CashFlowRE
Sign in Sign up
105 Palisade Ave 🏷️ Likely Rental
B- Composite 69.8
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.7/10.0
  • 1% rule +6.9/10.0
  • Schools +4.1/10.0
  • Rent growth +3.6/5.0
  • Livability +3.4/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$715,000

105 Palisade Ave · Yonkers, NY 10701
5 bd · 2.5 ba · 1,628 sqft · MultiFamily public records · 170 Days on market
Built 1925 Fair condition 2,178 sqft lot $439/sqft · 28% below area Est $991k · 28% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed

Listing remarks

INVESTOR SPECIAL: 10% PRO-FORMA CAP RATE POTENTIAL. 105 Palisade is a high-alpha asset for the data-driven investor. This 3-unit configuration (2-unit legal w/ finished basement) offers a significant "Value-Add" bridge between current $5,415/mo gross income and a forecasted $8,255/mo market peak. Positioned in a high-growth Yonkers corridor with 3-4% annual appreciation forecasted for 2026, this property is ideal for "Smart-Home" optimization and ESG upgrades to drive premium rents. Sold as-is with paying tenants—one lease expiring 2/28/26 provides an immediate window for rental upside.

Key facts

  • 2,178 sq ft lot
  • Built 1925
  • Listed 170 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $715,000 price doesn't fit this home's estimated sale value (~$990,684) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2×3bd/1.3ba + 1×2bd/1.3ba units multifamily listed at $715k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $2k ($21k/yr) — positive. Per door: $584/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($8k rent vs $715k).
  • Recommended offer: $629k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.2% vs local median 5.2% in Yonkers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
  • Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.4%/yr); 271 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 115d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).
  • At $2,825/mo per unit this rent would consume 52% of the median local household income ($65k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $21k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.4% rent growth), your $200k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 170 days — a 12% lower offer ($629k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 15y ago; this cycle's ask has dropped $75k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $85k; list at $715k implies a 741% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $629,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 170 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.19%
Cap rate
9.24%
Cash-on-cash
10.51%
DSCR
1.47
GRM
7.0

CMA / ARV

ARV (median comp)
$990,684
List price
$715,000
Delta
-27.83%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
26 Vineyard Ave 0.43mi 4/3.5 (-1) 1,680 (+3%) 9mo $500,000 $298 58
42 Alder St 0.70mi 6/2.0 (+1) 1,620 (-0%) 4mo $900,000 $556 56
10 Cliff St 0.57mi 5/2.0 1,662 (+2%) 17mo $580,000 $349 54
21 Henrietta St 0.61mi 4/3.0 (-1) 1,620 (-0%) 16mo $692,500 $427 50
162 Oak St 0.54mi 4/2.0 (-1) 1,638 (+1%) 22mo $230,000 $140 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.39% rent growth · sell at horizon

5-year hold
IRR
1.0%
Equity multiple
1.04×
Total profit
$7,948
Equity at exit
$106,609
10-year hold
IRR
12.0%
Equity multiple
2.01×
Total profit
$201,949
Equity at exit
$61,820

Cash invested: $200,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
5 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City Yonkers
5 Strongly Tenant-Friendly · D+20
Westchester rent guidelines board.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
3 active · 9 under contract
Months of supply
9.0 mo (11%/mo absorbed)
Median asking
$600,000 ($381/sqft)
Median days on market
12 d
This list price
100% of active listings are priced below it
ARV vs active asking
+59.8% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10701

Rents YoY
4.4%
Active inventory
271
Price-to-rent
19.7×

Monthly cashflow live

Estimated rent
$8,474 high interval (Pro) →
Mortgage (P&I)
$3,750
Tax est. 1.5%
$894 /mo · $10,725/yr
Insurance
$298
HOA
$0
Vacancy / Maint / Mgmt
$1,780
Net cashflow
$1,753

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 2 1.3 $2,426
Total (3 units) $8,474

Break-even live

Break-even rent $6,255
Max offer price $715,000
Occupancy floor 74%

Sensitivity live

Price -10% $2,247 -5% $2,000 +0% $1,753 +5% $1,506 +10% $1,259
Rent -10% $1,084 -5% $1,419 +0% $1,753 +5% $2,088 +10% $2,423
Rate -1.0pp $2,113 -0.5pp $1,935 base $1,753 +0.5pp $1,568 +1.0pp $1,379

