 ba · 1,795 sqft · Condo public records · 88 Days on market
Built 2001 $1153/mo HOA · 32% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

BEAUTIFUL CORNER CONDO ON WIDE PART OF LAKE; COVERED PARKING; FAUX PAINTING IN KITCHEN, HALL AND BATHS; DIAGONAL TILE ; BEAUTIFUL WINDOW TREATMENTS; CORIAN-STYLE COUNTERS IN KITCHEN; SHOWCASE CLUBHOUSE; AMENITIES BELOW 72,000 SQ. FT. CLUBHOUSE, 10 HAR-TRU TENNIS COURTS W/ PRO, 620 SEAT THEATER, INDOOR/OUTDOOR POOLS, STATE OF THE ART EXERCISE ROOMS, FULL SERVICE CAFE, OVER 50 CLUBS-CARD ROOMS, JACUZZIS, STEAM ROOMS.

Key facts

  • Corner unit
  • Functional layout
  • $1,153 HOA

Tags

CORNER UNITABUNDANT NATURAL LIGHTFUNCTIONAL LAYOUTWELL-MAINTAINED COMMUNITYBEAUTIFULLY KEPT GROUNDS

Property features AI

Finance

  • Other: Senior community
  • Financial info: Pets not allowed
  • HOA & community: HOA with amenities including clubhouse, lobby, library and cafe/restaurant; Fitness center, indoor pool and outdoor pool; Tennis courts and pickleball court(s), shuffleboard court and billiard/game rooms; Picnic area; Elevator(s); Gated community; HOA fee collected quarterly; HOA fee includes cable TV, insurance, grounds and structure maintenance, security, sewer, trash, common areas, common real estate tax, elevator, legal/accounting, reserve funds, roof repairs, and pool service

Exterior

  • Parking: Assigned parking; Detached carport (1 covered space); Guest parking available; Total of 1 parking space
  • Security: Gated community; Security guard; Security system; Smoke detectors
  • Utilities: Public water; Public sewer; Underground electric; Cable available; Electricity available; Water connected
  • Home design: Condominium; One level; Resale condition; Faces south
  • Construction: Concrete/stucco/CBS construction; Concrete roof; 4-story building; Built on standard foundation (no special foundation details listed)
  • Exterior features: Paved road frontage; Publicly maintained road; Waterfront property; No other detached structures noted

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Freezer
  • Bedrooms: 3 bedrooms on the main level
  • Flooring: Ceramic tile
  • Bathrooms: 2 full bathrooms (both on the main level)
  • Heating & cooling: Central heating; Central air conditioning; Ceiling fans
  • Interior features: Entrance foyer; Walk-in closet(s); Roman tub; Blinds on windows
  • Laundry & utility: In-unit laundry room with washer and electric dryer hookups; Washer hookup; Electric dryer hookup; Laundry room inside unit

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $295k.

Deal economics

  • At list price, monthly cash flow is $-408 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $223k (24.4% below list).
  • Meets the 1% rule at list price ($4k rent vs $295k).
  • Recommended offer: $223k (24.4% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hagen Road Elementary School (math 55% / reading 63%, grade B-, #722 of 2,144 statewide, top 34%, 773 students, 46% FRL); Carver Middle School (math 22% / reading 34%, grade F, #486 of 571 statewide, top 86%, 732 students, 73% FRL); Atlantic High School (math 28% / reading 52%, grade F, #296 of 667 statewide, top 45%, 1,889 students, 59% FRL).
  • Market conditions: Rents rising (+1.3%/yr); 489 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • At $3,574/mo this rent would consume 53% of the median local household income ($81k/yr) (locally 902% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $1k of equity ($2k loan paydown + $-713 appreciation (-0.2% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 88 days — a 6% lower offer ($277k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $195k; list at $295k implies a 51% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 32% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $223,010 (24.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 88 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.21%
Cap rate
4.64%
Cash-on-cash
-5.92%
DSCR
0.74
GRM
6.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-0.24% appreciation · 1.28% rent growth · sell at horizon

