CashFlowRE
Sign in Sign up
1915 Bronson St
C- Composite 51.65
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +4.9/10.0
  • 1% rule +4.5/10.0
  • Rent growth +3.1/5.0
  • Schools +3.0/10.0
  • Livability +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$164,700

1915 Bronson St · Palatka, FL 32177
3 bd · 1.0 ba · 1,325 sqft · SingleFamily public records · 196 Days on market
Built 1979 7,405 sqft lot Est $213k · 23% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious home on corner lot with large double carport. Concrete block construction with metal roof for lower maintenance. Eat in kitchen has large open area with room for small island. Located minutes from shopping, restaurants and area parks. Palatka is located on the St.Johns River with plenty of access points for great fishing and recreation.

Key facts

  • Open dining space
  • New flooring
  • Updated interior

Tags

UPDATED INTERIORNEW FLOORINGOPEN DINING SPACEWELL-APPOINTED KITCHENGENEROUS BACKYARD

Property features AI

Finance

  • Other: Property type: Residential (single family); Zoning: R-3; Unfurnished; Living area about 1,325 sq ft; Lot surface: Asphalt/Concrete paved road

Exterior

  • Parking: Carport with 2 spaces
  • Utilities: Public water; Public sewer; Electricity connected
  • Home design: Single-family residence; One story; Northeast facing
  • Construction: Block and concrete construction; Metal roof; Slab foundation; Built on a 0.17-acre (approx. 50 x 150) lot
  • Exterior features: Outdoor storage; Chain link fencing

Interior

  • Kitchen: Microwave; Range; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Laminate flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $75 ($903/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $157k (4.8% below list).
  • Recommended offer: $145k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.8% vs local median 3.8% in Palatka — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#839 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing B+; Watch: schools C-, health & safety C-, crime D.
  • Putnam (town): math 34% / reading 39% proficiency, ranked #66 of 73 in FL (top 90%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.2%/yr); 319 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 113 units permitted in Putnam County in 2024 (0 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Putnam County population projected at -31% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 196 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $90k; list at $165k implies a 83% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $144,936 (12.0% below list)

Questions for the listing agent

  1. It's been on market 196 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
6.84%
Cash-on-cash
1.96%
DSCR
1.09
GRM
8.8

CMA / ARV

ARV (on-the-fly)
$213,325
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2205 Gillis St 0.54mi 3/2.0 1,338 (+1%) 1mo $215,000 $161 69
1906 Gillis St 0.46mi 3/2.0 1,329 (+0%) 8mo $245,750 $185 68
135 W Forest Park Dr 0.33mi 3/2.0 1,420 (+7%) 4mo $92,000 $65 66
122 Husson Ave 0.57mi 3/1.0 1,352 (+2%) 6mo $160,000 $118 66
2008 Carr St 0.60mi 3/2.0 1,323 (-0%) 4mo $230,000 $174 65
1404 Diana Dr 0.69mi 3/2.0 1,308 (-1%) 0mo $255,000 $195 61
2119 Oak St 0.46mi 3/2.0 1,425 (+8%) 4mo $42,500 $30 58
510 S 19th St 0.69mi 3/2.0 1,334 (+1%) 5mo $250,000 $187 58
103 Williams St 0.63mi 4/2.0 (+1) 1,299 (-2%) 2mo $89,000 $69 56
504 Moseley Ave 0.64mi 2/1.0 (-1) 1,295 (-2%) 7mo $85,000 $66 56
2209 Gillis 0.54mi 3/2.0 1,232 (-7%) 7mo $205,000 $166 53
111 Cedar Ave 0.49mi 2/1.0 (-1) 1,130 (-15%) 1mo $25,000 $22 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.23% rent growth · sell at horizon

5-year hold
IRR
-14.0%
Equity multiple
0.50×
Total profit
$-23,061
Equity at exit
$24,557
10-year hold
IRR
-6.5%
Equity multiple
0.60×
Total profit
$-18,621
Equity at exit
$14,240

Cash invested: $46,116 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32177

Home prices YoY
-28.1%
Rents YoY
2.2%
Active inventory
319
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$1,568 high interval (Pro) →
Mortgage (P&I)
$864
Tax from tax record
$231 /mo · $2,775/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$329
Net cashflow
$75

