355 E 257th St · Euclid, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.1/30.0
- ARV discount +15.0/15.0
- DSCR +7.8/10.0
- 1% rule +7.1/10.0
- Rent growth +5.0/5.0
- Livability +3.9/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
- Appreciation +0.0/10.0
$128,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
!!!ATTENTION INVESTORS!!! Welcome to this 3-bedroom, 1-bath home with a 2-car garage in Euclid, Ohio! Tenant just moved in November 2025, paying $1,250/month. This property is being sold strictly as-is, offering an excellent investment opportunity for real estate investors and portfolio builders. POS violations, if any, will be assumed by the buyer. Showings are preferred after an accepted offer, and the city-required POS will be ordered once the offer is accepted. Perfect for those looking to expand their rental property portfolio or add a cash-flowing asset to their real estate holdings. Don’t miss out on this turnkey investment-ready property in a convenient location!
Key facts
- 7,426 sq ft lot
- 2 garage spots
- Built 1944
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $128k.
Deal economics
- At list price, monthly cash flow is $252 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $128k).
- Recommended offer: $113k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.7% vs local median 6.7% in Euclid — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 77/100 on livability (#204 in OH, #3,149 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: commute F, employment D-.
- Euclid City (suburban): math 14% / reading 28% proficiency, ranked #625 of 656 in OH (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Shoreview Elementary School (math 9% / reading 19%, grade F, #1,421 of 1,584 statewide, top 90%, 426 students, 0% FRL); Euclid Middle School (math 10% / reading 22%, grade F, #624 of 654 statewide, top 96%, 934 students, 0% FRL); Euclid High School (math 7% / reading 33%, grade F, #675 of 781 statewide, top 87%, 1,618 students, 0% FRL) — zoned schools average 0% FRL vs 70% district-wide (70 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising fast (+15.5%/yr); 41 active listings in the ZIP; 34 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
- This rent runs 39% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $885 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $36k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 142 days — a 12% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 24y ago; this cycle's ask has dropped $22k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $76k; list at $128k implies a 67% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1944 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 142 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1944 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 8.66%
- Cash-on-cash
- 8.45%
- DSCR
- 1.38
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $156,094
- List price
- $128,000
- Delta
- -18.00%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 25731 Zeman Ave | 0.28mi | 3/1.5 | 1,155 (+2%) | 2mo | $161,900 | $140 | 81 |
