CashFlowRE
Sign in Sign up
3136 Dispatch Dr
D+ Composite 47.4
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.0/30.0
  • Condition / age +5.0/5.0
  • Schools +4.9/10.0
  • Livability +4.2/5.0
  • 1% rule +3.5/10.0
  • DSCR +2.8/10.0
  • Rent growth +2.0/5.0
  • Appreciation +0.0/10.0

$253,999

3136 Dispatch Dr · New Braunfels, TX 78130
4 bd · 2.0 ba · 2,162 sqft · SingleFamily · 140 Days on market
Built 2026 Excellent condition 4,791 sqft lot 2-car garage $117/sqft · 32% below area Est $375k · 32% under $100/mo HOA · 5% of rent ↓ 18% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This new two-story home features a luxurious owner's suite on the first level, offering a tranquil retreat with a full bathroom and walk-in closet. A nearby open-concept layout encourages seamless transitions and multitasking between the kitchen, living and dining areas. On the second floor, a versatile game room provides a convenient shared living area near three additional bedrooms.

Key facts

  • 4,791 sq ft lot
  • 2 garage spots
  • Community pool

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $254k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-154 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $232k (8.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $215k (15.2% below list).
  • Recommended offer: $215k (15.2% below list) — sets the bar for 1% rule.
  • Cap rate 5.6% vs local median 3.3% in New Braunfels — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#9 in TX, #925 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, housing A+, health & safety A+; Watch: commute F.
  • Comal ISD (rural): math 57% / reading 59% proficiency, ranked #58 of 826 in TX (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Freiheit El (math 37% / reading 43%, grade F, #1,514 of 4,322 statewide, top 36%, 910 students, 55% FRL); Canyon Middle (math 48% / reading 44%, grade D+, #462 of 1,662 statewide, top 28%, 1,175 students, 47% FRL); Canyon H S (math 59% / reading 65%, grade B-, #237 of 1,632 statewide, top 16%, 2,348 students, 35% FRL).
  • Market conditions: Rents soft (-2.0%/yr); 2782 active listings in the ZIP; 39 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,420 units permitted in Comal County in 2024 (1,164 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Comal County population projected at +70% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 140 days — a 12% lower offer ($224k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $25k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $215,356 (15.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 140 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
5.57%
Cash-on-cash
-2.60%
DSCR
0.88
GRM
9.8

CMA / ARV

ARV (median comp)
$375,353
List price
$253,999
Delta
-32.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1308 Apron Trl 0.13mi 4/3.0 2,210 (+2%) 2mo $296,999 $134 84
3012 Trumpet Vine 0.45mi 4/2.5 2,218 (+3%) 3mo $355,850 $160 70
1333 Cargo Trl 0.21mi 4/3.0 2,378 (+10%) 1mo $281,999 $119 69
3137 Mountain Mint 0.48mi 4/3.0 2,081 (-4%) 4mo $297,000 $143 65
949 Heartseed Ave 0.49mi 4/3.0 2,081 (-4%) 3mo $323,500 $155 64
3016 Trumpet Vine 0.44mi 4/2.0 1,937 (-10%) 1mo $355,820 $184 61
968 Heartseed Ave 0.47mi 4/2.0 1,937 (-10%) 3mo $328,920 $170 58
962 Bluegrass Pt 0.52mi 4/3.0 2,331 (+8%) 2mo $339,570 $146 57
967 Bluegrass Pt 0.49mi 4/2.0 1,937 (-10%) 3mo $354,820 $183 57
954 Bluegrass Pt 0.53mi 4/3.0 2,331 (+8%) 2mo $323,120 $139 57
943 Bluegrass Pt 0.53mi 4/3.0 2,331 (+8%) 3mo $344,900 $148 56
960 Heartseed Ave 0.48mi 5/3.0 (+1) 2,466 (+14%) 3mo $359,290 $146 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-24.2%
Equity multiple
0.20×
Total profit
$-57,185
Equity at exit
$37,872
10-year hold
IRR
-32.3%
Equity multiple
-0.22×
Total profit
$-86,436
Equity at exit
$21,961