Break-even live

Break-even rent $1,473
Max offer price $164,700
Occupancy floor 90%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,175
Closing costs
$4,941
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1510 Laurel St Palatka, FL 3.0 1.0 1080 $1,659 $1.54 4d 1 0.54mi
716 Bronson St Palatka, FL 3.0 1.0 900 $1,175 $1.31 24d 1 0.83mi
509 Bronson St Palatka, FL 4.0 2.0 1260 $1,725 $1.37 4d 1 0.99mi
2113 Silver Lake Dr Palatka, FL 2.0 1.0 988 $1,500 $1.52 24d 1 1.22mi
105 N 2nd St Palatka, FL 2.0 2.0 924 $1,650 $1.79 24d 1 1.27mi
1510 Cleveland Ave Palatka, FL 2.0 1.0 916 $1,350 $1.47 24d 1 1.39mi
1511 S Palm Ave Unit 4 Palatka, FL 3.0 1.0 1224 $1,250 $1.02 24d 1 1.43mi

Listing history 27 events

  1. 2026-06-18
    days on market $164,700 Active 196 DOM
  2. 2026-06-17
    days on market $164,700 Active 195 DOM
  3. 2026-06-16
    days on market $164,700 Active 194 DOM
  4. 2026-06-15
    days on market $164,700 Active 193 DOM
  5. 2026-06-13
    days on market $164,700 Active 191 DOM
  6. 2026-06-10
    days on market $164,700 Active 187 DOM
  7. 2026-06-08
    days on market $164,700 Active 186 DOM
  8. 2026-06-07
    days on market $164,700 Active 185 DOM
  9. 2026-06-05
    status $164,700 Active 182 DOM
  10. 2026-05-22
    status Pending
  11. 2026-05-05
    price $164,700
  12. 2026-04-21
    status Active
  13. 2026-04-20
    historical
  14. 2026-03-29
    price $169,700
  15. 2026-02-19
    price $174,700
  16. 2026-01-06
    price $179,700
  17. 2025-11-20
    listed $179,800 Active
  18. 2025-06-23
    soldstatus $90,000
  19. 2025-06-20
    soldstatus $90,000 Closed 349-char remark
    Show marketing remark (349 chars)

    Spacious home on corner lot with large double carport. Concrete block construction with metal roof for lower maintenance. Eat in kitchen has large open area with room for small island. Located minutes from shopping, restaurants and area parks. Palatka is located on the St.Johns River with plenty of access points for great fishing and recreation.

  20. 2025-06-04
    status Pending 349-char remark
    Show marketing remark (349 chars)

    Spacious home on corner lot with large double carport. Concrete block construction with metal roof for lower maintenance. Eat in kitchen has large open area with room for small island. Located minutes from shopping, restaurants and area parks. Palatka is located on the St.Johns River with plenty of access points for great fishing and recreation.

  21. 2025-05-27
    historical Active Under Contract 349-char remark
    Show marketing remark (349 chars)

    Spacious home on corner lot with large double carport. Concrete block construction with metal roof for lower maintenance. Eat in kitchen has large open area with room for small island. Located minutes from shopping, restaurants and area parks. Palatka is located on the St.Johns River with plenty of access points for great fishing and recreation.

  22. 2025-05-07
    price $99,900 349-char remark
    Show marketing remark (349 chars)

    Spacious home on corner lot with large double carport. Concrete block construction with metal roof for lower maintenance. Eat in kitchen has large open area with room for small island. Located minutes from shopping, restaurants and area parks. Palatka is located on the St.Johns River with plenty of access points for great fishing and recreation.

  23. 2025-04-25
    price $109,900 349-char remark
    Show marketing remark (349 chars)

    Spacious home on corner lot with large double carport. Concrete block construction with metal roof for lower maintenance. Eat in kitchen has large open area with room for small island. Located minutes from shopping, restaurants and area parks. Palatka is located on the St.Johns River with plenty of access points for great fishing and recreation.

