CashFlowRE
Sign in Sign up
No image
D Composite 42.73
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +11.9/15.0
  • Appreciation +10.0/10.0
  • Cash flow +7.0/30.0
  • Schools +4.1/10.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.7/10.0
  • Rent growth +1.3/5.0
  • DSCR +1.2/10.0

$298,999

1131 Augusta St E · Lehigh Acres, FL 33974
3 bd · 2.0 ba · 1,674 sqft · SingleFamily public records · 735 Days on market
Built 2024 10,001 sqft lot Est $331k · 10% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

ALL HOMES COME WITH A 2-10 BUILDERS WARRANTY & IMPACT WINDOWS. This builder offers a quality product with many upgrades at a reasonable price, to help build equity for years to come! HOME IS COMPLETE! If you love space and sunshine this amazing house could be your perfect fit! This house has 3 bedrooms, so there's a cozy spot for everyone to relax and read, play games, or just dream up adventures. Two bathrooms mean no more waiting in line to brush your teeth in the mornings, and the 2-car garage is a great place to keep your car or for storage! This house is built with a split floor plan so privacy for everyone! The floors throughout the house are made with cool wood-look tiles that

Key facts

  • Quartz countertops
  • Split floor plan
  • Impact windows

Tags

IMPACT WINDOWSSPLIT FLOOR PLANQUARTZ COUNTERTOPS

Property features AI

Finance

  • Financial info: Pets allowed
  • HOA & community: Non-gated community; No association fee

Exterior

  • Parking: Attached garage; 2 covered garage spaces; Driveway; Paved parking with garage door opener
  • Security: Security/high-impact doors; Smoke detector(s)
  • Utilities: Well water; Septic tank; Cable available; High-speed internet available
  • Home design: Single-story; New construction; Entry level: 1; Northwest facing
  • Construction: Built with block, concrete and stucco; Shingle roof
  • Exterior features: Patio (open patio/porch); Porch; Security/high-impact doors; Smoke detector(s)

Interior

  • Kitchen: Dishwasher; Microwave; Range; Water purifier; Water softener; Kitchen island; Eat-in kitchen; Pantry
  • Bedrooms: Guest quarters; Great room
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms; Separate shower
  • Heating & cooling: Central electric heating; Central air conditioning; Ceiling fan(s)
  • Interior features: Impact-resistant windows; High ceilings; Kitchen island; Eat-in kitchen; Living/dining room; Pantry; Dual sinks; Separate shower (shower only); Walk-in closet(s); Split-bedroom floorplan; Unfurnished
  • Laundry & utility: Washer hookup inside; Dryer hookup inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $299k.

Deal economics

  • At list price, monthly cash flow is $-440 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $221k (26.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $201k (32.9% below list).
  • Recommended offer: $201k (32.9% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 59/100 on livability (#826 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime C-, employment D+, schools D-.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents falling (-4.7%/yr); 2460 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $32k of equity ($2k loan paydown + $30k appreciation (10.0% local appreciation)).
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$51k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 735 days — a 12% lower offer ($263k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago; this cycle's ask has dropped $66k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $117k; list at $299k implies a 156% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 5→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $200,657 (32.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 735 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.67%
Cap rate
4.53%
Cash-on-cash
-6.31%
DSCR
0.72
GRM
12.4