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$178,750
Closing costs
$21,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
11 Lafayette Pl Unit 2 Yonkers, NY 3.0 1.0 2320 $3,100 $1.34 139d 1 0.08mi
11 Lafayette Pl #1 Yonkers, NY 3.0 1.0 2320 $3,250 $1.40 139d 1 0.08mi
160 Palisade Ave Yonkers, NY 2.0 1.0 $2,500 139d 1 0.08mi
3 Carlisle Pl #2 Yonkers, NY 2.0 1.0 760 $2,500 $3.29 28d 1 0.12mi
30 Locust Hill Ave Unit 7D Yonkers, NY 2.0 1.0 850 $2,500 $2.94 46d 1 0.12mi
176 Palisade Ave Yonkers, NY 3.0 1.0 $2,700 139d 1 0.12mi
30 Locust Hill Ave Yonkers, NY 1.0–2.0 1.0 735 $2,500 $3.40 139d 3 0.12mi
30 Locust Hill Ave Yonkers, NY 1.0–2.0 1.0 735 $2,500 $3.40 47d 2 0.12mi
30 Locust Hill Ave Yonkers, NY 1.0–2.0 1.0 735 $2,500 $3.40 73d 2 0.12mi
41 Linden St Yonkers, NY 3.0 1.0 800 $2,200 $2.75 6d 1 0.21mi
41 Linden St Apt 1N Yonkers, NY 3.0 1.0 800 $2,200 $2.75 12d 1 0.21mi
41 Linden St Yonkers, NY 3.0 1.0 $2,100 139d 1 0.21mi
45 Linden St Yonkers, NY 3.0 1.0 $3,400 64d 1 0.22mi
45 Linden St Yonkers, NY 3.0 1.0 $3,350 26d 1 0.22mi
45 Linden St Unit 1st Floor Yonkers, NY 3.0 1.0 $3,350 64d 1 0.22mi
45 Linden St Yonkers, NY 3.0 3.0 800 $3,100 $3.88 100d 1 0.22mi
51 Linden St Yonkers, NY 3.0 1.0 $2,900 139d 1 0.23mi
107 Elm St Yonkers, NY 2.0 1.0 $2,400 39d 1 0.24mi
107 Elm St Unit 9 Yonkers, NY 2.0 1.0 $2,400 139d 1 0.24mi
107 Elm St Yonkers, NY 2.0 1.0 $2,400 101d 1 0.24mi
107 Elm St Unit 5 Yonkers, NY 2.0 1.0 $2,500 139d 1 0.24mi
107 Elm St Unit 9 Yonkers, NY 2.0 1.0 $2,400 5d 1 0.24mi
107 Elm St Apt 7 Yonkers, NY 3.0 1.0 $2,750 44d 1 0.24mi
107 Elm St Yonkers, NY 3.0 1.0 $2,750 38d 1 0.24mi
107 Elm St Yonkers, NY 2.0 1.0 $2,400 45d 1 0.24mi
107 Elm St Yonkers, NY 2.0 1.0 $2,600 139d 1 0.24mi
36 Chestnut St Yonkers, NY 2.0 1.0 $2,400 139d 1 0.24mi
20 N Broadway Unit 3D Yonkers, NY 2.0 1.0 $2,400 65d 1 0.25mi
18 N Broadway Yonkers, NY 3.0 2.0 $3,200 139d 1 0.25mi
20 N Broadway Yonkers, NY 2.0 1.0 $2,200 106d 1 0.25mi
20 N Broadway Yonkers, NY 2.0 1.0 $2,200 111d 1 0.25mi
121 Elm St Yonkers, NY 3.0 1.0 $2,700 120d 1 0.26mi
121 Elm St Yonkers, NY 3.0 1.0 $2,700 98d 1 0.26mi
121 Elm St Yonkers, NY 3.0 1.0 $2,700 87d 1 0.26mi
25 Riverview Pl Yonkers, NY 4.0 2.0 $3,500 112d 1 0.26mi
25 Riverview Pl Unit 1L Yonkers, NY 3.0 2.0 $3,100 21d 1 0.26mi
25 Riverview Pl Yonkers, NY 4.0 2.0 $3,500 114d 1 0.26mi
25 Riverview Pl Yonkers, NY 4.0 2.0 $3,500 139d 1 0.26mi
8 Riverview Pl Yonkers, NY 3.0 1.0 $3,000 139d 1 0.26mi
31 Riverview Pl Yonkers, NY 3.0 1.0 $3,100 120d 1 0.26mi