Cash invested: $71,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
61 active · 44 under contract
Months of supply
8.5 mo (12%/mo absorbed)
Median asking
$344,850 ($155/sqft)
Median days on market
93 d
This list price
10% of active listings are priced below it
ARV vs active asking
+11.9% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 78130

Rents YoY
-2.0%
Active inventory
2782
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$2,154 high interval (Pro) →
Mortgage (P&I)
$1,332
Tax est. 1.5%
$317 /mo · $3,810/yr
Insurance
$106
HOA
$100
Vacancy / Maint / Mgmt
$452
Net cashflow
$-154

Break-even live

Break-even rent $2,349
Max offer price $231,712
Occupancy floor

Sensitivity live

Price -10% $22 -5% $-66 +0% $-154 +5% $-242 +10% $-330
Rent -10% $-324 -5% $-239 +0% $-154 +5% $-69 +10% $16
Rate -1.0pp $-26 -0.5pp $-89 base $-154 +0.5pp $-220 +1.0pp $-287

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$63,500
Closing costs
$7,620
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 39 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1304 Apron Trl New Braunfels, TX 4.0 3.0 2024 $2,200 $1.09 3d 1 0.17mi
1304 Apron Trl New Braunfels, TX 4.0 3.0 2024 $2,300 $1.14 40d 1 0.17mi
1033 Windflower New Braunfels, TX 4.0 2.5 2335 $2,300 $0.99 40d 1 0.32mi
940 Windflower New Braunfels, TX 4.0 2.5 2335 $2,495 $1.07 24d 1 0.45mi
956 Heartseed Ave New Braunfels, TX 4.0 2.5 2284 $2,200 $0.96 117d 1 0.46mi
945 Heartseed Ave New Braunfels, TX 4.0 2.5 1824 $2,100 $1.15 139d 1 0.46mi
3128 Prairie Smoke New Braunfels, TX 3.0 2.0 1689 $1,495 $0.89 43d 1 0.48mi
951 Bluegrass Pt New Braunfels, TX 3.0 2.0 1512 $1,775 $1.17 139d 1 0.49mi
936 Heartseed Ave New Braunfels, TX 4.0 2.0 1776 $2,000 $1.13 139d 1 0.49mi
946 Bluegrass Pt New Braunfels, TX 4.0 2.0 1776 $1,895 $1.07 112d 1 0.51mi
946 Bluegrass Pt New Braunfels, TX 4.0 2.0 1776 $1,895 $1.07 139d 1 0.51mi
942 Bluegrass Pt New Braunfels, TX 4.0 3.0 2029 $2,350 $1.16 86d 1 0.52mi
942 Bluegrass Pt New Braunfels, TX 4.0 3.0 2029 $2,350 $1.16 112d 1 0.52mi