5-year hold
IRR
-11.6%
Equity multiple
0.48×
Total profit
$-43,215
Equity at exit
$82,111
10-year hold
IRR
-7.2%
Equity multiple
0.31×
Total profit
$-56,989
Equity at exit
$95,913

Cash invested: $82,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33437

Home prices YoY
-0.1%
Rents YoY
1.3%
Active inventory
489
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$3,574 high interval (Pro) →
Mortgage (P&I)
$1,547
Tax from tax record
$408 /mo · $4,900/yr
Insurance
$123
HOA
$1,153
Vacancy / Maint / Mgmt
$751
Net cashflow
$-408

Break-even live

Break-even rent $4,090
Max offer price $223,010
Occupancy floor

Sensitivity live

Price -10% $-241 -5% $-324 +0% $-408 +5% $-491 +10% $-575
Rent -10% $-690 -5% $-549 +0% $-408 +5% $-266 +10% $-125
Rate -1.0pp $-259 -0.5pp $-332 base $-408 +0.5pp $-484 +1.0pp $-562

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,750
Closing costs
$8,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12547 Imperial Isle Dr Boynton Beach, FL 2.0–3.0 2.0 1500 $4,500 $3.00 26d 2 0.07mi
12390 Summer Springs Dr Boynton Beach, FL 3.0 2.0 1861 $3,300 $1.77 26d 1 0.22mi
12299 Forest Greens Dr Boynton Beach, FL 2.0 2.0 1310 $2,450 $1.87 19d 1 0.29mi
13056 Anthorne Ln Unit 113 Boynton Beach, FL 3.0 2.5 1755 $3,600 $2.05 0d 1 0.36mi
5574 Royal Lake Cir Boynton Beach, FL 3.0 2.0 1658 $5,000 $3.02 16d 1 0.37mi
5335 Vernio Ln Boynton Beach, FL 3.0 2.0 1798 $3,700 $2.06 26d 1 0.39mi
5952 Regal Glen Dr #103 Boynton Beach, FL 3.0 2.0 1813 $2,550 $1.41 26d 1 0.42mi
12654 Via Ravenna Boynton Beach, FL 3.0 2.0 1729 $3,500 $2.02 26d 1 0.49mi
12118 Country Greens Blvd Boynton Beach, FL 3.0 2.0 1566 $3,000 $1.92 12d 1 0.49mi
12932 Anthorne Ln Boynton Beach, FL 4.0 3.5 2008 $3,750 $1.87 22d 1 0.56mi
5750 Fairway Park Ct #101 Boynton Beach, FL 3.0 2.0 1426 $1,850 $1.30 26d 1 0.68mi
13297 Via Vulcanus Unit B Delray Beach, FL 2.0 2.0 1527 $3,000 $1.96 9d 1 0.79mi
13404 Brotherhood Way Delray Beach, FL 4.0 3.0 2509 $6,950 $2.77 23d 1 0.80mi
13431 Amber Waves Ave Delray Beach, FL 2.0 2.0 1390 $3,500 $2.52 26d 1 0.81mi
13255 Royale Sabal Ct Delray Beach, FL 3.0 2.5 1618 $4,300 $2.66 26d 1 0.86mi
5449 Grande Palm Cir Delray Beach, FL 3.0 2.5 1618 $4,000 $2.47 26d 1 0.87mi
5449 Grande Palm Cir Delray Beach, FL 3.0 2.5 1618 $4,000 $2.47 19d 1 0.87mi
11690 Briarwood Cir Boynton Beach, FL 3.0 2.0 1952 $3,400 $1.74 26d 1 0.88mi
6599 Old Farm Trl #6599 Boynton Beach, FL 3.0 2.5 1441 $3,000 $2.08 26d 1 0.88mi
13759 Date Palm Ct Unit A Delray Beach, FL 2.0 2.0 1247 $3,500 $2.81 26d 1 0.92mi
6633 Old Farm Trl Boynton Beach, FL 3.0 2.5 1441 $3,500 $2.43 26d 1 0.97mi
5256 Glenville Dr Boynton Beach, FL 3.0 2.0 2015 $5,000 $2.48 3d 1 1.01mi
5260 Grande Palm Cir Delray Beach, FL 3.0 2.0 1464 $2,800 $1.91 26d 1 1.03mi
13653 Jubilee Ln Delray Beach, FL 3.0 2.0 1305 $3,450 $2.64 15d 1 1.05mi
11853 Fountainside Cir Boynton Beach, FL 3.0 3.5 2410 $3,800 $1.58 26d 1 1.09mi
6685 Old Farm Trl Boynton Beach, FL 3.0 2.0 1361 $2,995 $2.20 26d 1 1.10mi
13657 Night Sky Pl Delray Beach, FL 2.0 2.0 1319 $3,200 $2.43 9d 1 1.11mi
5570 Piping Rock Dr Boynton Beach, FL 2.0 2.0 1478 $2,850 $1.93 26d 1 1.13mi
5570 Piping Rock Dr Boynton Beach, FL 2.0 2.0 1478 $3,000 $2.03 1d 1 1.13mi
13419 Noble Dr Delray Beach, FL 2.0 2.0 1410 $3,600 $2.55 19d 1 1.16mi
6038 Lasalle Rd Delray Beach, FL 2.0 2.0 1475 $2,100 $1.42 6d 1 1.18mi
6725 Old Farm Trl Boynton Beach, FL 3.0 2.5 1441 $3,000 $2.08 22d 1 1.19mi
1418 W Wickham Cir Unit B Delray Beach, FL 3.0 2.5 1316 $3,200 $2.43 19d 1 1.20mi
4574 Danson Way Delray Beach, FL 3.0 2.5 1654 $3,300 $2.00 26d 1 1.23mi
13776 Hero Path Delray Beach, FL 3.0 2.0 1319 $3,400 $2.58 26d 1 1.26mi
5200 Privet Pl Unit C Delray Beach, FL 2.0 2.0 1457 $1,850 $1.27 26d 1 1.29mi
20 Westgate Ln Unit 20G Boynton Beach, FL 2.0 2.0 1712 $7,990 $4.67 12d 1 1.34mi
11211 S Military Trl Boynton Beach, FL 1.0–3.0 1.0–2.0 1033 $2,688 $2.60 0d 31 1.38mi
1590 Verawood Ln Delray Beach, FL 3.0 2.5 2295 $4,400 $1.92 13d 1 1.39mi
19 Westgate Ln Unit 19F Boynton Beach, FL 2.0 2.0 1661 $6,750 $4.06 0d 1 1.40mi