| 25401 Farringdon Ave | 0.35mi | 3/1.0 | 1,152 (+2%) | 0mo | $186,000 | $161 | 80 |
| 515 E 250th St | 0.49mi | 3/1.0 | 1,128 (-0%) | 2mo | $125,000 | $111 | 74 |
| 311 E 262nd St | 0.25mi | 4/1.5 (+1) | 1,215 (+7%) | 0mo | $200,000 | $165 | 69 |
| 411 E 270th St | 0.43mi | 3/1.0 | 1,245 (+10%) | 2mo | $207,500 | $167 | 62 |
| 571 E 260th St | 0.33mi | 3/1.5 | 1,283 (+13%) | 1mo | $155,000 | $121 | 60 |
| 328 E 238th St | 0.72mi | 3/1.0 | 1,178 (+4%) | 2mo | $133,000 | $113 | 58 |
| 26361 Elinore Ave | 0.60mi | 3/1.5 | 1,037 (-9%) | 1mo | $190,000 | $183 | 55 |
| 795 E 260th St | 0.70mi | 3/1.5 | 1,194 (+5%) | 2mo | $183,000 | $153 | 55 |
| 298 E 270 St | 0.48mi | 3/1.5 | 1,274 (+12%) | 2mo | $160,000 | $126 | 54 |
| 440 E 271st St | 0.45mi | 4/1.5 (+1) | 1,000 (-12%) | 2mo | $145,000 | $145 | 50 |
| 434 E 272nd St | 0.54mi | 4/1.5 (+1) | 1,282 (+13%) | 1mo | $195,000 | $152 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 2.5%
- Equity multiple
- 1.10×
- Total profit
- $3,624
- Equity at exit
- $19,085
- IRR
- 16.7%
- Equity multiple
- 2.72×
- Total profit
- $61,551
- Equity at exit
- $11,067
Cash invested: $35,840 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44132
- Home prices YoY
- -16.9%
- Rents YoY
- 15.5%
- Active inventory
- 41
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $1,554 high interval (Pro) →
- Mortgage (P&I)
- −$671
- Tax from tax record
- −$251 /mo · $3,007/yr
- Insurance
- −$53
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$326
- Net cashflow
- $252
Break-even live
Sensitivity live
| Price | -10% $325 | -5% $289 | +0% $252 | +5% $216 | +10% $180 |
|---|---|---|---|---|---|
| Rent | -10% $130 | -5% $191 | +0% $252 | +5% $314 | +10% $375 |
| Rate | -1.0pp $317 | -0.5pp $285 | base $252 | +0.5pp $219 | +1.0pp $185 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,000
- Closing costs
- $3,840
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 34 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 25301 Shoreview Ave Euclid, OH | 3.0 | 2.0 | 1131 | $1,499 | $1.33 | 3d | 1 | 0.28mi |
| 25301 Shoreview Ave Euclid, OH | 3.0 | 2.0 | 1131 | $1,849 | $1.63 | 16d | 1 | 0.28mi |
| 25311 Lakeshore Blvd Unit C14 Euclid, OH | 2.0 | 1.0 | 925 | $995 | $1.08 | 45d | 1 | 0.29mi |
| 25611 Lakeshore Blvd Unit F11 Euclid, OH | 2.0 | 1.0 | 925 | $995 | $1.08 | 45d | 1 | 0.31mi |
| 245 E 262nd St Euclid, OH | 3.0 | 2.0 | 1226 | $1,840 | $1.50 | 3d | 1 | 0.36mi |
| 26900 Forestview Ave Euclid, OH | 3.0 | 1.0 | 1098 | $1,450 | $1.32 | 3d | 1 | 0.36mi |
| 26351 Farringdon Ave Euclid, OH | 3.0 | 1.0 | 1257 | $1,495 | $1.19 | 3d | 1 | 0.38mi |
| 24801 Lake Shore Blvd Euclid, OH | 2.0 | 1.0 | 640 | $1,075 | $1.68 | 5d | 8 | 0.38mi |
| 611 E 260th St Euclid, OH | 3.0 | 1.0 | 875 | $1,595 | $1.82 | 45d | 1 | 0.40mi |
| 368 E 248th St Euclid, OH | 3.0 | 1.0 | 1440 | $1,395 | $0.97 | 45d | 1 | 0.42mi |
| 24570 Lakeshore Blvd Euclid, OH | 1.0–2.0 | 1.0 | 925 | $1,200 | $1.30 | 45d | 1 | 0.42mi |
| 300 E 246th St Euclid, OH | 3.0 | 1.0 | 1116 | $1,864 | $1.67 | 45d | 1 | 0.42mi |
| 26900 Zeman Ave Euclid, OH | 4.0 | 1.5 | 1241 | $1,531 | $1.23 | 21d | 1 | 0.47mi |
| 24453 Lakeshore Blvd Euclid, OH | 1.0–2.0 | 1.0–2.0 | 781 | $1,040 | $1.33 | 3d | 10 | 0.47mi |
