7760 Sandy Ridge Dr #214 · Four Corners, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $435 – $905
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above threshold)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +6.6/30.0
- 1% rule +5.8/10.0
- Condition / age +4.8/5.0
- Schools +3.5/10.0
- Livability +3.5/5.0
- Rent growth +1.5/5.0
- DSCR +0.9/10.0
- Appreciation +0.0/10.0
$385,000
7760 Sandy Ridge Dr #214 · Four Corners, FL 34747
5 bd · 4.5 ba · 2,630 sqft · Condo
public records
· 112 Days on market
Built 2023
$146/sqft
· 22% below area
Est $494k · 22% under
$826/mo HOA · 20% of rent
↓ 47% since listing
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Not a "Short Sale" just a fantastic value! You have been waiting for the right time to buy, Now is the time to obtain this EPIC like new contemporary "FULLY FURNISHED" townhome located at Reunion Resort (Great Value). This luxury residence can be used for primary residence, or long/short term rental. Wonderful amenities at your fingertips on site while you also have the amenity package associated with Reunion Resort membership to enjoy. Slip and slide at our 5 acre waterpark, tee it up on one of 3 signature golf courses designed by Palmer, Watson, and Nicklaus.
Key facts
- 5 acre waterpark
- Reunion resort
- $826 HOA
Tags
Neighborhood map
Sold within
Property
Rental comp
Retail
Costco
Walmart
Transit
Schools
Stadiums
Fortune 500
· Circle radius: 6.0 mi
Loading POIs…
What this means for you Summary
Snapshot
- This is a 5-bed/4.5-bath condo listed at $385k. Condition is rated excellent.
Deal economics
- At list price, monthly cash flow is $-627 ($-8k/yr) — negative.
- To cash-flow at today's rent, offer at most $274k (28.8% below list).
- Meets the 1% rule at list price ($4k rent vs $385k).
- Recommended offer: $274k (28.8% below list) — sets the bar for cash-flow.
- Cap rate 4.3% vs local median 3.3% in Four Corners — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#453 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-; Watch: amenities F, health & safety F.
- Osceola (suburban): math 39% / reading 45% proficiency, ranked #60 of 73 in FL (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Reedy Creek Elementary School (math 38% / reading 38%, grade F, #1,587 of 2,144 statewide, top 74%, 880 students, 55% FRL); Horizon Middle School (math 40% / reading 41%, grade F, #360 of 571 statewide, top 64%, 1,295 students, 75% FRL); Poinciana High School (math 24% / reading 31%, grade F, #470 of 667 statewide, top 71%, 2,455 students, 48% FRL) — zoned schools at 60% FRL track the district average.
- Market conditions: Rents falling (-4.0%/yr); 2084 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 40d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 8,813 units permitted in Osceola County in 2024 (3,072 in 5+ unit buildings).
- At $4,160/mo this rent would consume 64% of the median local household income ($78k/yr) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
- Osceola County population projected at +73% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 112 days — a 9% lower offer ($350k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask has dropped $35k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price.
- Climate carrying-cost: extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer
$274,190
(28.8% below list)
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 112 days. Have you received any prior offers? Is the seller open to a 29% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 4.34%
- Cash-on-cash
- -6.98%
- DSCR