HOA detail condo

Monthly dues
$1,153 · $13,836/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 25 events

  1. 2026-06-21
    days on market $295,000 Active 88 DOM
  2. 2026-06-18
    days on market $295,000 Active 85 DOM
  3. 2026-06-17
    days on market $295,000 Active 84 DOM
  4. 2026-06-16
    days on market $295,000 Active 83 DOM
  5. 2026-06-15
    days on market $295,000 Active 82 DOM
  6. 2026-06-13
    days on market $295,000 Active 80 DOM
  7. 2026-06-09
    days on market $295,000 Active 76 DOM
  8. 2026-06-08
    days on market $295,000 Active 75 DOM
  9. 2026-06-07
    days on market $295,000 Active 74 DOM
  10. 2026-06-04
    days on market $295,000 Active 71 DOM
  11. 2026-06-03
    days on market $295,000 Active 70 DOM
  12. 2026-06-02
    days on market $295,000 Active 69 DOM
  13. 2026-06-01
    days on market $295,000 Active 68 DOM
  14. 2026-05-31
    days on market $295,000 Active 67 DOM
  15. 2026-03-25
    listed $295,000 Active
  16. 2013-09-21
    historical
  17. 2008-04-22
    soldstatus $195,000
  18. 2008-04-16
    soldstatus $195,000 418-char remark
    Show marketing remark (418 chars)

    BEAUTIFUL CORNER CONDO ON WIDE PART OF LAKE; COVERED PARKING; FAUX PAINTING IN KITCHEN, HALL AND BATHS; DIAGONAL TILE ; BEAUTIFUL WINDOW TREATMENTS; CORIAN-STYLE COUNTERS IN KITCHEN; SHOWCASE CLUBHOUSE; AMENITIES BELOW 72,000 SQ. FT. CLUBHOUSE, 10 HAR-TRU TENNIS COURTS W/ PRO, 620 SEAT THEATER, INDOOR/OUTDOOR POOLS, STATE OF THE ART EXERCISE ROOMS, FULL SERVICE CAFE, OVER 50 CLUBS-CARD ROOMS, JACUZZIS, STEAM ROOMS.