835 Blue Violet New Braunfels, TX 4.0 3.0 2676 $2,600 $0.97 117d 1 0.57mi
3259 Field Thistle New Braunfels, TX 5.0 3.5 2709 $2,500 $0.92 43d 1 0.59mi
3237 Hyacinth New Braunfels, TX 4.0 2.5 2559 $2,245 $0.88 29d 1 0.65mi
819 Bluegrass Pt New Braunfels, TX 4.0 2.5 1824 $1,995 $1.09 0d 1 0.66mi
3224 Blue Lobelia New Braunfels, TX 3.0 2.0 1513 $1,850 $1.22 0d 1 0.67mi
755 Steeplebush New Braunfels, TX 3.0 2.0 1627 $1,795 $1.10 77d 1 0.70mi
759 Crested Iris New Braunfels, TX 3.0 2.0 1512 $2,300 $1.52 84d 1 0.74mi
759 Crested Iris New Braunfels, TX 3.0 2.0 1670 $2,300 $1.38 42d 1 0.74mi
753 Heartseed Ave New Braunfels, TX 3.0 2.0 1501 $1,825 $1.22 10d 1 0.76mi
753 Heartseed Ave New Braunfels, TX 3.0 2.0 1501 $1,795 $1.20 4d 1 0.76mi
2951 Water Lotus New Braunfels, TX 3.0 2.0 1512 $1,775 $1.17 4d 1 0.76mi
735 Bluegrass Pt New Braunfels, TX 3.0 2.0 1576 $1,775 $1.13 70d 1 0.81mi
2900 Farm to Market Road 1101 Unit 1101 New Braunfels, TX 4.0 2.5 1874 $1,649 $0.88 80d 1 0.82mi
3162 Wild Iris New Braunfels, TX 3.0 3.0 2029 $1,900 $0.94 7d 1 0.83mi
3146 Wild Iris New Braunfels, TX 4.0 3.0 1916 $1,895 $0.99 5d 1 0.83mi
2985 Sweetroot Rd New Braunfels, TX 3.0–4.0 2.0 1446 $2,399 $1.66 0d 6 0.88mi
3019 Farm to Market Road 1101 Unit 4x New Braunfels, TX 4.0 2.0 1665 $1,723 $1.03 64d 1 0.89mi
3025 Farm to Market Road 1101 Unit 28NB-4-2 New Braunfels, TX 4.0 2.0 1667 $1,925 $1.15 64d 1 0.89mi
3025 Farm to Market Road 1101 Unit 1101 New Braunfels, TX 4.0 2.5 1665 $1,699 $1.02 119d 1 0.89mi
677 Creekside Way New Braunfels, TX 1.0–4.0 1.0–4.0 1234 $2,571 $2.08 0d 37 1.32mi
1275 Grace Park Rd New Braunfels, TX 4.0 2.0 1874 $1,639 $0.87 98d 1 1.34mi
686 Creekside Way New Braunfels, TX 4.0 2.0 1875 $1,635 $0.87 87d 1 1.36mi
1216 Grace Park Rd New Braunfels, TX 3.0–4.0 2.0–2.5 1673 $1,995 $1.19 0d 12 1.43mi
2980 Creek Bend Dr New Braunfels, TX 3.0 1.0–2.0 1026 $1,749 $1.70 0d 1 1.48mi
625 Creekside Way Unit 314 New Braunfels, TX 3.0 2.0 1537 $2,181 $1.42 29d 1 1.50mi
625 Creekside Way Unit 3294 New Braunfels, TX 3.0 2.0 1537 $2,224 $1.45 93d 1 1.50mi