- 0.69
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $493,987
- List price
- $385,000
- Delta
- -22.06%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 401 Southfield St | 0.93mi | 5/4.5 | 2,574 (-2%) | 0mo | $599,900 | $233 | 61 |
| 7546 Marker Ave | 1.28mi | 5/5.0 | 2,570 (-2%) | 0mo | $575,000 | $224 | 59 |
| 1514 Euston Dr | 1.17mi | 4/4.5 (-1) | 2,592 (-1%) | 0mo | $551,000 | $213 | 57 |
| 1181 Castle Pines Ct | 0.60mi | 5/5.5 | 3,228 (+23%) | 2mo | $800,000 | $248 | 41 |
| 7456 Marker Ave | 1.05mi | 5/5.5 | 2,921 (+11%) | 3mo | $575,000 | $197 | 40 |
| 1036 Castle Pines Ct | 0.56mi | 6/5.5 (+1) | 3,228 (+23%) | 3mo | $990,000 | $307 | 37 |
| 7727 Fairfax Dr | 1.26mi | 6/5.5 (+1) | 2,921 (+11%) | 0mo | $640,000 | $219 | 37 |
| 240 Burma St | 1.03mi | 4/3.0 (-1) | 2,363 (-10%) | 2mo | $537,500 | $227 | 35 |
| 1545 Fairview Cir | 0.85mi | 5/5.5 | 3,076 (+17%) | 1mo | $525,000 | $171 | 35 |
| 421 Southfield St | 0.96mi | 6/5.0 (+1) | 3,203 (+22%) | 0mo | $675,000 | $211 | 33 |
| 7411 Excitement Dr | 1.07mi | 4/4.5 (-1) | 3,090 (+18%) | 3mo | $690,000 | $223 | 33 |
| 8102 Roseville Rd | 1.13mi | 4/3.5 (-1) | 2,060 (-22%) | 3mo | $335,000 | $163 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
5-year hold
- IRR
- -33.6%
- Equity multiple
- -0.05×
- Total profit
- $-113,696
- Equity at exit
- $57,405
10-year hold
- IRR
- -80.1%
- Equity multiple
- -0.80×
- Total profit
- $-194,178
- Equity at exit
- $33,288
Cash invested: $107,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
ZIP-level market 34747
- Home prices YoY
- -33.1%
- Rents YoY
- -4.0%
- Active inventory
- 2084
- Price-to-rent
- 7.7×
Monthly cashflow live
↻
- Estimated rent
- $4,160 high interval (Pro) →
- Mortgage (P&I)
- −$2,019
- Tax from tax record
- −$908 /mo · $10,898/yr
- Insurance
- −$160
- HOA
- −$826
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$874
- Net cashflow
- $-627
Break-even live
Break-even rent
$4,954
Max offer price
$274,190
Occupancy floor
—
Sensitivity live
| Price | -10% $-409 | -5% $-518 | +0% $-627 | +5% $-736 | +10% $-845 |
|---|---|---|---|---|---|
| Rent | -10% $-956 | -5% $-792 | +0% $-627 | +5% $-463 | +10% $-299 |
| Rate | -1.0pp $-433 | -0.5pp $-529 | base $-627 | +0.5pp $-727 | +1.0pp $-829 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $96,250
- Closing costs
- $11,550
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7760 Sandy Ridge Dr #222 Reunion, FL | 5.0 | 4.5 | 2630 | $2,700 | $1.03 | 70d | 1 | 0.04mi |
| 7760 Sandy Ridge Dr #226 Reunion, FL | 5.0 | 4.5 | 2630 | $3,400 | $1.29 | 28d | 1 | 0.04mi |
| 1217 Reunion Village Blvd Reunion, FL | 6.0 | 5.0 | 3291 | $5,750 | $1.75 | 7d | 1 | 0.16mi |
| 7770 Sandy Ridge Dr #224 Reunion, FL | 5.0 | 4.5 | 2630 | $3,000 | $1.14 | 28d | 1 | 0.21mi |
| 7740 Sandy Ridge Dr Reunion, FL | 3.0–5.0 | 3.0–4.5 | 2065 | $4,300 | $2.08 | 7d | 4 | 0.22mi |
| 7740 Sandy Ridge Dr Reunion, FL | 3.0–5.0 | 3.0–4.5 | 2065 | $4,500 | $2.18 | 98d | 5 | 0.22mi |
| 7740 Sandy Ridge Dr Reunion, FL | 3.0–5.0 | 2.5–4.5 | 2065 | $4,500 | $2.18 | 112d | 5 | 0.22mi |
| 7740 Sandy Ridge Dr Reunion, FL | 5.0 | 4.0–4.5 | 2630 | $3,650 | $1.39 | 3d | 3 | 0.22mi |
| 7740 Sandy Ridge Dr Reunion, FL | 5.0 | 4.0–4.5 | 2630 | $3,750 | $1.43 | 60d | 3 | 0.22mi |
| 7740 Sandy Ridge Dr Unit 1346935P Kissimmee, FL | 3.0–5.0 | 2.0–4.0 | 2599 | $13,807 | $5.31 | 4d | 2 | 0.23mi |
| 7867 Poplin St Kissimmee, FL | 6.0 | 5.0 | 3291 | $5,500 | $1.67 | 119d | 1 | 0.24mi |
| 7867 Poplin St Kissimmee, FL | 6.0 | 5.0 | 3291 | $5,500 | $1.67 | 60d | 1 | 0.24mi |
| 7867 Poplin St Kissimmee, FL | 6.0 | 5.0 | 3291 | $4,000 | $1.22 | 58d | 1 | 0.24mi |
