4023 Braden Ave · Granite City, IL
Flood risk 5/10 · Moderate
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.5%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.2/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$59,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the potential in this Granite City investment opportunity! Located at 4023 Braden Ave, this 2-bedroom, 1-bath home offers a solid foundation for your next project. Previously used as a rental, the property is ready for a new owner to reimagine and restore its charm. With a simple, single-level layout and no basement or crawl space, this home is easy to maintain and customize. Whether you’re an investor seeking your next renovation project or a landlord looking to expand your portfolio, this property delivers excellent value and flexibility. The current owner has relocated out of the area and is ready to pass this opportunity on to someone who can bring new life to the home. With a little vision and effort, this property could shine once again — a great chance to invest in Granite City’s growing market.
Key facts
- 7,248 sq ft lot
- Built 1968
- Listed 239 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $60k.
Deal economics
- At list price, monthly cash flow is $441 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $60k).
- Recommended offer: $53k (12.0% below list) — sets the bar for market timing.
- Cap rate 15.1% vs local median 7.0% in Granite City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#623 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
- Granite City CUSD 9 (suburban): math 9% / reading 11% proficiency, ranked #570 of 620 in IL (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising (+1.7%/yr); 194 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 336 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Madison County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 1.7% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 239 days — a 12% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate flood risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 239 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.86% ✓
- Cap rate
- 15.13%
- Cash-on-cash
- 31.55%
- DSCR
- 2.40
- GRM
- 4.5
CMA / ARV
- ARV (median comp)
- $105,074
- List price
- $59,900
- Delta
- -42.99%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1713 Moro Ave | 0.36mi | 3/1.0 (+1) | 858 (-0%) | 0mo | $30,000 | $35 | 78 |
| 4109 Melrose Ave | 0.10mi | 2/1.0 | 744 (-14%) | 2mo | $59,900 | $81 | 71 |
| 1629 Moro Ave | 0.29mi | 2/1.0 | 792 (-8%) | 5mo | $119,000 | $150 | 69 |
| 26 Briarcliff Dr | 0.37mi | 3/1.0 (+1) | 864 (+0%) | 11mo | $64,500 | $75 | 68 |
| 3 Briarcliff Dr | 0.15mi | 3/1.0 (+1) | 936 (+9%) | 13mo | $75,000 | $80 | 62 |
| 1635 Lindell Blvd | 0.61mi | 2/1.0 | 896 (+4%) | 8mo | $110,000 | $123 | 58 |
| 1620 Ferguson Ave | 0.52mi | 2/1.0 | 786 (-9%) | 5mo | $69,900 | $89 | 57 |
| 2004 Cottage Ave | 0.72mi | 2/2.0 | 875 (+2%) | 10mo | $138,900 | $159 | 51 |
| 169 Briarmoor Ln | 0.32mi | 3/1.0 (+1) | 960 (+12%) | 12mo | $119,900 | $125 | 51 |
| 97 Briarhaven Dr | 0.44mi | 3/1.0 (+1) | 953 (+11%) | 11mo | $125,000 | $131 | 47 |
| 2117 Lynch Ave | 0.74mi | 2/1.0 | 748 (-13%) | 2mo | $49,500 | $66 | 42 |
| 1633 Sycamore St | 0.66mi | 3/1.0 (+1) | 978 (+14%) | 8mo | $110,000 | $112 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.67% rent growth · sell at horizon
- IRR
- 24.9%
- Equity multiple
- 2.01×
- Total profit
- $16,943
- Equity at exit
- $8,931
- IRR
- 31.8%
- Equity multiple
- 3.69×
- Total profit
- $45,172
- Equity at exit
- $5,179
Cash invested: $16,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62040
- Home prices YoY
- -21.8%
- Rents YoY
- 1.7%
- Active inventory
- 194
- Price-to-rent
- 4.5×
Monthly cashflow live
- Estimated rent
- $1,115 medium interval (Pro) →
- Mortgage (P&I)
- −$314
- Tax from tax record
- −$101 /mo · $1,209/yr
- Insurance
- −$25
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$234
- Net cashflow
- $441
Break-even live
Sensitivity live
| Price | -10% $475 | -5% $458 | +0% $441 | +5% $424 | +10% $407 |
|---|---|---|---|---|---|
| Rent | -10% $353 | -5% $397 | +0% $441 | +5% $485 | +10% $529 |
| Rate | -1.0pp $471 | -0.5pp $456 | base $441 | +0.5pp $425 | +1.0pp $410 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $14,975
- Closing costs
- $1,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4404 Wabash Ave Granite City, IL | 2.0 | 1.0 | 864 | $1,025 | $1.19 | 3d | 1 | 0.71mi |
| 303 Wilson Park Ln Granite City, IL | 3.0 | 1.0 | 900 | $1,200 | $1.33 | 8d | 1 | 0.75mi |
| 2734 Center St Unit D Granite City, IL | 1.0 | 1.0 | 680 | $1,025 | $1.51 | 13d | 1 | 1.23mi |
| 2715 Center St Unit B Granite City, IL | 2.0 | 1.0 | 930 | $1,275 | $1.37 | 44d | 1 | 1.26mi |
Listing history 20 events
-
2026-06-18days on market $59,900 Active 239 DOM
-
2026-06-17days on market $59,900 Active 238 DOM
-
2026-06-16days on market $59,900 Active 237 DOM
-
2026-06-15days on market $59,900 Active 236 DOM
-
2026-06-13days on market $59,900 Active 234 DOM
-
2026-06-13days on market $59,900 Active 233 DOM
-
2026-06-09days on market $59,900 Active 230 DOM
-
2026-06-08days on market $59,900 Active 229 DOM
-
2026-06-07days on market $59,900 Active 228 DOM
-
2026-06-05days on market $59,900 Active 225 DOM
-
2026-06-03days on market $59,900 Active 224 DOM
-
2026-06-02days on market $59,900 Active 223 DOM
-
2026-06-01days on market $59,900 Active 222 DOM
-
2026-05-31days on market $59,900 Active 221 DOM
-
2026-04-16status Active 842-char remark
Show marketing remark (842 chars)
Discover the potential in this Granite City investment opportunity! Located at 4023 Braden Ave, this 2-bedroom, 1-bath home offers a solid foundation for your next project. Previously used as a rental, the property is ready for a new owner to reimagine and restore its charm. With a simple, single-level layout and no basement or crawl space, this home is easy to maintain and customize. Whether you’re an investor seeking your next renovation project or a landlord looking to expand your portfolio, this property delivers excellent value and flexibility. The current owner has relocated out of the area and is ready to pass this opportunity on to someone who can bring new life to the home. With a little vision and effort, this property could shine once again — a great chance to invest in Granite City’s growing market.