Property features AI

Finance

Other
Building area approximately 1,628 total square feetLocated in Westchester County
Financial info
No investor or income/expense details provided
HOA & community
No HOA details provided

Exterior

Parking
On-street parking
Security
No security details provided
Utilities
Electric service by Con-EdisonPublic sewerPublic trash collection
Home design
Duplex
Construction
No year-built provided
Exterior features
Vinyl sidingNot waterfront

Interior

Kitchen
No appliance details provided
Bedrooms
One 2-bedroom unitTwo 3-bedroom units
Flooring
No flooring details provided
Bathrooms
Four full bathrooms (total)
Heating & cooling
Baseboard heatingOther heatingWall/window air conditioning units
Interior features
Other interior features
Laundry & utility
No laundry appliance details provided

Listing history 50 events

  1. 2026-09-23
    days on market $715,000 Active 170 DOM
  2. 2026-09-22
    days on market $715,000 Active 169 DOM
  3. 2026-09-21
    days on market $715,000 Active 168 DOM
  4. 2026-09-20
    days on market $715,000 Active 167 DOM
  5. 2026-09-19
    days on market $715,000 Active 166 DOM
  6. 2026-09-18
    days on market $715,000 Active 165 DOM
  7. 2026-09-17
    days on market $715,000 Active 164 DOM
  8. 2026-09-16
    days on market $715,000 Active 163 DOM
  9. 2026-09-15
    days on market $715,000 Active 162 DOM
  10. 2026-09-14
    days on market $715,000 Active 161 DOM
  11. 2026-09-13
    days on market $715,000 Active 160 DOM
  12. 2026-09-12
    days on market $715,000 Active 159 DOM
  13. 2026-09-11
    days on market $715,000 Active 158 DOM
  14. 2026-09-05
    days on market $715,000 Active 152 DOM
  15. 2026-09-04
    days on market $715,000 Active 151 DOM
  16. 2026-09-02
    days on market $715,000 Active 149 DOM
  17. 2026-08-31
    days on market $715,000 Active 147 DOM
  18. 2026-08-30
    days on market $715,000 Active 146 DOM
  19. 2026-08-29
    days on market $715,000 Active 145 DOM
  20. 2026-08-28
    days on market $715,000 Active 144 DOM
  21. 2026-08-27
    days on market $715,000 Active 143 DOM
  22. 2026-08-26
    days on market $715,000 Active 142 DOM
  23. 2026-08-25
    days on market $715,000 Active 141 DOM
  24. 2026-08-24
    days on market $715,000 Active 140 DOM
  25. 2026-08-23
    days on market $715,000 Active 139 DOM
  26. 2026-08-22
    days on market $715,000 Active 138 DOM
  27. 2026-08-21
    days on market $715,000 Active 137 DOM
  28. 2026-08-20
    days on market $715,000 Active 136 DOM
  29. 2026-08-19
    days on market $715,000 Active 135 DOM
  30. 2026-08-18
    days on market $715,000 Active 134 DOM
  31. 2026-08-17
    days on market $715,000 Active 133 DOM
  32. 2026-08-16
    days on market $715,000 Active 132 DOM
  33. 2026-08-15
    days on market $715,000 Active 131 DOM
  34. 2026-08-14
    days on market $715,000 Active 130 DOM
  35. 2026-08-13
    days on market $715,000 Active 129 DOM
  36. 2026-08-12
    days on market $715,000 Active 128 DOM
  37. 2026-08-11
    days on market $715,000 Active 127 DOM
  38. 2026-08-10
    days on market $715,000 Active 126 DOM
  39. 2026-08-09
    days on market $715,000 Active 125 DOM
  40. 2026-08-08
    days on market $715,000 Active 124 DOM
  41. 2026-08-06
    days on market $715,000 Active 122 DOM
  42. 2026-08-05
    days on market $715,000 Active 121 DOM
  43. 2026-08-04
    days on market $715,000 Active 120 DOM
  44. 2026-08-03
    days on market $715,000 Active 119 DOM
  45. 2026-07-31
    days on market $715,000 Active 116 DOM
  46. 2026-07-30
    days on market $715,000 Active 114 DOM
  47. 2026-07-28
    days on market $715,000 Active 113 DOM
  48. 2026-07-26
    days on market $715,000 Active 111 DOM
  49. 2026-07-24
    days on market $715,000 Active 109 DOM
  50. 2026-07-23
    days on market $715,000 Active 108 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$101,688
− Mortgage interest
−$40,051
− Property taxes
−$10,725
− Insurance
−$3,575
− Repairs & maintenance
−$8,135
− Management
−$8,135
− Depreciation
−$20,800
Taxable income
$10,267
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,464
After-tax cash flow
$18,575/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Fair 45/100 Moderate rehab Est. rehab $40,700–$73,260 screening