| 7854 Poplin St Kissimmee, FL | 6.0 | 5.0 | 3275 | $4,899 | $1.50 | 103d | 1 | 0.27mi |
| 855 Golden Bear Dr Unit 1036618P Kissimmee, FL | 5.0 | 4.0 | 3218 | $5,824 | $1.81 | 28d | 1 | 0.33mi |
| 834 Golden Bear Dr Unit 1304296P Kissimmee, FL | 5.0 | 5.5 | 3519 | $7,978 | $2.27 | 97d | 1 | 0.36mi |
| 7745 Somersworth Dr Kissimmee, FL | 4.0 | 2.5 | 2080 | $3,650 | $1.75 | 100d | 1 | 0.48mi |
| 1101 Castle Pines Ct Unit 1541759P Kissimmee, FL | 5.0 | 5.5 | 3196 | $7,978 | $2.50 | 82d | 1 | 0.52mi |
| 1105 Castle Pines Ct Unit 1029869P Kissimmee, FL | 5.0 | 4.0 | 3153 | $7,038 | $2.23 | 67d | 1 | 0.52mi |
| 7796 Somersworth Dr Kissimmee, FL | 4.0 | 2.5 | 2089 | $3,600 | $1.72 | 7d | 1 | 0.54mi |
| 1080 Castle Pines Ct Unit 1524598P Kissimmee, FL | 5.0 | 5.0 | 3196 | $5,575 | $1.74 | 42d | 1 | 0.54mi |
| 1164 Castle Pines Ct Unit 1564823P Kissimmee, FL | 5.0 | 5.0 | 3153 | $5,493 | $1.74 | 6d | 1 | 0.58mi |
| 860 Assembly Ct Reunion, FL | 4.0 | 2.5 | 1862 | $2,350 | $1.26 | 88d | 1 | 0.59mi |
| 860 Assembly Ct Reunion, FL | 4.0 | 2.5 | 1862 | $2,095 | $1.13 | 7d | 1 | 0.59mi |
| 909 Desert Mountain Ct Unit 1524600P Kissimmee, FL | 6.0 | 5.0 | 3293 | $6,261 | $1.90 | 3d | 1 | 0.64mi |
| 835 Assembly Ct Unit 1236826P Kissimmee, FL | 4.0 | 2.0 | 1851 | $5,398 | $2.92 | 4d | 1 | 0.65mi |
| 1509 Fairview Cir Unit 1051139P Kissimmee, FL | 5.0 | 5.0 | 3035 | $4,435 | $1.46 | 5d | 1 | 0.68mi |
| 7950 Delwin Ln Reunion, FL | 4.0 | 2.5 | 2080 | $3,000 | $1.44 | 7d | 1 | 0.72mi |
| 7740 Linkside Loop Reunion, FL | 4.0 | 3.0 | 2296 | $2,595 | $1.13 | 115d | 1 | 0.79mi |
| 7740 Linkside Loop Unit 7740 Kissimmee, FL | 4.0 | 2.5 | 2296 | $2,595 | $1.13 | 112d | 1 | 0.79mi |
| 1419 Fairview Cir Unit 1467670P Kissimmee, FL | 5.0 | 5.0 | 3304 | $3,243 | $0.98 | 4d | 1 | 0.81mi |
| 7736 Linkside Loop Reunion, FL | 6.0 | 6.0 | 3451 | $4,300 | $1.25 | 100d | 1 | 0.82mi |
| 284 Southfield St Kissimmee, FL | 5.0 | 5.0 | 2574 | $4,800 | $1.86 | 28d | 1 | 0.82mi |
| 7755 Westland Dr Kissimmee, FL | 4.0 | 3.0 | 2363 | $3,900 | $1.65 | 40d | 1 | 0.87mi |
| 7755 Westland Dr Kissimmee, FL | 4.0 | 3.0 | 2363 | $3,795 | $1.61 | 7d | 1 | 0.87mi |
| 7763 Westland Dr Kissimmee, FL | 4.0 | 3.0 | 2363 | $4,190 | $1.77 | 58d | 1 | 0.87mi |
| 7412 Soiree Way Unit 1282659P Kissimmee, FL | 6.0 | 3.0 | 2755 | $7,612 | $2.76 | 4d | 1 | 0.90mi |
| 7458 Gathering Dr Unit 1353793P Kissimmee, FL | 6.0 | 4.0 | 3605 | $5,745 | $1.59 | 62d | 1 | 0.97mi |
| 7450 Gathering Dr Unit 1028639P Kissimmee, FL | 5.0 | 5.0 | 2475 | $4,688 | $1.89 | 4d | 1 | 0.99mi |
| 7419 Marker Ave Unit 1384015P Kissimmee, FL | 6.0 | 6.0 | 3304 | $7,385 | $2.24 | 4d | 1 | 1.10mi |
Property features AI
Finance
- Other
- CDD presentHomestead: Yes
- Financial info
- Other annual assessment: $1,800Monthly HOA amount: $826 (annual total $9,912)Lease restrictions: No
- HOA & community
- Association required (monthly fee $826)Association includes cable TVCommunity clubhousePets allowed (dogs; max 50 lbs)
Exterior
- Parking
- No parking details provided
- Utilities
- Public waterPublic sewerCable connected
- Home design
- Townhouse (residential)2 storiesFaces eastEntry level: One
- Construction
- Stucco constructionShingle roofSlab foundationBuilt area approximately 2,630 square feet
- Exterior features
- BalconyAsphalt road access
Interior
- Kitchen
- DishwasherDisposalFreezer
- Bedrooms
- 5 bedrooms
- Flooring
- CarpetLaminate
- Bathrooms
- 4 full bathrooms1 half bathroom
- Heating & cooling
- Central heatingCentral air conditioning
- Interior features
- Ceiling fans