| 270 E 244th St Euclid, OH | 1.0–2.0 | 1.0 | 702 | $950 | $1.35 | 23d | 3 | 0.48mi |
| 26450 Drakefield Ave Euclid, OH | 4.0 | 1.5 | 1241 | $1,700 | $1.37 | 3d | 1 | 0.50mi |
| 26230 Briardale Ave Euclid, OH | 3.0 | 2.0 | 1290 | $1,600 | $1.24 | 3d | 1 | 0.53mi |
| 26611 Lakeshore Blvd Unit UP Euclid, OH | 3.0 | 2.0 | 1400 | $1,275 | $0.91 | 22d | 1 | 0.53mi |
| 25291 Richards Ave Euclid, OH | 4.0 | 1.0 | 1164 | $1,850 | $1.59 | 3d | 1 | 0.55mi |
| 27190 Zeman Ave Euclid, OH | 4.0 | 1.0 | 1465 | $1,800 | $1.23 | 23d | 1 | 0.56mi |
| 23951 Lakeshore Blvd Euclid, OH | 1.0–3.0 | 1.0–1.5 | 850 | $1,168 | $1.37 | 3d | 7 | 0.61mi |
| 101 E 238th St Euclid, OH | 2.0 | 1.0 | 959 | $1,400 | $1.46 | 16d | 1 | 0.64mi |
| 27471 Forestview Ave Euclid, OH | 3.0 | 1.0 | 1282 | $1,495 | $1.17 | 45d | 1 | 0.65mi |
| 23307 Williams Ave Euclid, OH | 4.0 | 1.0 | 1220 | $1,700 | $1.39 | 25d | 1 | 0.92mi |
| 24200 Puritan Rd Euclid, OH | 3.0 | 1.0 | 1100 | $1,199 | $1.09 | 14d | 1 | 0.95mi |
| 23901 Puritan Rd Euclid, OH | 3.0 | 1.0 | 1326 | $1,595 | $1.20 | 16d | 1 | 1.02mi |
| 374 E 232nd St Euclid, OH | 3.0 | 1.0 | 1222 | $1,995 | $1.63 | 45d | 1 | 1.02mi |
| 655 E 240th St Euclid, OH | 3.0 | 1.0 | 1341 | $1,550 | $1.16 | 45d | 1 | 1.06mi |
| 884 E 248th St Euclid, OH | 3.0 | 2.0 | 1440 | $1,699 | $1.18 | 3d | 1 | 1.25mi |
| 27701 Mills Ave Unit 2E Euclid, OH | 2.0 | 1.5 | 1176 | $1,275 | $1.08 | 45d | 1 | 1.28mi |
| 645 Babbitt Rd Euclid, OH | 3.0 | 1.0 | 1200 | $1,400 | $1.17 | 14d | 1 | 1.29mi |
| 797 Babbitt Rd #22 Euclid, OH | 3.0 | 1.5 | 1360 | $1,600 | $1.18 | 45d | 1 | 1.34mi |
| 415 E 222nd St Unit 461-23 Euclid, OH | 2.0 | 1.0 | 700 | $875 | $1.25 | 45d | 1 | 1.44mi |
| 29007 Foxboro St Willowick, OH | 4.0 | 2.0 | 976 | $1,550 | $1.59 | 19d | 1 | 1.46mi |
Listing history 32 events
-
2026-06-16days on market $128,000 Active 142 DOM
-
2026-06-15days on market $128,000 Active 141 DOM
-
2026-06-13days on market $128,000 Active 139 DOM
-
2026-06-09days on market $128,000 Active 135 DOM
-
2026-06-08days on market $128,000 Active 134 DOM
-
2026-06-07days on market $128,000 Active 133 DOM
-
2026-06-05days on market $128,000 Active 130 DOM
-
2026-06-03days on market $128,000 Active 129 DOM
-
2026-06-02days on market $128,000 Active 128 DOM
-
2026-06-01days on market $128,000 Active 127 DOM
-
2026-05-31days on market $128,000 Active 126 DOM
-
2026-05-13price $128,000 685-char remark
Show marketing remark (685 chars)
!!!ATTENTION INVESTORS!!! Welcome to this 3-bedroom, 1-bath home with a 2-car garage in Euclid, Ohio! Tenant just moved in November 2025, paying $1,250/month. This property is being sold strictly as-is, offering an excellent investment opportunity for real estate investors and portfolio builders. POS violations, if any, will be assumed by the buyer. Showings are preferred after an accepted offer, and the city-required POS will be ordered once the offer is accepted. Perfect for those looking to expand their rental property portfolio or add a cash-flowing asset to their real estate holdings. Don’t miss out on this turnkey investment-ready property in a convenient location!
