6026 Dunmire Ave · Jacksonville, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.0/30.0
- ARV discount +7.5/15.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- 1% rule +3.0/10.0
- DSCR +2.9/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$207,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Be the first to call this stunning new 2 bedroom, 2 bath home yours! With sleek finishes, office space, open living spaces, and modern design, this new construction offers comfort, style, and peace of mind.
Key facts
- Garage
- Built 2025
- Listed 147 days
Property features AI
Finance
- HOA & community: Not a senior community
Exterior
- Parking: Garage; 1-car garage
- Utilities: Electricity connected; Water available
- Home design: Single Family Residence
- Exterior features: Private pool: No; Single family residential use
Interior
- Kitchen: Electric cooktop; Refrigerator
- Bedrooms: 3 bedrooms (includes a second bedroom listed)
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Total of 5 rooms; Bonus room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $208k.
Deal economics
- At list price, monthly cash flow is $-124 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $190k (8.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $166k (20.1% below list).
- Recommended offer: $166k (20.1% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.2%/yr); 546 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 147 days — a 12% lower offer ($183k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $17k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 147 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 5.58%
- Cash-on-cash
- -2.55%
- DSCR
- 0.89
- GRM
- 10.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -23.9%
- Equity multiple
- 0.20×
- Total profit
- $-46,440
- Equity at exit
- $31,013
- IRR
- -30.5%
- Equity multiple
- -0.19×
- Total profit
- $-69,326
- Equity at exit
- $17,984
Cash invested: $58,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32219
- Home prices YoY
- -22.3%
- Rents YoY
- -0.2%
- Active inventory
- 546
- Price-to-rent
- 10.4×
Monthly cashflow live
- Estimated rent
- $1,663 high interval (Pro) →
- Mortgage (P&I)
- −$1,091
- Tax est. 1.5%
- −$260 /mo · $3,120/yr
- Insurance
- −$87
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$349
- Net cashflow
- $-124
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,000
- Closing costs
- $6,240
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7623 John F Kennedy Dr E Jacksonville, FL | 3.0 | 1.5 | 1008 | $1,501 | $1.49 | 24d | 1 | 0.16mi |
| 8036 Mattox Ave Jacksonville, FL | 4.0 | 2.0 | 1160 | $1,480 | $1.28 | 16d | 1 | 0.40mi |
| 8119 Siskin Ave Jacksonville, FL | 2.0 | 2.0 | 1102 | $1,650 | $1.50 | 24d | 1 | 0.49mi |
| 8119 Siskin Ave Jacksonville, FL | 2.0 | 2.0 | 1102 | $1,650 | $1.50 | 17d | 1 | 0.49mi |
| 7860 Rondo Ave Jacksonville, FL | 3.0 | 2.0 | 1064 | $1,410 | $1.33 | 8d | 1 | 0.50mi |
| 6609 Miriam St Jacksonville, FL | 3.0 | 2.0 | 1200 | $1,425 | $1.19 | 8d | 1 | 0.66mi |
| 8367 Tubman Ct Jacksonville, FL | 4.0 | 1.5 | 1398 | $1,790 | $1.28 | 17d | 1 | 0.81mi |
| 9206 Greenleaf Rd Jacksonville, FL | 3.0 | 1.5 | 888 | $1,400 | $1.58 | 17d | 1 | 0.99mi |
| 6718 Gaspar Cir W Jacksonville, FL | 3.0 | 2.0 | 1068 | $1,305 | $1.22 | 24d | 1 | 1.03mi |
| 6705 Gaspar Cir E Jacksonville, FL | 3.0 | 1.5 | 1116 | $1,254 | $1.12 | 17d | 1 | 1.06mi |
| 9340 Sibbald Rd Jacksonville, FL | 4.0 | 2.0 | 1228 | $1,606 | $1.31 | 4d | 1 | 1.13mi |
| 4895 Churchill Dr Jacksonville, FL | 3.0 | 2.0 | 1303 | $1,900 | $1.46 | 24d | 1 | 1.16mi |
| 8645 Samona Dr W Jacksonville, FL | 4.0 | 1.0 | 1196 | $1,250 | $1.05 | 24d | 1 | 1.18mi |
