609 50th Ave W · South Bradenton, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 6 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +11.7/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +4.4/10.0
- Livability +3.9/5.0
- Condition / age +2.5/5.0
- Rent growth +1.1/5.0
- Appreciation +0.0/10.0
$56,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
55+ FAIR LANE ACRES - YOU OWN THE LOT! No lot rent. $135 a month HOA includes water, community pool, activities, and more! Welcome to easy Florida living in this charming 2 bedroom home located in a desirable 55 plus community where you own your land and enjoy a low HOA of just $135 a month with no lot rent. This single wide home offers extra living space with an enclosed Florida room, perfect for relaxing or entertaining year round. A covered carport provides convenient parking and additional shade, while the spacious backyard offers plenty of room to garden, unwind, or enjoy the outdoors. Inside, you will find a newly updated bathroom and a fresh coat of paint throughout, giving the home
Key facts
- Sparkling clean pool
- Active clubhouse
- Spacious backyard
Tags
Property features AI
Finance
- Other: Lease restrictions apply; Furnished; Third-party listing
- Financial info: Total monthly fees $135; Total annual fees $1,620
- HOA & community: Monthly HOA fee of $135; Association approval required; Association amenities: clubhouse, pool, recreation facilities, laundry, pickleball courts, shuffleboard courts, playground; Buyer approval required; Senior community; Pets allowed; Association fee includes pool, recreational facilities, sewer, and water
Exterior
- Parking: Carport with 1 space
- Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected
- Home design: Mobile home (single wide); Multi/split levels; Faces north; Fixer condition; Homesteaded
- Construction: Metal frame construction; Metal siding; Metal roof; Crawlspace foundation; Built on a 0.05 acre lot
- Exterior features: Exterior lighting; Chain link fencing; Asphalt road access
Interior
- Kitchen: Dishwasher; Range; Microwave; Refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Linoleum; Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Ductless heating; Wall/window cooling units
- Interior features: Window treatments; Ceiling fans
- Laundry & utility: Washer hookup; Dryer; Electric dryer hookup; Laundry located outside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $57k.
Deal economics
- At list price, monthly cash flow is $127 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $57k).
- Recommended offer: $56k (1.5% below list) — sets the bar for market timing.
- Cap rate 18.0% vs local median 4.0% in South Bradenton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#195 in FL, #3,092 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime D+, commute F.
- Manatee (suburban): math 54% / reading 50% proficiency, ranked #26 of 73 in FL (top 36%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents falling (-5.5%/yr); 362 active listings in the ZIP; 7,472 units permitted in Manatee County in 2024 (1,782 in 5+ unit buildings).
- This rent runs 35% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $393 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Manatee County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($56k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $20k; list at $57k implies a 184% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.30% ✓
- Cap rate
- 17.97%
- Cash-on-cash
- 41.70%
- DSCR
- 2.86
- GRM
- 3.6
CMA / ARV
- ARV (on-the-fly)
- $62,780
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 704 49th Ave W | 0.08mi | 1/1.0 (-1) | 410 (-5%) | 5mo | $59,900 | $146 | 79 |
| 1109 49th Avenue Dr W | 0.30mi | 1/1.0 (-1) | 427 (-1%) | 2mo | $70,900 | $166 | 78 |
| 1017 51st Avenue Dr W | 0.32mi | 1/1.0 (-1) | 440 (+2%) | 5mo | $70,000 | $159 | 72 |
| 618 51st Ave W | 0.15mi | 2/1.5 | 470 (+9%) | 6mo | $66,000 | $140 | 71 |
| 1107 49th Ave W | 0.30mi | 2/1.0 | 450 (+5%) | 10mo | $55,000 | $122 | 70 |
| 611 51st Avenue Plz W | 0.19mi | 2/1.0 | 460 (+7%) | 14mo | $65,000 | $141 | 68 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -8.4%
- Equity multiple
- 0.71×
- Total profit
- $-4,628
- Equity at exit
- $8,484
- IRR
- -10.2%
- Equity multiple
- 0.56×
- Total profit
- $-7,080