-
2026-01-13price $59,900 842-char remark
Show marketing remark (842 chars)
Discover the potential in this Granite City investment opportunity! Located at 4023 Braden Ave, this 2-bedroom, 1-bath home offers a solid foundation for your next project. Previously used as a rental, the property is ready for a new owner to reimagine and restore its charm. With a simple, single-level layout and no basement or crawl space, this home is easy to maintain and customize. Whether you’re an investor seeking your next renovation project or a landlord looking to expand your portfolio, this property delivers excellent value and flexibility. The current owner has relocated out of the area and is ready to pass this opportunity on to someone who can bring new life to the home. With a little vision and effort, this property could shine once again — a great chance to invest in Granite City’s growing market.
-
2025-10-16$64,900 Active 842-char remark
Show marketing remark (842 chars)
Discover the potential in this Granite City investment opportunity! Located at 4023 Braden Ave, this 2-bedroom, 1-bath home offers a solid foundation for your next project. Previously used as a rental, the property is ready for a new owner to reimagine and restore its charm. With a simple, single-level layout and no basement or crawl space, this home is easy to maintain and customize. Whether you’re an investor seeking your next renovation project or a landlord looking to expand your portfolio, this property delivers excellent value and flexibility. The current owner has relocated out of the area and is ready to pass this opportunity on to someone who can bring new life to the home. With a little vision and effort, this property could shine once again — a great chance to invest in Granite City’s growing market.
-
2025-10-14historical $64,900 842-char remark
Show marketing remark (842 chars)
Discover the potential in this Granite City investment opportunity! Located at 4023 Braden Ave, this 2-bedroom, 1-bath home offers a solid foundation for your next project. Previously used as a rental, the property is ready for a new owner to reimagine and restore its charm. With a simple, single-level layout and no basement or crawl space, this home is easy to maintain and customize. Whether you’re an investor seeking your next renovation project or a landlord looking to expand your portfolio, this property delivers excellent value and flexibility. The current owner has relocated out of the area and is ready to pass this opportunity on to someone who can bring new life to the home. With a little vision and effort, this property could shine once again — a great chance to invest in Granite City’s growing market.
-
2024-07-14historical $800
-
2024-05-14$800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,209 · $101/mo
- Projected year-2 tax
- $1,284 · $107/mo
- Expected delta
- +$75/yr (+$6/mo · 6.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X · 50% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,380
- − Mortgage interest
- −$3,355
- − Property taxes
- −$1,209
- − Insurance
- −$300
- − Repairs & maintenance
- −$1,070
- − Management
- −$1,070
- − Depreciation
- −$1,743
- Taxable income
- $4,633
- Est. tax owed @ 24.0%
- −$1,112
- After-tax cash flow
- $4,180/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Granite City CUSD 9
- NCES district ID
- 1717280
- Math proficiency
- 9% ▼ -4.00%
- Reading proficiency
- 11% ▼ -7.00%
- Median HH income
- $45,082
- Composite
- 9.15/100
- National rank
- #9864
- State rank
- #570 of 620 in IL
Livability — Granite City
- Score
- 65/100
- State rank
- #623
- US rank
- #12751
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Granite City, IL
- County
- Madison County · 189,064 people
- City population
- 40,404
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 40,404
- Household income
- $60,031
- Rent vs Own
- Severe rent burden
- 923.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 258,371 people
- By 2030
- 251,523 · -2.7%
- By 2040
- 233,640 · -9.6%
- By 2050
- 213,042 · -17.5%
- By 2075
- 165,255 · -36.0%
- By 2100
- 123,953 · -52.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 9% Black 9% Two or more races 7% Asian 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Romanian 2% Lithuanian 2% Serbian 2%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 93% English-only · Spanish 5%
Political lean MEDSL · Madison
- 2024 margin
- R (+13.3) · D 42.5% · R 55.8% · Other 1.8%
- 2008→2024 swing
- -22.5pp toward R · 2008: 9.2pp · 2024: -13.3pp
- All cycles
- 2024: R+13.3 2020: R+13.2 2016: R+15.6 2012: R+1.4 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -56.88%
- Current HPI
- 204.4612
- Rent YoY
- ▲ 1.67%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
-7.7% since first listed6 events — show timeline
- 2026-04-16 Relisted — MARIS as Distributed by MLS Grid
- 2026-01-13 Price Changed $59,900 MARIS as Distributed by MLS Grid
- 2025-10-16 Listed $64,900 MARIS as Distributed by MLS Grid
- 2025-10-14 Coming Soon $64,900 MARIS as Distributed by MLS Grid
- 2024-07-14 Rental Removed $800 MARIS
- 2024-05-14 Listed for Rent $800 MARIS
Property tax history
+11.7%/yrLatest (2024): $1,209 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…