| 4910 Rhode Island Dr N Jacksonville, FL | 3.0 | 2.0 | 1300 | $1,696 | $1.30 | 24d | 1 | 1.23mi |
| 4935 Portsmouth Ave Jacksonville, FL | 3.0 | 1.0 | 894 | $1,163 | $1.30 | 11d | 1 | 1.30mi |
| 9436 Gisborne Dr Jacksonville, FL | 3.0 | 1.5 | 950 | $1,440 | $1.52 | 20d | 1 | 1.38mi |
| 6731 W Virginia Ct Jacksonville, FL | 3.0 | 1.0 | 1188 | $1,225 | $1.03 | 21d | 1 | 1.40mi |
| 4543 Moncrief Rd W Jacksonville, FL | 2.0 | 1.0 | 950 | $1,075 | $1.13 | 8d | 1 | 1.44mi |
| 4737 Portsmouth Ave Jacksonville, FL | 4.0 | 2.0 | 1396 | $1,148 | $0.82 | 24d | 1 | 1.48mi |
| 8534 Addison Rd Jacksonville, FL | 4.0 | 2.0 | 1410 | $1,995 | $1.41 | 24d | 1 | 1.49mi |
Listing history 21 events
-
2026-06-18days on market $207,999 Active 147 DOM
-
2026-06-17days on market $207,999 Active 146 DOM
-
2026-06-16days on market $207,999 Active 145 DOM
-
2026-06-15days on market $207,999 Active 144 DOM
-
2026-06-10days on market $207,999 Active 138 DOM
-
2026-06-08days on market $207,999 Active 137 DOM
-
2026-06-07days on market $207,999 Active 136 DOM
-
2026-06-03days on market $207,999 Active 132 DOM
-
2026-06-02pricedays on market $207,999 Active 131 DOM
-
2026-06-01days on market $209,999 Active 130 DOM
-
2026-05-31days on market $209,999 Active 129 DOM
-
2026-04-16price $209,999
-
2026-04-08price $214,999
-
2026-04-01price $219,999
-
2026-02-11price $225,000
-
2026-02-04price $229,000
-
2026-01-26price $230,000
-
2026-01-21$225,000 Active
-
2026-01-19historical 206-char remark
Show marketing remark (206 chars)
Be the first to call this stunning new 2 bedroom, 2 bath home yours! With sleek finishes, office space, open living spaces, and modern design, this new construction offers comfort, style, and peace of mind.
-
2025-11-21price $227,000 206-char remark
Show marketing remark (206 chars)
Be the first to call this stunning new 2 bedroom, 2 bath home yours! With sleek finishes, office space, open living spaces, and modern design, this new construction offers comfort, style, and peace of mind.
-
2025-09-24$230,000 Active 206-char remark
Show marketing remark (206 chars)
Be the first to call this stunning new 2 bedroom, 2 bath home yours! With sleek finishes, office space, open living spaces, and modern design, this new construction offers comfort, style, and peace of mind.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,953
- − Mortgage interest
- −$11,651
- − Property taxes
- −$3,120
- − Insurance
- −$1,040
- − Repairs & maintenance
- −$1,596
- − Management
- −$1,596
- − Depreciation
- −$6,051
- Taxable loss
- −$5,101
- Est. tax savings @ 24.0%
- +$1,224
- After-tax cash flow
- $-262/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 14,302
- Household income
- $72,184
- Rent vs Own
- Severe rent burden
- 173.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (55%)
- Race & ethnicity
- Black 55% White 39% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Italian 2% Romanian 1% Hispanic 1%
- Foreign-born
- 4% · Canada, Jamaica
- Languages at home
- 95% English-only · Spanish 3% French/Haitian/Cajun 0%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -75.90%
- Current HPI
- 263.8901
- Rent YoY
- ▼ -0.25%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-8.7% since first listed10 events — show timeline
- 2026-04-16 Price Changed $209,999 realMLS
- 2026-04-08 Price Changed $214,999 realMLS
- 2026-04-01 Price Changed $219,999 realMLS
- 2026-02-11 Price Changed $225,000 realMLS
- 2026-02-04 Price Changed $229,000 realMLS
- 2026-01-26 Price Changed $230,000 realMLS
- 2026-01-21 Listed $225,000 realMLS
- 2026-01-19 Listing Removed — realMLS
- 2025-11-21 Price Changed $227,000 realMLS
- 2025-09-24 Listed $230,000 realMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…