-
2026-04-23price $138,000 685-char remark
Show marketing remark (685 chars)
!!!ATTENTION INVESTORS!!! Welcome to this 3-bedroom, 1-bath home with a 2-car garage in Euclid, Ohio! Tenant just moved in November 2025, paying $1,250/month. This property is being sold strictly as-is, offering an excellent investment opportunity for real estate investors and portfolio builders. POS violations, if any, will be assumed by the buyer. Showings are preferred after an accepted offer, and the city-required POS will be ordered once the offer is accepted. Perfect for those looking to expand their rental property portfolio or add a cash-flowing asset to their real estate holdings. Don’t miss out on this turnkey investment-ready property in a convenient location!
-
2026-04-14status Active 685-char remark
Show marketing remark (685 chars)
!!!ATTENTION INVESTORS!!! Welcome to this 3-bedroom, 1-bath home with a 2-car garage in Euclid, Ohio! Tenant just moved in November 2025, paying $1,250/month. This property is being sold strictly as-is, offering an excellent investment opportunity for real estate investors and portfolio builders. POS violations, if any, will be assumed by the buyer. Showings are preferred after an accepted offer, and the city-required POS will be ordered once the offer is accepted. Perfect for those looking to expand their rental property portfolio or add a cash-flowing asset to their real estate holdings. Don’t miss out on this turnkey investment-ready property in a convenient location!
-
2026-04-01status Pending 685-char remark
Show marketing remark (685 chars)
!!!ATTENTION INVESTORS!!! Welcome to this 3-bedroom, 1-bath home with a 2-car garage in Euclid, Ohio! Tenant just moved in November 2025, paying $1,250/month. This property is being sold strictly as-is, offering an excellent investment opportunity for real estate investors and portfolio builders. POS violations, if any, will be assumed by the buyer. Showings are preferred after an accepted offer, and the city-required POS will be ordered once the offer is accepted. Perfect for those looking to expand their rental property portfolio or add a cash-flowing asset to their real estate holdings. Don’t miss out on this turnkey investment-ready property in a convenient location!
-
2026-03-10price $143,000 685-char remark
Show marketing remark (685 chars)
!!!ATTENTION INVESTORS!!! Welcome to this 3-bedroom, 1-bath home with a 2-car garage in Euclid, Ohio! Tenant just moved in November 2025, paying $1,250/month. This property is being sold strictly as-is, offering an excellent investment opportunity for real estate investors and portfolio builders. POS violations, if any, will be assumed by the buyer. Showings are preferred after an accepted offer, and the city-required POS will be ordered once the offer is accepted. Perfect for those looking to expand their rental property portfolio or add a cash-flowing asset to their real estate holdings. Don’t miss out on this turnkey investment-ready property in a convenient location!
-
2026-01-29price $145,000 685-char remark
Show marketing remark (685 chars)
!!!ATTENTION INVESTORS!!! Welcome to this 3-bedroom, 1-bath home with a 2-car garage in Euclid, Ohio! Tenant just moved in November 2025, paying $1,250/month. This property is being sold strictly as-is, offering an excellent investment opportunity for real estate investors and portfolio builders. POS violations, if any, will be assumed by the buyer. Showings are preferred after an accepted offer, and the city-required POS will be ordered once the offer is accepted. Perfect for those looking to expand their rental property portfolio or add a cash-flowing asset to their real estate holdings. Don’t miss out on this turnkey investment-ready property in a convenient location!