CMA / ARV

ARV (on-the-fly)
$331,452
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1105 Artic St E 0.25mi 4/2.0 (+1) 1,638 (-2%) 5mo $319,900 $195 76
1120 Chiefland St E 0.28mi 4/2.0 (+1) 1,577 (-6%) 5mo $280,000 $178 68
1131 Crocus St 0.37mi 4/3.0 (+1) 1,719 (+3%) 6mo $335,000 $195 64
1105 Milwaukee Blvd 0.70mi 3/2.0 1,593 (-5%) 2mo $500,000 $314 58
510 Redwood Ave S 0.74mi 3/2.0 1,714 (+2%) 11mo $340,000 $198 52
549 Aspen Ave S 0.44mi 4/2.0 (+1) 1,824 (+9%) 10mo $315,000 $173 51
507 Kilarney Ave S 0.64mi 3/2.0 1,640 (-2%) 22mo $370,000 $226 48
552 Silver Ave S 0.41mi 3/2.0 1,464 (-12%) 17mo $295,000 $202 46
1121 Bayliss St E 0.61mi 3/2.0 1,571 (-6%) 24mo $314,000 $200 42
1224 Amherst St E 0.51mi 3/2.0 1,482 (-12%) 20mo $175,000 $118 40
544 Cypress Ave S 0.61mi 4/2.0 (+1) 1,861 (+11%) 24mo $399,990 $215 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
19.1%
Equity multiple
2.54×
Total profit
$128,948
Equity at exit
$269,362
10-year hold
IRR
17.1%
Equity multiple
5.67×
Total profit
$391,245
Equity at exit
$580,889

Cash invested: $83,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33974

Home prices YoY
5.8%
Rents YoY
-4.7%
Active inventory
2460
Price-to-rent
12.4×

Monthly cashflow live

Estimated rent
$2,007 high interval (Pro) →
Mortgage (P&I)
$1,568
Tax from tax record
$333 /mo · $3,991/yr
Insurance
$125
HOA
$0
Vacancy / Maint / Mgmt
$421
Net cashflow
$-440

Break-even live

Break-even rent $2,563
Max offer price $221,283
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,750
Closing costs
$8,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
459 Lackey Ave S Lehigh Acres, FL 4.0 2.0 1833 $1,825 $1.00 2d 1 0.24mi
442 Genoa Ave S Lehigh Acres, FL 4.0 2.0 1365 $1,750 $1.28 3d 1 0.30mi
1144 Essex St E Lehigh Acres, FL 3.0 2.0 1464 $1,650 $1.13 19d 1 0.30mi
1018 Kent St E Lehigh Acres, FL 3.0 2.0 1600 $2,000 $1.25 16d 1 0.34mi
462 Lampion Ave S Unit Main house Lehigh Acres, FL 3.0 2.0 1089 $1,600 $1.47 3d 1 0.39mi
556 Sherwood Ave S Lehigh Acres, FL 3.0 2.0 1582 $2,175 $1.37 23d 1 0.47mi
1224 Bayou St Lehigh Acres, FL 3.0 2.0 1272 $1,750 $1.38 23d 1 0.52mi
538 Cypress Ave S Lehigh Acres, FL 3.0 2.0 1055 $1,699 $1.61 3d 1 0.60mi