- Laundry & utility
- Laundry closetDryer
HOA detail $826/mo · $9,912/yr condo
- Likely covers
- water
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 50 events
-
2026-09-23days on market $385,000 Active 112 DOM
-
2026-09-22days on market $385,000 Active 111 DOM
-
2026-09-21pricedays on market $385,000 Active 110 DOM
-
2026-09-20days on market $389,999 Active 109 DOM
-
2026-09-19days on market $389,999 Active 108 DOM
-
2026-09-18days on market $389,999 Active 107 DOM
-
2026-09-17days on market $389,999 Active 106 DOM
-
2026-09-16days on market $389,999 Active 105 DOM
-
2026-09-15days on market $389,999 Active 104 DOM
-
2026-09-14days on market $389,999 Active 103 DOM
-
2026-09-13days on market $389,999 Active 102 DOM
-
2026-09-12days on market $389,999 Active 101 DOM
-
2026-09-11pricedays on market $389,999 Active 100 DOM
-
2026-09-05days on market $393,500 Active 94 DOM
-
2026-09-04days on market $393,500 Active 93 DOM
-
2026-09-03pricedays on market $393,500 Active 92 DOM
-
2026-08-31days on market $397,300 Active 89 DOM
-
2026-08-30days on market $397,300 Active 88 DOM
-
2026-08-29days on market $397,300 Active 87 DOM
-
2026-08-28days on market $397,300 Active 86 DOM
-
2026-08-27days on market $397,300 Active 85 DOM
-
2026-08-26days on market $397,300 Active 84 DOM
-
2026-08-25days on market $397,300 Active 83 DOM
-
2026-08-24days on market $397,300 Active 82 DOM
-
2026-08-23days on market $397,300 Active 81 DOM
-
2026-08-22days on market $397,300 Active 80 DOM
-
2026-08-21days on market $397,300 Active 79 DOM
-
2026-08-20days on market $397,300 Active 78 DOM
-
2026-08-19days on market $397,300 Active 77 DOM
-
2026-08-18days on market $397,300 Active 76 DOM
-
2026-08-17days on market $397,300 Active 75 DOM
-
2026-08-16days on market $397,300 Active 74 DOM
-
2026-08-15days on market $397,300 Active 73 DOM
-
2026-08-14days on market $397,300 Active 72 DOM
-
2026-08-13days on market $397,300 Active 71 DOM
-
2026-08-12days on market $397,300 Active 70 DOM
-
2026-08-11days on market $397,300 Active 69 DOM
-
2026-08-10days on market $397,300 Active 68 DOM
-
2026-08-09days on market $397,300 Active 67 DOM
-
2026-08-08days on market $397,300 Active 66 DOM
-
2026-08-06days on market $397,300 Active 64 DOM
-
2026-08-05days on market $397,300 Active 63 DOM
-
2026-08-04pricedays on market $397,300 Active 62 DOM
-
2026-08-03pricedays on market $397,400 Active 61 DOM
-
2026-07-31pricestatus $397,500 Active 58 DOM
-
2026-07-15statusdays on market $398,000 Pending 58 DOM
-
2026-07-14days on market $398,000 Active 57 DOM
-
2026-07-13days on market $398,000 Active 56 DOM
-
2026-07-13days on market $398,000 Active 55 DOM
-
2026-07-11days on market $398,000 Active 54 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $10,898 · $908/mo
- Projected year-2 tax
- $10,898 · $908/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 8/10 Severe
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $49,918
- − Mortgage interest
- −$21,566
- − Property taxes
- −$10,898
- − Insurance
- −$1,925
- − Repairs & maintenance
- −$3,993
- − Management
- −$3,993
- − HOA
- −$9,912
- − Depreciation
- −$11,200
- Taxable loss
- −$13,570
combined federal + state — saved on this device
- Est. tax savings @ 24.0%
- +$3,257
- After-tax cash flow
- $-4,271/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
95/100
None rehab
This modern townhome at Reunion Resort is in excellent condition with no visible repairs needed. It offers a great value for both primary residence and rental use, with potential for further value increases through landscaping and painting.