-
2026-01-12$150,000 Active 685-char remark
Show marketing remark (685 chars)
!!!ATTENTION INVESTORS!!! Welcome to this 3-bedroom, 1-bath home with a 2-car garage in Euclid, Ohio! Tenant just moved in November 2025, paying $1,250/month. This property is being sold strictly as-is, offering an excellent investment opportunity for real estate investors and portfolio builders. POS violations, if any, will be assumed by the buyer. Showings are preferred after an accepted offer, and the city-required POS will be ordered once the offer is accepted. Perfect for those looking to expand their rental property portfolio or add a cash-flowing asset to their real estate holdings. Don’t miss out on this turnkey investment-ready property in a convenient location!
-
2017-09-19soldstatus $76,500
-
2016-05-06soldstatus $30,500 Sold 500-char remark
Show marketing remark (500 chars)
This charming home has great potential with a main bath off the upstairs bedrooms, a spacious garage and basement for plenty of storage and a large kitchen for entertaining. HUD homes are sold AS-IS. Buyer is responsible for due diligence and inquiry of all property information/condition. Buyer is responsible for any/all inspections and related costs and is to assume any/all POS violations if applicable. Ask your agent for details and submit offer for this property on line. HUD Case #412-492542.
-
2016-04-07status Pending 500-char remark
Show marketing remark (500 chars)
This charming home has great potential with a main bath off the upstairs bedrooms, a spacious garage and basement for plenty of storage and a large kitchen for entertaining. HUD homes are sold AS-IS. Buyer is responsible for due diligence and inquiry of all property information/condition. Buyer is responsible for any/all inspections and related costs and is to assume any/all POS violations if applicable. Ask your agent for details and submit offer for this property on line. HUD Case #412-492542.
-
2016-03-31historical Contingent 500-char remark
Show marketing remark (500 chars)
This charming home has great potential with a main bath off the upstairs bedrooms, a spacious garage and basement for plenty of storage and a large kitchen for entertaining. HUD homes are sold AS-IS. Buyer is responsible for due diligence and inquiry of all property information/condition. Buyer is responsible for any/all inspections and related costs and is to assume any/all POS violations if applicable. Ask your agent for details and submit offer for this property on line. HUD Case #412-492542.
-
2016-03-26status Active 500-char remark
Show marketing remark (500 chars)
This charming home has great potential with a main bath off the upstairs bedrooms, a spacious garage and basement for plenty of storage and a large kitchen for entertaining. HUD homes are sold AS-IS. Buyer is responsible for due diligence and inquiry of all property information/condition. Buyer is responsible for any/all inspections and related costs and is to assume any/all POS violations if applicable. Ask your agent for details and submit offer for this property on line. HUD Case #412-492542.
-
2016-02-27status Pending 500-char remark
Show marketing remark (500 chars)
This charming home has great potential with a main bath off the upstairs bedrooms, a spacious garage and basement for plenty of storage and a large kitchen for entertaining. HUD homes are sold AS-IS. Buyer is responsible for due diligence and inquiry of all property information/condition. Buyer is responsible for any/all inspections and related costs and is to assume any/all POS violations if applicable. Ask your agent for details and submit offer for this property on line. HUD Case #412-492542.
-
2016-02-22historical Contingent 500-char remark
Show marketing remark (500 chars)
This charming home has great potential with a main bath off the upstairs bedrooms, a spacious garage and basement for plenty of storage and a large kitchen for entertaining. HUD homes are sold AS-IS. Buyer is responsible for due diligence and inquiry of all property information/condition. Buyer is responsible for any/all inspections and related costs and is to assume any/all POS violations if applicable. Ask your agent for details and submit offer for this property on line. HUD Case #412-492542.
