126 Ennis Mill Rd · Hodgenville, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 4/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.6/30.0
- DSCR +9.7/10.0
- ARV discount +7.5/15.0
- 1% rule +6.2/10.0
- Livability +3.2/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this charming 3 bedroom, 1 bath ranch style home in Hodgenville, Ky. Set on a sprawling . 67 acre lot. This adorable property is the perfect blend of country comfort and potential. This home features a durable metal roof, workshop space attached to the garage and a stunning full length raised front wooden deck that invites you to relax and enjoy the peaceful surroundings. Mature trees provide a canopy of natural shade across the front lawn. This home has tons of recent upgrades. If you are looking for peaceful living with a touch of character and room to expand, this property is a must see!
Key facts
- Workshop space
- Metal roof
- Recent upgrades
Tags
Property features AI
Finance
- Other: Lot approximately 0.67 acres; Directions: Lincoln Parkway to Commerce Parkway, right on Elizabethtown Rd, left on Ennis Mill Rd
- HOA & community: No association amenities
Exterior
- Parking: Attached garage (1 car) — garage faces front
- Utilities: Septic tank
- Home design: Single family residence; Residential property
- Construction: Vinyl siding; Block foundation; Metal roof; Built on block foundation
- Exterior features: Covered patio and porch; Porch
Interior
- Kitchen: Electric range; Refrigerator
- Flooring: Carpet; Tile
- Bathrooms: One full bathroom (main level)
- Heating & cooling: Heat pump (electric); Central air
- Interior features: Eat-in kitchen; Accessible full bath; Fireplace (1)
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $170k.
Deal economics
- At list price, monthly cash flow is $508 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $170k).
- Cap rate 9.9% vs local median 4.1% in Hodgenville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#259 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D-, amenities F, commute F.
- Larue County (rural): math 26% / reading 40% proficiency, ranked #82 of 165 in KY (top 50%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 79 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 65 units permitted in Larue County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Larue County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $48k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $30k; list at $170k implies a 457% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 9.88%
- Cash-on-cash
- 12.79%
- DSCR
- 1.57
- GRM
- 7.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 2.6%
- Equity multiple
- 1.10×
- Total profit
- $4,695
- Equity at exit
- $25,347
- IRR
- 12.1%
- Equity multiple
- 1.95×
- Total profit
- $45,375
- Equity at exit
- $14,698
Cash invested: $47,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 42748
- Home prices YoY
- -28.9%
- Active inventory
- 79
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,900 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$31 /mo · $374/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$399
- Net cashflow
- $508
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,500
- Closing costs
- $5,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1352 Old Elizabethtown Rd Unit 1 Hodgenville, KY | 3.0 | 2.5 | 1610 | $1,900 | $1.18 | 44d | 1 | 0.56mi |
Listing history 6 events
-
2026-06-18days on market $169,999 Active 6 DOM
-
2026-06-17days on market $169,999 Active 5 DOM
-
2026-06-16days on market $169,999 Active 4 DOM
-
2026-06-15days on market $169,999 Active 3 DOM
-
2026-06-13remarks 608-char remark
-
2026-06-13$169,999 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $374 · $31/mo
- Projected year-2 tax
- $1,462 · $122/mo
- Expected delta
- +$1,088/yr (+$91/mo · 291.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 4/10 Moderate 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,800
- − Mortgage interest
- −$9,523
- − Property taxes
- −$374
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,824
- − Management
- −$1,824
- − Depreciation
- −$4,945
- Taxable income
- $3,460
- Est. tax owed @ 24.0%
- −$830
- After-tax cash flow
- $5,260/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Larue County
- NCES district ID
- 2103180
- Math proficiency
- 26% ▼ -20.00%
- Reading proficiency
- 40% ▼ -19.00%
- Median HH income
- $39,784
- Composite
- 27.66/100
- National rank
- #6918
- State rank
- #82 of 165 in KY
Livability — Hodgenville
- Score
- 65/100
- State rank
- #259
- US rank
- #12858
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 9,189
Population outlook (Larue County) Hauer SSP2
- Today (2025)
- 14,441 people
- By 2030
- 14,453 · +0.1%
- By 2040
- 14,258 · -1.3%
- By 2050
- 13,687 · -5.2%
- By 2075
- 12,271 · -15.0%
- By 2100
- 10,639 · -26.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Hispanic / Latino 4% Black 1%
- Common ancestry
- Lithuanian 4% Serbian 3% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 3%
Political lean MEDSL · Larue
- 2024 margin
- Solid R (+60.4) · D 19.1% · R 79.5% · Other 1.3%
- 2008→2024 swing
- -24.1pp toward R · 2008: -36.3pp · 2024: -60.4pp
- All cycles
- 2024: R+60.4 2020: R+57.3 2016: R+55.4 2012: R+37.8 2008: R+36.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.53%
- Current HPI
- 241.8077
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
+457.4% since first listed2 events — show timeline
- 2026-06-12 Listed $169,999 HKARMLS
- 1982-10-01 Sold (Public Records) $30,500 Public Records
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…