  24. 2025-03-26
    status Active 349-char remark
    Show marketing remark (349 chars)

    Spacious home on corner lot with large double carport. Concrete block construction with metal roof for lower maintenance. Eat in kitchen has large open area with room for small island. Located minutes from shopping, restaurants and area parks. Palatka is located on the St.Johns River with plenty of access points for great fishing and recreation.

  25. 2025-03-13
    status Pending 349-char remark
    Show marketing remark (349 chars)

    Spacious home on corner lot with large double carport. Concrete block construction with metal roof for lower maintenance. Eat in kitchen has large open area with room for small island. Located minutes from shopping, restaurants and area parks. Palatka is located on the St.Johns River with plenty of access points for great fishing and recreation.

  26. 2025-01-28
    listed $119,900 Active 349-char remark
    Show marketing remark (349 chars)

    Spacious home on corner lot with large double carport. Concrete block construction with metal roof for lower maintenance. Eat in kitchen has large open area with room for small island. Located minutes from shopping, restaurants and area parks. Palatka is located on the St.Johns River with plenty of access points for great fishing and recreation.

  27. 1979-12-01
    soldstatus $27,200

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,775 · $231/mo
Projected year-2 tax
$2,775 · $231/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,818
− Mortgage interest
−$9,226
− Property taxes
−$2,775
− Insurance
−$824
− Repairs & maintenance
−$1,505
− Management
−$1,505
− Depreciation
−$4,791
Taxable loss
−$1,809
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$434
After-tax cash flow
$1,337/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Putnam
NCES district ID
1201620
Math proficiency
34% ▼ -10.00%
Reading proficiency
39% ▼ -4.00%
Median HH income
$33,350
Composite
29.99/100
National rank
#6361
State rank
#66 of 73 in FL

Livability — Palatka

Score
58/100
State rank
#839
US rank
#20793

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment F Housing B+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palatka, FL
County
Putnam County · 25,645 people
City population
25,645
Metro
Palatka, FL
Population (ZIP)
25,645
Household income
$47,796
Rent vs Own
32.9% rent · 67.1% own
Severe rent burden
806.0

Population outlook (Putnam County) Hauer SSP2

Today (2025)
65,299 people
By 2030
61,255 · -6.2%
By 2040
52,930 · -18.9%
By 2050
45,051 · -31.0%
By 2075
28,720 · -56.0%
By 2100
15,852 · -75.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (62%)
Race & ethnicity
White 62% Black 28% Hispanic / Latino 7% Two or more races 5%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 2%
Common ancestry
Lithuanian 2% Hispanic 1% Slovak 1%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 5% French/Haitian/Cajun 1%

Political lean MEDSL · Putnam

2024 margin
Solid R (+47.8) · D 25.8% · R 73.6%
2008→2024 swing
-28.5pp toward R · 2008: -19.3pp · 2024: -47.8pp
All cycles
2024: R+47.8 2020: R+41.2 2016: R+36.6 2012: R+24.5 2008: R+19.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -87.10%
Current HPI
223.1966
Rent YoY
▲ 2.23%
Metro
Palatka, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+505.5% since first listed
18 events — show timeline
  • 2026-05-22 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-05 Price Changed $164,700 Stellar MLS as Distributed by MLS Grid
  • 2026-04-21 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-04-20 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-03-29 Price Changed $169,700 Stellar MLS as Distributed by MLS Grid
  • 2026-02-19 Price Changed $174,700 Stellar MLS as Distributed by MLS Grid
  • 2026-01-06 Price Changed $179,700 Stellar MLS as Distributed by MLS Grid
  • 2025-11-20 Listed $179,800 Stellar MLS as Distributed by MLS Grid
  • 2025-06-23 Sold (Public Records) $90,000 Public Records
  • 2025-06-20 Sold (MLS) $90,000 realMLS
  • 2025-06-04 Pending realMLS
  • 2025-05-27 Contingent realMLS
  • 2025-05-07 Price Changed $99,900 realMLS
  • 2025-04-25 Price Changed $109,900 realMLS
  • 2025-03-26 Relisted realMLS
  • 2025-03-13 Pending realMLS
  • 2025-01-28 Listed $119,900 realMLS
  • 1979-12-01 Sold (Public Records) $27,200 Public Records

Property tax history

+12.4%/yr

Latest (2025): $2,775 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…