  19. 2008-03-17
    historical 418-char remark
    Show marketing remark (418 chars)

    BEAUTIFUL CORNER CONDO ON WIDE PART OF LAKE; COVERED PARKING; FAUX PAINTING IN KITCHEN, HALL AND BATHS; DIAGONAL TILE ; BEAUTIFUL WINDOW TREATMENTS; CORIAN-STYLE COUNTERS IN KITCHEN; SHOWCASE CLUBHOUSE; AMENITIES BELOW 72,000 SQ. FT. CLUBHOUSE, 10 HAR-TRU TENNIS COURTS W/ PRO, 620 SEAT THEATER, INDOOR/OUTDOOR POOLS, STATE OF THE ART EXERCISE ROOMS, FULL SERVICE CAFE, OVER 50 CLUBS-CARD ROOMS, JACUZZIS, STEAM ROOMS.

  20. 2007-08-21
    listed $214,800 418-char remark
    Show marketing remark (418 chars)

    BEAUTIFUL CORNER CONDO ON WIDE PART OF LAKE; COVERED PARKING; FAUX PAINTING IN KITCHEN, HALL AND BATHS; DIAGONAL TILE ; BEAUTIFUL WINDOW TREATMENTS; CORIAN-STYLE COUNTERS IN KITCHEN; SHOWCASE CLUBHOUSE; AMENITIES BELOW 72,000 SQ. FT. CLUBHOUSE, 10 HAR-TRU TENNIS COURTS W/ PRO, 620 SEAT THEATER, INDOOR/OUTDOOR POOLS, STATE OF THE ART EXERCISE ROOMS, FULL SERVICE CAFE, OVER 50 CLUBS-CARD ROOMS, JACUZZIS, STEAM ROOMS.

  21. 2007-02-14
    listed $254,900
  22. 2003-10-17
    soldstatus $213,000
  23. 2003-10-15
    soldstatus $213,000
  24. 2003-10-02
    historical
  25. 2003-07-22
    listed $215,800

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,900 · $408/mo
Projected year-2 tax
$4,900 · $408/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$42,892
− Mortgage interest
−$16,525
− Property taxes
−$4,900
− Insurance
−$1,475
− Repairs & maintenance
−$3,431
− Management
−$3,431
− HOA
−$13,836
− Depreciation
−$8,582
Taxable loss
−$9,288
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,229
After-tax cash flow
$-2,661/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
37,229
Household income
$80,710
Rent vs Own
14.5% rent · 85.5% own
Severe rent burden
902.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Two or more races 13% Hispanic / Latino 12% Black 10% Asian 3%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Cuban 1% Dominican 1%
Common ancestry
Scotch-Irish 8% Romanian 8% Hispanic 6%
Foreign-born
18% · Canada, Jamaica, Vietnam
Languages at home
78% English-only · Spanish 10% French/Haitian/Cajun 6% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.24%
Current HPI
257.5891
Rent YoY
▲ 1.28%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+36.7% since first listed
11 events — show timeline
  • 2026-03-25 Listed $295,000 Beaches MLS
  • 2013-09-21 Listing Removed Beaches MLS
  • 2008-04-22 Sold (Public Records) $195,000 Public Records
  • 2008-04-16 Sold (MLS) $195,000 Beaches MLS
  • 2008-03-17 Listing Removed Beaches MLS
  • 2007-08-21 Listed $214,800 Beaches MLS
  • 2007-02-14 Listed $254,900 Beaches MLS
  • 2003-10-17 Sold (Public Records) $213,000 Public Records
  • 2003-10-15 Sold (MLS) $213,000 Beaches MLS
  • 2003-10-02 Listing Removed Beaches MLS
  • 2003-07-22 Listed $215,800 Beaches MLS

Property tax history

+3.3%/yr

Latest (2025): $4,900 · +76.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…