This multi-family property requires moderate renovations, including kitchen organization, exterior siding repair, and landscaping maintenance, to improve its resale and rental value.

Deferred maintenance Est. $50,000–$150,000 screening

  • Major Roof (roof) — The roof appears to be made of corrugated metal, which is not a common material for residential roofs and may not be structurally sound.
  • Major Windows (windows) — The windows appear to be old and may not be energy-efficient, which could lead to higher heating and cooling costs.
  • Major Electrical (electrical) — The electrical panel appears to be old and may not be up to code, which could pose a safety hazard.
  • Major Plumbing (plumbing) — The plumbing fixtures appear to be old and may not be up to code, which could pose a safety hazard.
  • Major Exterior (exterior) — The exterior of the house appears to be in poor condition, with peeling paint and missing siding.

Repairs flagged

  • Minor Kitchen organization — Cluttered counters and shelves indicate a need for organization and cleaning.
  • Moderate Exterior siding repair — Weathered and discolored siding suggests the need for repair or repainting.
  • Major Landscaping maintenance — Overgrown and unkempt landscaping indicates a need for significant maintenance.

Value-add opportunities

  • Both Kitchen organization and cleaning — A clutter-free kitchen can improve both resale and rental value by making the space more appealing.
  • Both Exterior siding repair and repainting — A fresh, well-maintained exterior can significantly enhance curb appeal and property value.
  • Both Landscaping maintenance — A well-maintained yard can improve both resale and rental value by making the property more attractive.

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

Schools (NCES district)

District
Yonkers City School District
NCES district ID
3631920
Math proficiency
41% ▼ -1.00%
Reading proficiency
54% ▲ 14.00%
Median HH income
$58,042
Composite
41.43/100
National rank
#3471
State rank
#413 of 590 in NY
C Composite livability gradescore 68/100

Livability — Yonkers

Score
68/100
State rank
#528
US rank
#9394

Category grades

Amenities F Commute B Cost of living F Crime B- Employment A Housing B- Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yonkers, NY
County
Westchester County · 1,028,035 people
City population
212,407
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
70,676
Household income
$64,776
Rent vs Own
73.3% rent · 26.7% own
Severe rent burden
11% of renters

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Hispanic / Latino 52% White 21% Black 21% Two or more races 18% Asian 3% Native American 1%
Hispanic origin (detail)
Mexican 11% Puerto Rican 9% Dominican 19%
Common ancestry
Romanian 1% Russian 1% Subsaharan African 1%
Foreign-born
35% · Canada, Jamaica, South Korea
Languages at home
45% English-only · Spanish 42% Other Indo-European 3% Arabic 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Price history

+1875.0% since first listed
16 events — show timeline
  • 2026-04-06 Listed $790,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-04-01 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2026-03-02 Price Changed $790,000 OneKey® MLS as Distributed by MLS Grid
  • 2025-10-14 Price Changed $800,000 OneKey® MLS as Distributed by MLS Grid
  • 2025-09-02 Listed $875,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-12-22 Sold (Public Records) $85,000 Public Records
  • 2015-03-31 Delisted HGMLS
  • 2015-03-31 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2014-12-11 Listed HGMLS
  • 2014-12-11 Listed $150,000 OneKey® MLS as Distributed by MLS Grid
  • 2014-04-07 Price Changed $45,000 HGMLS
  • 2014-03-15 Price Changed $45,199 HGMLS
  • 2012-03-01 Sold (MLS) $45,199 HGMLS
  • 2011-11-16 Delisted HGMLS
  • 2011-10-25 Listed $45,000 HGMLS
  • 1987-01-21 Sold (Public Records) $40,000 Public Records

Property tax history

-24.7%/yr

Latest (2025): $1,227 · +0.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…