CashFlowRE
Sign in Sign up
7308 4th Ave N
C- Composite 51.34
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • DSCR +8.9/10.0
  • 1% rule +6.4/10.0
  • Livability +3.4/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$99,900

7308 4th Ave N · Birmingham, AL 35206
3 bd · 1.0 ba · 1,196 sqft · SingleFamily public records · 4 Days on market
Built 1950 8,712 sqft lot Est $67k · 49% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nice rental opportunity in East Lake. Only needs a moderate amount of work to get it rented. Located next to the interstate.

Key facts

  • Updated electrical
  • New hvac
  • New sewer line

Tags

NEW SEWER LINENEW HVACUPDATED ELECTRICALTUB SHOWER RESURFACED

Property features AI

Exterior

  • Parking: Assigned parking
  • Security: No security features listed
  • Utilities: Public water; Sewer connected; Electric water heater; Internet service availability: unknown
  • Home design: Existing home; Single-story living area (rooms listed at level 1); Subdivision: East Lake
  • Construction: Hardiplank siding; Crawl space foundation
  • Exterior features: No deck, patio, pool, or garden/patio reported; Not waterfront

Interior

  • Kitchen: Gas stove; Laminate countertops
  • Bedrooms: Three bedrooms, all on the main level
  • Flooring: Hardwood and laminate floors
  • Bathrooms: One full bathroom, located on the main level
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceilings: Other (see remarks); No additional built-in interior features listed
  • Laundry & utility: Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $190 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Cap rate 9.4% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Barrett Elementary School (math 2% / reading 8%, grade F, #618 of 627 statewide, top 100%, 405 students, 88% FRL); Woodlawn High Schoolmagnet (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 738 students, 91% FRL).
  • Market conditions: Rents rising (+1.8%/yr); 128 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 65% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $9k; list at $100k implies a 1022% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $99,900

Questions for the listing agent

  1. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
9.38%
Cash-on-cash
11.01%
DSCR
1.49
GRM
7.3

CMA / ARV

ARV (on-the-fly)
$66,976
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7405 4th Ave N 0.09mi 3/1.0 1,287 (+8%) 12mo $20,000 $16 73
7105 3rd Ave N 0.24mi 3/2.0 1,231 (+3%) 11mo $169,900 $138 71
7209 1st Ave S 0.47mi 3/1.0 1,202 (+0%) 13mo $123,000 $102 66
6817 Division Ave 0.60mi 3/1.0 1,104 (-8%) 3mo $93,000 $84 56
7917 4th Ave N 0.61mi 3/1.0 1,272 (+6%) 5mo $55,000 $43 56
316 72nd St N 0.17mi 2/1.0 (-1) 1,048 (-12%) 14mo $54,499 $52 55
7506 1st Ave S 0.47mi 4/1.0 (+1) 1,324 (+11%) 1mo $60,000 $45 54
313 80th St N 0.68mi 3/1.0 1,280 (+7%) 5mo $52,000 $41 52
7709 S 1st Ave 0.60mi 3/1.0 1,064 (-11%) 3mo $60,000 $56 51
7907 5th Ave 0.59mi 2/2.0 (-1) 1,240 (+4%) 9mo $46,250 $37 49
7923 4th Ave N 0.62mi 3/2.0 1,320 (+10%) 1mo $145,000 $110 49
7424 4th Ave S 0.68mi 3/2.0 1,269 (+6%) 10mo $215,000 $169 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.82% rent growth · sell at horizon

5-year hold
IRR
-5.2%
Equity multiple
0.81×
Total profit
$-5,387
Equity at exit
$14,895
10-year hold
IRR
3.0%
Equity multiple
1.20×
Total profit
$5,658
Equity at exit
$8,638

Cash invested: $27,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35206

Home prices YoY
-32.0%
Rents YoY
1.8%
Active inventory
128
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,142 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$80 /mo · $960/yr
Insurance
$42
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$240
Net cashflow
$190