970 Lakeside Dr Lehigh Acres, FL 3.0 2.0 1325 $1,800 $1.36 19d 1 0.64mi
1245 Amherst St E Lehigh Acres, FL 3.0 2.0 1149 $1,620 $1.41 14d 1 0.65mi
538 Flamingo Ave S Lehigh Acres, FL 3.0 2.0 1272 $1,791 $1.41 3d 1 0.69mi
444 Genoa Ave S Lehigh Acres, FL 4.0 2.0 1389 $1,750 $1.26 21d 1 0.78mi
1252 County St E Lehigh Acres, FL 4.0 2.0 1571 $1,995 $1.27 23d 1 0.78mi
1256 Milwaukee Blvd Lehigh Acres, FL 3.0 2.0 1084 $1,800 $1.66 23d 1 0.79mi
1260 Milwaukee Blvd Unit 1262 Lehigh Acres, FL 3.0 2.0 1084 $1,750 $1.61 23d 1 0.80mi
1248 Hillcrest St E Lehigh Acres, FL 3.0 2.0 1055 $1,650 $1.56 3d 1 0.80mi
327 Lester Ave S Lehigh Acres, FL 4.0 2.0 1577 $2,195 $1.39 1d 1 0.81mi
940 Sterling St E Lehigh Acres, FL 4.0 2.0 1389 $1,750 $1.26 3d 1 0.83mi
637 Montclair Ave S Lehigh Acres, FL 3.0 2.0 1497 $1,660 $1.11 23d 1 0.84mi
954 Pilgrim St E Lehigh Acres, FL 3.0 2.0 1246 $1,625 $1.30 2d 1 0.90mi
947 Grant Blvd Lehigh Acres, FL 4.0 2.0 1650 $2,145 $1.30 23d 1 0.93mi
1226 Chrisholm St Lehigh Acres, FL 4.0 2.0 1811 $2,500 $1.38 1d 1 0.98mi
1228 Chrisholm St Lehigh Acres, FL 4.0 2.0 1811 $2,500 $1.38 1d 1 0.99mi
1122 Randolph St Lehigh Acres, FL 3.0 2.0 1550 $2,100 $1.35 23d 1 1.03mi
1147 Antonio St E Lehigh Acres, FL 3.0 2.0 1713 $2,300 $1.34 1d 1 1.04mi
708 Genoa Ave S Lehigh Acres, FL 3.0 2.0 1055 $1,650 $1.56 3d 1 1.10mi
315 Melissa Ave Unit A Lehigh Acres, FL 3.0 2.0 1199 $1,550 $1.29 3d 1 1.10mi
313 Melissa Ave Unit A Lehigh Acres, FL 3.0 2.0 1199 $1,575 $1.31 3d 1 1.12mi
928 Milwaukee Blvd Lehigh Acres, FL 4.0 2.0 1719 $1,990 $1.16 23d 1 1.12mi
382 McArthur Blvd Lehigh Acres, FL 3.0 2.0 1055 $2,200 $2.09 23d 1 1.17mi
232 Fowler Ave Lehigh Acres, FL 3.0 2.0 1582 $2,664 $1.68 23d 1 1.22mi
541 Hawthorne Ave S Lehigh Acres, FL 3.0 2.0 1634 $1,921 $1.18 3d 1 1.24mi
459 Lockport Ave S Lehigh Acres, FL 3.0 2.0 1650 $2,000 $1.21 23d 1 1.26mi
908 Winters St E Lehigh Acres, FL 3.0 2.0 1639 $2,200 $1.34 10d 1 1.31mi
886 Milwaukee Blvd Lehigh Acres, FL 3.0 2.0 1205 $1,900 $1.58 23d 1 1.37mi
730 Holmes Ave Unit 728 Lehigh Acres, FL 3.0 2.0 1080 $1,500 $1.39 11d 1 1.39mi
763 Puccini Ave S Lehigh Acres, FL 3.0 2.0 1055 $1,699 $1.61 3d 1 1.48mi
874 Apartment St Lehigh Acres, FL 3.0 2.0 1200 $1,750 $1.46 23d 1 1.49mi