- Equity at exit
- $4,920
Cash invested: $15,932 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34207
- Rents YoY
- -5.5%
- Active inventory
- 362
- Price-to-rent
- 3.6×
Monthly cashflow live
- Estimated rent
- $1,310 medium interval (Pro) →
- Mortgage (P&I)
- −$298
- Tax from tax record
- −$24 /mo · $292/yr
- Insurance
- −$24
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$135
- Vacancy / Maint / Mgmt
- −$275
- Net cashflow
- $127
Break-even live
Sensitivity live
| Price | -10% $159 | -5% $143 | +0% $127 | +5% $111 | +10% $95 |
|---|---|---|---|---|---|
| Rent | -10% $24 | -5% $75 | +0% $127 | +5% $179 | +10% $231 |
| Rate | -1.0pp $156 | -0.5pp $142 | base $127 | +0.5pp $112 | +1.0pp $97 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,225
- Closing costs
- $1,707
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $135 · $1,620/yr
- Likely covers
- waterpool
Listing history 15 events
-
2026-06-22days on market $56,900 Active 23 DOM
-
2026-06-18days on market $56,900 Active 20 DOM
-
2026-06-17days on market $56,900 Active 19 DOM
-
2026-06-16days on market $56,900 Active 18 DOM
-
2026-06-15days on market $56,900 Active 17 DOM
-
2026-06-13days on market $56,900 Active 15 DOM
-
2026-06-13days on market $56,900 Active 14 DOM
-
2026-06-10pricedays on market $56,900 Active 12 DOM
-
2026-06-09days on market $61,900 Active 11 DOM
-
2026-06-08days on market $61,900 Active 10 DOM
-
2026-06-07days on market $61,900 Active 9 DOM
-
2026-06-03days on market $61,900 Active 5 DOM
-
2026-06-02days on market $61,900 Active 4 DOM
-
2026-06-01days on market $61,900 Active 3 DOM
-
2026-05-31days on market $61,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $292 · $24/mo
- Projected year-2 tax
- $472 · $39/mo
- Expected delta
- +$180/yr (+$15/mo · 61.7%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone AE · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 6 d/yr ≥107°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,723
- − Mortgage interest
- −$3,187
- − Property taxes
- −$292
- − Insurance
- −$5,403
- − Repairs & maintenance
- −$1,258
- − Management
- −$1,258
- − HOA
- −$1,620
- − Depreciation
- −$1,655
- Taxable income
- $1,050
- Est. tax owed @ 24.0%
- −$252
- After-tax cash flow
- $1,273/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Manatee
- NCES district ID
- 1201230
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $49,607
- Composite
- 44.43/100
- National rank
- #2806
- State rank
- #26 of 73 in FL
Livability — South Bradenton
- Score
- 77/100
- State rank
- #195
- US rank
- #3092
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- South Bradenton, FL
- County
- Manatee County · 416,364 people
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 34,081
- Household income
- $45,010
- Rent vs Own
- Severe rent burden
- 1474.0
Population outlook (Manatee County) Hauer SSP2
- Today (2025)
- 447,342 people
- By 2030
- 488,911 · +9.3%
- By 2040
- 567,934 · +27.0%
- By 2050
- 637,995 · +42.6%
- By 2075
- 781,970 · +74.8%
- By 2100
- 848,272 · +89.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 58% Hispanic / Latino 29% Two or more races 13% Black 7%
- Hispanic origin (detail)
- Mexican 12% Puerto Rican 4% Cuban 3% Dominican 1%
- Common ancestry
- Lithuanian 3% Romanian 2% Slovak 2%
- Foreign-born
- 16% · Canada, Jamaica
- Languages at home
- 74% English-only · Spanish 22% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Manatee
- 2024 margin
- Strong R (+23.5) · D 37.9% · R 61.4%
- 2008→2024 swing
- -16.5pp toward R · 2008: -7.0pp · 2024: -23.5pp
- All cycles
- 2024: R+23.5 2020: R+16.1 2016: R+17.1 2012: R+12.5 2008: R+7.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -305.32%
- Current HPI
- 369.9899
- Rent YoY
- ▼ -5.50%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+169.1% since first listed6 events — show timeline
- 2026-05-29 Listed $61,900 Stellar MLS as Distributed by MLS Grid
- 2023-09-01 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2023-06-12 Price Changed $87,000 Stellar MLS as Distributed by MLS Grid
- 2023-05-24 Listed $90,000 Stellar MLS as Distributed by MLS Grid
- 1996-12-12 Sold (Public Records) $20,000 Public Records
- 1990-09-21 Sold (Public Records) $23,000 Public Records
Property tax history
-2.0%/yrLatest (2025): $292 · +7.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…