Property features AI

Finance

Other
Subdivision: Sky RanchPossession at closing/funding
Financial info
Down payment assistance available
HOA & community
Mandatory HOAQuarterly HOA feeNeighborhood amenities include a pool and park/playground

Exterior

Parking
2-car garage
Utilities
Water system supplied by FrontierSewer system supplied by FrontierElectricity supplied by NBUGas supplied by CentricGarbage service by Frontier
Home design
Single-family home (new construction by Lennar)Cement fiber exteriorSlab foundationComposition roof
Construction
Built by LennarNew construction
Exterior features
Privacy fence

Interior

Kitchen
Stove/RangeDishwasher
Bedrooms
Primary bedroom on lower level with walk-in closet and full bathBedroom 2 (10 x 10)Bedroom 3 (10 x 10)Bedroom 4 (10 x 11)
Flooring
CarpetingVinyl flooring
Bathrooms
2 full bathroomsPrimary bathroom with shower
Heating & cooling
Central heatingElectric and natural gas heatCentral air conditioning
Interior features
Open floor planBreakfast barCable TV availableUtility room inside1 living areaWalk-in closets
Laundry & utility
Washer connectionDryer connectionLaundry on main level

Listing history 50 events

  1. 2026-08-25
    days on market $253,999 Active 140 DOM
  2. 2026-08-24
    days on market $253,999 Active 139 DOM
  3. 2026-08-23
    days on market $253,999 Active 138 DOM
  4. 2026-08-22
    days on market $253,999 Active 137 DOM
  5. 2026-08-21
    days on market $253,999 Active 136 DOM
  6. 2026-08-20
    days on market $253,999 Active 135 DOM
  7. 2026-08-19
    days on market $253,999 Active 134 DOM
  8. 2026-08-18
    days on market $253,999 Active 133 DOM
  9. 2026-08-16
    days on market $253,999 Active 131 DOM
  10. 2026-08-15
    days on market $253,999 Active 130 DOM
  11. 2026-08-14
    statusdays on market $253,999 Active 129 DOM
  12. 2026-08-13
    days on market $253,999 Price Change 128 DOM
  13. 2026-08-12
    days on market $253,999 Price Change 127 DOM
  14. 2026-08-11
    days on market $253,999 Price Change 126 DOM
  15. 2026-08-10
    days on market $253,999 Price Change 125 DOM
  16. 2026-08-09
    days on market $253,999 Price Change 124 DOM
  17. 2026-08-08
    days on market $253,999 Price Change 123 DOM
  18. 2026-08-06
    days on market $253,999 Price Change 121 DOM
  19. 2026-08-05
    days on market $253,999 Price Change 120 DOM
  20. 2026-08-04
    days on market $253,999 Price Change 119 DOM
  21. 2026-08-03
    pricestatusdays on market $253,999 Price Change 118 DOM
  22. 2026-07-31
    days on market $254,999 Active 115 DOM
  23. 2026-07-30
    days on market $254,999 Active 113 DOM
  24. 2026-07-28
    days on market $254,999 Active 112 DOM
  25. 2026-07-26
    days on market $254,999 Active 110 DOM
  26. 2026-07-24
    statusdays on market $254,999 Active 108 DOM
  27. 2026-07-23
    days on market $254,999 Price Change 107 DOM
  28. 2026-07-22
    days on market $254,999 Price Change 106 DOM
  29. 2026-07-21
    days on market $254,999 Price Change 105 DOM
  30. 2026-07-20
    days on market $254,999 Price Change 104 DOM
  31. 2026-07-18
    days on market $254,999 Price Change 102 DOM
  32. 2026-07-18
    days on market $254,999 Price Change 101 DOM
  33. 2026-07-16
    days on market $254,999 Price Change 100 DOM
  34. 2026-07-15
    days on market $254,999 Price Change 99 DOM
  35. 2026-07-14
    days on market $254,999 Price Change 98 DOM
  36. 2026-07-14
    price $254,999 Price Change 97 DOM
  37. 2026-07-13
    days on market $254,499 Price Change 97 DOM
  38. 2026-07-13
    days on market $254,499 Price Change 96 DOM
  39. 2026-07-11
    days on market $254,499 Price Change 95 DOM
  40. 2026-07-10
    days on market $254,499 Price Change 94 DOM
  41. 2026-07-10
    price $254,499 Price Change 93 DOM
  42. 2026-07-09
    days on market $253,499 Price Change 93 DOM
  43. 2026-07-08
    price $253,499 Price Change 91 DOM
  44. 2026-07-07
    days on market $252,499 Price Change 91 DOM
  45. 2026-07-06
    days on market $252,499 Price Change 90 DOM
  46. 2026-07-05
    days on market $252,499 Price Change 89 DOM
  47. 2026-07-03
    days on market $252,499 Price Change 87 DOM
  48. 2026-07-02
    days on market $252,499 Price Change 86 DOM
  49. 2026-07-01
    days on market $252,499 Price Change 85 DOM
  50. 2026-06-30
    days on market $252,499 Price Change 84 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,843
− Mortgage interest
−$14,228
− Property taxes
−$3,810
− Insurance
−$1,270
− Repairs & maintenance
−$2,067
− Management
−$2,067
− HOA
−$1,200
− Depreciation
−$7,389
Taxable loss
−$6,189
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,485
After-tax cash flow
$-363/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 4 photos

Excellent 100/100 None rehab

This new two-story home features a luxurious owner's suite and an open-concept layout. The exterior and interior appear to be new, with no visible repairs or maintenance needed. The home is move-in ready and has the potential to be further enhanced with interior finishes and smart home features to maximize its value.