Listing history 50 events

  1. 2026-06-17
    days on market $298,999 Active 735 DOM
  2. 2026-06-16
    days on market $298,999 Active 734 DOM
  3. 2026-06-16
    days on market $298,999 Active 733 DOM
  4. 2026-06-13
    days on market $298,999 Active 731 DOM
  5. 2026-06-09
    days on market $298,999 Active 727 DOM
  6. 2026-06-07
    pricedays on market $298,999 Active 725 DOM
  7. 2026-06-01
    days on market $299,999 Active 719 DOM
  8. 2026-06-01
    days on market $299,999 Active 718 DOM
  9. 2026-05-22
    status Active
  10. 2026-05-17
    status Pending
  11. 2026-05-14
    price $299,999
  12. 2026-04-23
    price $304,999
  13. 2026-04-23
    price $309,199
  14. 2026-04-09
    price $309,299
  15. 2026-04-02
    price $309,399
  16. 2026-03-26
    price $309,499
  17. 2026-03-19
    price $309,599
  18. 2026-03-05
    price $309,699
  19. 2026-02-26
    price $309,799
  20. 2026-02-19
    price $309,899
  21. 2026-02-13
    price $309,999
  22. 2026-02-12
    price $314,399
  23. 2026-02-05
    price $314,499
  24. 2026-01-29
    price $314,599
  25. 2026-01-22
    price $314,699
  26. 2026-01-14
    price $314,799
  27. 2026-01-07
    price $314,899
  28. 2025-12-01
    price $314,999
  29. 2025-12-01
    price $319,599
  30. 2025-11-11
    price $205,000
  31. 2025-10-23
    price $319,599
  32. 2025-10-09
    price $319,699
  33. 2025-10-02
    price $319,799
  34. 2025-09-25
    price $319,899
  35. 2025-09-12
    price $319,999
  36. 2025-09-11
    price $323,799
  37. 2025-09-03
    price $323,899
  38. 2025-08-27
    price $323,999
  39. 2025-08-20
    price $324,099
  40. 2025-08-14
    price $324,199
  41. 2025-08-07
    price $324,299
  42. 2025-07-31
    price $324,399
  43. 2025-07-24
    price $324,499
  44. 2025-07-17
    price $324,599
  45. 2025-07-10
    price $324,699
  46. 2025-07-03
    price $324,799
  47. 2025-06-30
    price $324,899
  48. 2025-06-26
    price $329,899
  49. 2025-06-17
    price $329,999
  50. 2025-06-12
    price $331,099