Break-even live

Break-even rent $901
Max offer price $99,900
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,975
Closing costs
$2,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
224 69th Pl N Birmingham, AL 3.0 1.0 894 $975 $1.09 43d 1 0.40mi
7330 1st Ave S Birmingham, AL 3.0 1.0 1299 $1,000 $0.77 2d 1 0.45mi
7017 Division Ave Birmingham, AL 3.0 1.0 1100 $1,050 $0.95 43d 1 0.47mi
7119 1st Ave S Birmingham, AL 2.0 1.0 720 $1,000 $1.39 43d 1 0.49mi
6820 Division Ave Birmingham, AL 3.0 2.0 1122 $1,050 $0.94 23d 1 0.57mi
117 67th Pl N Birmingham, AL 3.0 1.0 1202 $800 $0.67 16d 1 0.60mi
7728 1st Ave S Apt C Birmingham, AL 2.0 1.0 950 $950 $1.00 43d 1 0.61mi
201 70th St S Birmingham, AL 2.0 1.0 989 $950 $0.96 43d 1 0.62mi
7005 2nd Ave S Birmingham, AL 2.0 1.0 939 $950 $1.01 43d 1 0.62mi
7129 3rd Ave S Birmingham, AL 3.0 2.0 1264 $1,095 $0.87 3d 1 0.64mi
7721 1st Ave S Birmingham, AL 3.0 1.0 956 $949 $0.99 23d 1 0.64mi
126 66th Pl N Birmingham, AL 2.0 1.0 1038 $1,200 $1.16 14d 1 0.68mi
8020 4th Ave N Birmingham, AL 3.0 1.0 1200 $1,200 $1.00 43d 1 0.73mi
7025 4th Ave S Birmingham, AL 3.0 1.0 1090 $845 $0.78 43d 1 0.75mi
7620 4th Ave S Birmingham, AL 3.0 1.0 1144 $1,025 $0.90 43d 1 0.75mi
7801 3rd Ave S Unit B Birmingham, AL 2.0 1.5 1100 $1,000 $0.91 43d 1 0.83mi
7829 3rd Ave S Birmingham, AL 3.0 1.5 1005 $1,025 $1.02 43d 1 0.87mi
605 71st St S Birmingham, AL 3.0 1.5 1024 $1,303 $1.27 2d 1 0.89mi
8021 1st Ave S Unit A Birmingham, AL 3.0 1.0 980 $950 $0.97 23d 1 0.90mi
7815 4th Ave S Birmingham, AL 3.0 2.0 1496 $1,650 $1.10 1d 1 0.92mi
7701 7th Ave S Birmingham, AL 2.0 1.0 800 $850 $1.06 23d 1 0.96mi
7728 Rugby Ave Birmingham, AL 2.0 1.0 700 $850 $1.21 43d 1 0.97mi
7740 Rugby Ave Unit 2 Birmingham, AL 2.0 1.0 800 $1,000 $1.25 43d 1 1.03mi
7740 Rugby Ave Unit b Birmingham, AL 2.0 1.0 800 $1,100 $1.38 43d 1 1.03mi
630 77th St S Birmingham, AL 2.0 2.0 1100 $983 $0.89 3d 1 1.03mi
6732 Frankfort Ave Birmingham, AL 3.0 1.0 924 $995 $1.08 43d 1 1.04mi
8128 2nd Ave S Birmingham, AL 4.0 1.0 1390 $1,150 $0.83 23d 1 1.05mi
8129 2nd Ave S Unit B Birmingham, AL 2.0 1.0 900 $800 $0.89 43d 1 1.07mi
8149 1st Ave S Birmingham, AL 3.0 2.0 1300 $1,200 $0.92 43d 1 1.07mi
8035 4th Ave S Birmingham, AL 3.0 2.0 1096 $1,050 $0.96 43d 1 1.08mi
8300 4th Ave N Birmingham, AL 4.0 2.0 1455 $1,300 $0.89 43d 1 1.09mi
417 Athens Ave Birmingham, AL 3.0 1.5 978 $1,250 $1.28 23d 1 1.12mi
8108 4th Ave S Birmingham, AL 3.0 2.0 1384 $1,200 $0.87 43d 1 1.12mi
6309 3rd Ave S Birmingham, AL 4.0 2.0 1228 $1,495 $1.22 1d 1 1.16mi
8333 4th Ave N Birmingham, AL 4.0 2.0 1384 $1,300 $0.94 43d 1 1.17mi
512 81st St S Birmingham, AL 3.0 1.0 1156 $1,150 $0.99 43d 1 1.17mi
7931 7th Ave S Birmingham, AL 3.0 1.0 1320 $1,450 $1.10 43d 1 1.18mi
514 81st St S Birmingham, AL 4.0 2.0 1174 $1,295 $1.10 43d 1 1.18mi
6936 66th St S Birmingham, AL 3.0 1.0 880 $1,050 $1.19 43d 1 1.19mi
7823 Rugby Ave Birmingham, AL 3.0 1.0 1023 $1,175 $1.15 43d 1 1.20mi

Listing history 5 events

  1. 2026-06-18
    days on market $99,900 Active 4 DOM
  2. 2026-06-17
    days on market $99,900 Active 3 DOM
  3. 2026-06-16
    days on market $99,900 Active 2 DOM
  4. 2026-06-15
    remarks 138-char remark
  5. 2026-06-15
    listed $99,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$960 · $80/mo
Projected year-2 tax
$960 · $80/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,703
− Mortgage interest
−$5,596
− Property taxes
−$960
− Insurance
−$1,297
− Repairs & maintenance
−$1,096
− Management
−$1,096
− Depreciation
−$2,906
Taxable income
$752
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$180
After-tax cash flow
$2,101/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
County
Jefferson County · 527,445 people
City population
210,422
Metro
Birmingham-Hoover, AL
Population (ZIP)
15,621
Household income
$42,549
Rent vs Own
51.1% rent · 48.9% own
Severe rent burden
1169.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (73%)
Race & ethnicity
Black 73% White 22% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Slovak 1%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2% Other Indo-European 0%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.70%
Current HPI
146.2168
Rent YoY
▲ 1.82%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+909.1% since first listed
4 events — show timeline
  • 2026-06-14 Listed $99,900 Greater Alabama MLS
  • 2016-09-20 Sold (MLS) $8,900 Greater Alabama MLS
  • 2016-09-06 Contingent Greater Alabama MLS
  • 2016-08-11 Listed $9,900 Greater Alabama MLS

Property tax history

+12.7%/yr

Latest (2025): $960 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…