Value-add opportunities
- Both Landscaping improvements — Enhances curb appeal and adds value for both resale and rental. ↑
- Both Painting exterior and interior — Fresh paint can make the home look newer and more appealing to potential buyers or renters. ↑
F
Composite school gradezoned avg 35/100
Zoned Schools
Elementary
Reedy Creek Elementary School
F
FL #1,587/2,144
Nat'l #21,128/41,679
Middle
Horizon Middle School
F
FL #360/571
Nat'l #5,872/14,009
High
Poinciana High School
F
FL #470/667
Nat'l #11,797/17,239
Schools (NCES district)
- District
- Osceola
- NCES district ID
- 1201470
- Math proficiency
- 39% ▼ -9.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $45,528
- Composite
- 35.7/100
- National rank
- #4865
- State rank
- #60 of 73 in FL
C
Composite livability gradescore 69/100
Livability — Four Corners
- Score
- 69/100
- State rank
- #453
- US rank
- #8218
Category grades
Amenities F
Commute C+
Cost of living A-
Crime B-
Employment C
Housing A+
Health & safety F
User ratings A-
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Four Corners, FL
- County
- Osceola County · 447,624 people
- City population
- 27,422
- Metro
- Orlando-Kissimmee-Sanford, FL
- Population (ZIP)
- 30,859
- Household income
- $77,755
- Rent vs Own
- Severe rent burden
- 11% of renters
Population outlook (Osceola County) Hauer SSP2
- Today (2025)
- 447,624 people
- By 2030
- 511,823 · +14.3%
- By 2040
- 642,986 · +43.6%
- By 2050
- 774,552 · +73.0%
- By 2075
- 1,078,144 · +140.9%
- By 2100
- 1,269,660 · +183.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 58% Hispanic / Latino 26% Two or more races 16% Black 6% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 7% Cuban 2% Dominican 2%
- Common ancestry
- Romanian 3% Lithuanian 2% Estonian 2%
- Foreign-born
- 24% · Canada, Jamaica, China
- Languages at home
- 70% English-only · Spanish 21% Other Indo-European 4% Russian/Polish/Slavic 1%
Political lean MEDSL · Osceola
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.2% · Other 1.1%
- 2008→2024 swing
- -21.2pp toward R · 2008: 19.7pp · 2024: -1.4pp
- All cycles
- 2024: R+1.4 2020: D+13.8 2016: D+25.0 2012: D+24.5 2008: D+19.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -87.29%
- Current HPI
- 176.0826
- Rent YoY
- ▼ -3.99%
- Metro
- Orlando-Kissimmee-Sanford, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-46.6% since first listed16 events — show timeline
- 2026-06-24 Price Changed $400,700 Stellar MLS as Distributed by MLS Grid
- 2026-06-23 Price Changed $400,800 Stellar MLS as Distributed by MLS Grid
- 2026-06-20 Price Changed $400,900 Stellar MLS as Distributed by MLS Grid
- 2026-06-13 Price Changed $402,900 Stellar MLS as Distributed by MLS Grid
- 2026-06-10 Price Changed $403,900 Stellar MLS as Distributed by MLS Grid
- 2026-06-04 Price Changed $404,400 Stellar MLS as Distributed by MLS Grid
- 2026-06-03 Price Changed $404,500 Stellar MLS as Distributed by MLS Grid
- 2026-06-01 Price Changed $404,900 Stellar MLS as Distributed by MLS Grid
- 2026-05-31 Price Changed $405,000 Stellar MLS as Distributed by MLS Grid
- 2026-05-27 Price Changed $408,900 Stellar MLS as Distributed by MLS Grid
- 2026-05-26 Price Changed $409,900 Stellar MLS as Distributed by MLS Grid
- 2026-05-21 Price Changed $414,900 Stellar MLS as Distributed by MLS Grid
- 2026-05-19 Price Changed $415,000 Stellar MLS as Distributed by MLS Grid
- 2026-05-13 Listed $419,999 Stellar MLS as Distributed by MLS Grid
- 2025-12-02 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2024-07-30 Listed $750,000 Stellar MLS as Distributed by MLS Grid
Property tax history
+3.7%/yrLatest (2025): $10,898 · +3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…