Value-add opportunities

  • Both Landscaping and curb appeal — Enhances the home's aesthetic appeal and can attract more buyers or renters.
  • Both Interior finishes — Improves the home's overall appearance and can increase its value.
  • Both Appliances — Modern appliances can attract more buyers or renters and increase the home's value.
  • Both Lighting — Upgrading lighting can improve the home's ambiance and increase its value.
  • Both Smart home features — Adding smart home features can increase the home's appeal and value, especially for tech-savvy buyers or renters.
F Composite school gradezoned avg 49/100

Zoned Schools

Elementary Freiheit El F TX #1,514/4,322 Nat'l #19,354/41,679 Middle Canyon Middle D+ TX #462/1,662 Nat'l #4,433/14,009 High Canyon H S B- TX #237/1,632 Nat'l #3,220/17,239

Schools (NCES district)

District
Comal ISD
NCES district ID
4814730
Math proficiency
57% ▼ -9.00%
Reading proficiency
59% ▼ -2.00%
Median HH income
$74,792
Composite
51.79/100
National rank
#1671
State rank
#58 of 826 in TX
A Composite livability gradescore 83/100

Livability — New Braunfels

Score
83/100
State rank
#9
US rank
#925

Category grades

Amenities A+ Commute F Cost of living A Crime A- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Comal County · 175,637 people
City population
144,962
Metro
San Antonio-New Braunfels, TX
Population (ZIP)
104,009
Household income
$83,064
Rent vs Own
34.1% rent · 65.9% own
Severe rent burden
10% of renters

Population outlook (Comal County) Hauer SSP2

Today (2025)
175,637 people
By 2030
199,911 · +13.8%
By 2040
249,436 · +42.0%
By 2050
299,430 · +70.5%
By 2075
423,857 · +141.3%
By 2100
512,048 · +191.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (58%)
Race & ethnicity
White 58% Hispanic / Latino 37% Two or more races 19% Black 2%
Hispanic origin (detail)
Mexican 32%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 2%
Foreign-born
7% · Canada
Languages at home
78% English-only · Spanish 20% German/W. Germanic 1%

Political lean MEDSL · Comal

2024 margin
Solid R (+45.5) · D 26.8% · R 72.2%
2008→2024 swing
+1.9pp toward D · 2008: -47.4pp · 2024: -45.5pp
All cycles
2024: R+45.5 2020: R+42.7 2016: R+50.1 2012: R+54.1 2008: R+47.4

Not yet ingested

Civics

Price history

-17.8% since first listed
15 events — show timeline
  • 2026-06-30 Price Changed $252,499 LERA
  • 2026-06-29 Price Changed $252,499 Zillow
  • 2026-06-23 Price Changed $251,999 LERA
  • 2026-06-22 Price Changed $251,999 Zillow
  • 2026-06-16 Price Changed $251,499 LERA
  • 2026-06-13 Price Changed $251,499 Zillow
  • 2026-06-09 Price Changed $250,999 Zillow
  • 2026-06-09 Price Changed $250,999 LERA
  • 2026-05-26 Price Changed $251,999 Zillow
  • 2026-05-26 Price Changed $251,999 LERA
  • 2026-05-21 Price Changed $253,999 LERA
  • 2026-05-18 Price Changed $253,999 Zillow
  • 2026-05-17 Listed $278,999 Zillow
  • 2026-04-18 Price Changed $278,999 LERA
  • 2026-04-07 Listed $306,999 LERA

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…