-
2016-02-04$34,000 Active 500-char remark
Show marketing remark (500 chars)
This charming home has great potential with a main bath off the upstairs bedrooms, a spacious garage and basement for plenty of storage and a large kitchen for entertaining. HUD homes are sold AS-IS. Buyer is responsible for due diligence and inquiry of all property information/condition. Buyer is responsible for any/all inspections and related costs and is to assume any/all POS violations if applicable. Ask your agent for details and submit offer for this property on line. HUD Case #412-492542.
-
2013-02-28historical
-
2012-02-28$39,900
-
2002-11-27soldstatus $90,500
-
2002-11-27soldstatus $90,500
-
2002-10-27$91,500
-
1979-04-24soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,007 · $251/mo
- Projected year-2 tax
- $3,007 · $251/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,647
- − Mortgage interest
- −$7,170
- − Property taxes
- −$3,007
- − Insurance
- −$640
- − Repairs & maintenance
- −$1,492
- − Management
- −$1,492
- − Depreciation
- −$3,724
- Taxable income
- $1,122
- Est. tax owed @ 24.0%
- −$269
- After-tax cash flow
- $2,759/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Euclid City
- NCES district ID
- 3904395
- Math proficiency
- 14% ▼ -19.00%
- Reading proficiency
- 28% ▼ -14.00%
- Median HH income
- $36,385
- Composite
- 17.39/100
- National rank
- #9067
- State rank
- #625 of 656 in OH
Livability — Euclid
- Score
- 77/100
- State rank
- #204
- US rank
- #3149
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Euclid, OH
- County
- Cuyahoga County · 1,090,369 people
- City population
- 41,855
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 14,633
- Household income
- $47,969
- Rent vs Own
- Severe rent burden
- 1297.0
Population outlook (Cuyahoga County) Hauer SSP2
- Today (2025)
- 1,244,621 people
- By 2030
- 1,230,093 · -1.2%
- By 2040
- 1,189,108 · -4.5%
- By 2050
- 1,145,706 · -7.9%
- By 2075
- 1,076,557 · -13.5%
- By 2100
- 978,987 · -21.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (64%)
- Race & ethnicity
- Black 64% White 29% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Romanian 4% Italian 1% Subsaharan African 1%
- Foreign-born
- 3%
- Languages at home
- 93% English-only · Spanish 3% Russian/Polish/Slavic 1%
Political lean MEDSL · Cuyahoga
- 2024 margin
- Solid D (+31.5) · D 65.4% · R 33.9%
- 2008→2024 swing
- -7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
- All cycles
- 2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -41.89%
- Current HPI
- 206.0583
- Rent YoY
- ▲ 15.49%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+156.0% since first listed21 events — show timeline
- 2026-05-13 Price Changed $128,000 MLSNOW
- 2026-04-23 Price Changed $138,000 MLSNOW
- 2026-04-14 Relisted — MLSNOW
- 2026-04-01 Pending — MLSNOW
- 2026-03-10 Price Changed $143,000 MLSNOW
- 2026-01-29 Price Changed $145,000 MLSNOW
- 2026-01-12 Listed $150,000 MLSNOW
- 2017-09-19 Sold (Public Records) $76,500 Public Records
- 2016-05-06 Sold (MLS) $30,500 MLSNOW
- 2016-04-07 Pending — MLSNOW
- 2016-03-31 Contingent — MLSNOW
- 2016-03-26 Relisted — MLSNOW
- 2016-02-27 Pending — MLSNOW
- 2016-02-22 Contingent — MLSNOW
- 2016-02-04 Listed $34,000 MLSNOW
- 2013-02-28 Listing Removed — MLSNOW
- 2012-02-28 Listed $39,900 MLSNOW
- 2002-11-27 Sold (Public Records) $90,500 Public Records
- 2002-11-27 Sold (MLS) $90,500 MLSNOW
- 2002-10-27 Listed $91,500 MLSNOW
- 1979-04-24 Sold (Public Records) $50,000 Public Records
Property tax history
+2.2%/yrLatest (2025): $3,007 · -3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…