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,991 · $333/mo
Projected year-2 tax
$3,991 · $333/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 5 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,079
− Mortgage interest
−$16,749
− Property taxes
−$3,991
− Insurance
−$1,495
− Repairs & maintenance
−$1,926
− Management
−$1,926
− Depreciation
−$8,698
Taxable loss
−$10,706
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,569
After-tax cash flow
$-2,710/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — Lehigh Acres

Score
59/100
State rank
#826
US rank
#20055

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D+ Housing A+ Health & safety D- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lehigh Acres, FL
County
Lee County · 788,662 people
City population
130,638
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
19,927
Household income
$72,192
Rent vs Own
27.3% rent · 72.7% own
Severe rent burden
434.0

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Hispanic / Latino 52% Two or more races 31% White 26% Black 18%
Hispanic origin (detail)
Mexican 12% Puerto Rican 7% Cuban 20% Dominican 4%
Common ancestry
Hispanic 7% Italian 1% Portuguese 1%
Foreign-born
32% · Canada, Jamaica
Languages at home
48% English-only · Spanish 43% French/Haitian/Cajun 7% Other Indo-European 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 16.53%
Current HPI
303.3399
Rent YoY
▼ -4.68%
Metro
Cape Coral-Fort Myers, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+5163.1% since first listed
82 events — show timeline
  • 2026-05-22 Relisted FORTMLS
  • 2026-05-17 Pending FORTMLS
  • 2026-05-14 Price Changed $299,999 FORTMLS
  • 2026-04-23 Price Changed $304,999 FORTMLS
  • 2026-04-23 Price Changed $309,199 FORTMLS
  • 2026-04-09 Price Changed $309,299 FORTMLS
  • 2026-04-02 Price Changed $309,399 FORTMLS
  • 2026-03-26 Price Changed $309,499 FORTMLS
  • 2026-03-19 Price Changed $309,599 FORTMLS
  • 2026-03-05 Price Changed $309,699 FORTMLS
  • 2026-02-26 Price Changed $309,799 FORTMLS
  • 2026-02-19 Price Changed $309,899 FORTMLS
  • 2026-02-13 Price Changed $309,999 FORTMLS
  • 2026-02-12 Price Changed $314,399 FORTMLS
  • 2026-02-05 Price Changed $314,499 FORTMLS
  • 2026-01-29 Price Changed $314,599 FORTMLS
  • 2026-01-22 Price Changed $314,699 FORTMLS
  • 2026-01-14 Price Changed $314,799 FORTMLS
  • 2026-01-07 Price Changed $314,899 FORTMLS
  • 2025-12-01 Price Changed $314,999 FORTMLS
  • 2025-12-01 Price Changed $319,599 FORTMLS
  • 2025-11-11 Price Changed $205,000 FORTMLS
  • 2025-10-23 Price Changed $319,599 FORTMLS
  • 2025-10-09 Price Changed $319,699 FORTMLS
  • 2025-10-02 Price Changed $319,799 FORTMLS
  • 2025-09-25 Price Changed $319,899 FORTMLS
  • 2025-09-12 Price Changed $319,999 FORTMLS
  • 2025-09-11 Price Changed $323,799 FORTMLS
  • 2025-09-03 Price Changed $323,899 FORTMLS
  • 2025-08-27 Price Changed $323,999 FORTMLS
  • 2025-08-20 Price Changed $324,099 FORTMLS
  • 2025-08-14 Price Changed $324,199 FORTMLS
  • 2025-08-07 Price Changed $324,299 FORTMLS
  • 2025-07-31 Price Changed $324,399 FORTMLS
  • 2025-07-24 Price Changed $324,499 FORTMLS
  • 2025-07-17 Price Changed $324,599 FORTMLS
  • 2025-07-10 Price Changed $324,699 FORTMLS
  • 2025-07-03 Price Changed $324,799 FORTMLS
  • 2025-06-30 Price Changed $324,899 FORTMLS
  • 2025-06-26 Price Changed $329,899 FORTMLS
  • 2025-06-17 Price Changed $329,999 FORTMLS
  • 2025-06-12 Price Changed $331,099 FORTMLS
  • 2025-06-05 Price Changed $331,199 FORTMLS
  • 2025-05-29 Price Changed $331,299 FORTMLS
  • 2025-05-23 Price Changed $331,399 FORTMLS
  • 2025-05-22 Price Changed $336,399 FORTMLS
  • 2025-05-15 Price Changed $336,499 FORTMLS
  • 2025-05-07 Price Changed $336,599 FORTMLS
  • 2025-05-05 Price Changed $338,899 FORTMLS
  • 2025-04-24 Price Changed $338,999 FORTMLS
  • 2025-04-10 Price Changed $339,099 FORTMLS
  • 2025-03-27 Price Changed $339,199 FORTMLS
  • 2025-03-20 Price Changed $344,199 FORTMLS
  • 2025-02-28 Price Changed $344,299 FORTMLS
  • 2025-02-20 Price Changed $344,399 FORTMLS
  • 2025-02-13 Price Changed $344,499 FORTMLS
  • 2025-02-07 Price Changed $344,599 FORTMLS
  • 2025-01-30 Price Changed $344,699 FORTMLS
  • 2025-01-23 Price Changed $344,799 FORTMLS
  • 2025-01-16 Price Changed $344,899 FORTMLS
  • 2025-01-06 Price Changed $344,999 FORTMLS
  • 2024-12-26 Price Changed $353,899 FORTMLS
  • 2024-12-19 Price Changed $353,999 FORTMLS
  • 2024-12-12 Price Changed $354,099 FORTMLS
  • 2024-11-28 Price Changed $354,299 FORTMLS
  • 2024-11-21 Price Changed $354,399 FORTMLS
  • 2024-11-08 Price Changed $354,499 FORTMLS
  • 2024-10-24 Price Changed $354,999 FORTMLS
  • 2024-10-17 Price Changed $359,499 FORTMLS
  • 2024-09-19 Price Changed $359,999 FORTMLS
  • 2024-08-29 Price Changed $363,900 FORTMLS
  • 2024-06-22 Price Changed $364,400 FORTMLS
  • 2024-06-22 Price Changed $364,400 FORTMLS
  • 2024-06-22 Price Changed $364,900 FORTMLS
  • 2024-06-07 Listing Removed FORTMLS
  • 2024-06-04 Listed $364,900 FORTMLS
  • 2024-04-16 Listed $364,900 FORTMLS
  • 2022-05-02 Sold (Public Records) $116,666 Public Records
  • 2011-08-31 Sold (Public Records) $34,000 Public Records
  • 2008-10-14 Sold (Public Records) $18,000 Public Records
  • 2008-09-10 Sold (Public Records) $14,000 Public Records
  • 2004-03-01 Sold (Public Records) $5,700 Public Records

Property tax history

+237.9%/yr

Latest (2025): $3,991 · +956.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…