20 Eagle Mountain Villa Ct · Ellijay, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +7.5/15.0
- DSCR +6.1/10.0
- 1% rule +5.3/10.0
- Livability +3.6/5.0
- Schools +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$139,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
Key facts
- 0.3 acre lot
- Community pool
- Built 1988
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $153 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $140k).
- Recommended offer: $131k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 1.8% in Ellijay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#85 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, schools D-, amenities F.
- Gilmer County (rural): math 39% / reading 36% proficiency, ranked #56 of 174 in GA (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 971 active listings in the ZIP; 176 units permitted in Gilmer County in 2024 (74 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $964 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Gilmer County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts; this cycle's ask has dropped $60k (30%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 7.61%
- Cash-on-cash
- 4.69%
- DSCR
- 1.21
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $323,537
- List price
- $139,500
- Delta
- -56.88%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 151 Oneida Cir Unit 1,330 SF | 0.47mi | 2/2.5 | 900 (+4%) | 7mo | $360,000 | $400 | 63 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -9.0%
- Equity multiple
- 0.67×
- Total profit
- $-12,841
- Equity at exit
- $20,800
- IRR
- 0.5%
- Equity multiple
- 1.04×
- Total profit
- $1,485
- Equity at exit
- $12,061
Cash invested: $39,060 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30540
- Home prices YoY
- -11.0%
- Active inventory
- 971
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,438 medium interval (Pro) →
- Mortgage (P&I)
- −$732
- Tax from tax record
- −$104 /mo · $1,243/yr
- Insurance
- −$58
- HOA
- −$90
- Vacancy / Maint / Mgmt
- −$302
- Net cashflow
- $153
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,875
- Closing costs
- $4,185
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $90 · $1,080/yr
- Likely covers
- landscapingpoolsecurity
Listing history 35 events
-
2026-06-18days on market $139,500 Active 77 DOM
-
2026-06-17days on market $139,500 Active 76 DOM
-
2026-06-16days on market $139,500 Active 75 DOM
-
2026-06-15days on market $139,500 Active 74 DOM
-
2026-06-14days on market $139,500 Active 72 DOM
-
2026-06-13days on market $139,500 Active 71 DOM
-
2026-06-10days on market $139,500 Active 69 DOM
-
2026-06-09days on market $139,500 Active 68 DOM
-
2026-06-08days on market $139,500 Active 67 DOM
-
2026-06-07days on market $139,500 Active 66 DOM
-
2026-06-05days on market $139,500 Active 63 DOM
-
2026-06-03days on market $139,500 Active 62 DOM
-
2026-06-02days on market $139,500 Active 61 DOM
-
2026-06-01days on market $139,500 Active 60 DOM
-
2026-06-01price $139,500 Active 59 DOM
-
2026-05-31days on market $149,500 Active 59 DOM
-
2026-05-31days on market $149,500 Active 58 DOM
-
2026-04-02status Active 1548-char remark
Show marketing remark (1557 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2026-04-02status Active 1557-char remark
Show marketing remark (1557 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2026-03-31historical 1548-char remark
Show marketing remark (1557 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2026-03-31historical 1557-char remark
Show marketing remark (1557 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2026-03-17price $149,500 1548-char remark
Show marketing remark (1548 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2026-03-17price $149,500
Show marketing remark (1548 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2026-02-28price $159,500 1548-char remark
Show marketing remark (1548 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2026-02-28price $159,500
Show marketing remark (1548 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2026-01-06price $164,500 1548-char remark
Show marketing remark (1548 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2026-01-06price $164,500
Show marketing remark (1548 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2025-12-12price $170,000 1548-char remark
Show marketing remark (1548 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2025-12-12price $170,000
Show marketing remark (1548 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2025-11-25price $180,000 1548-char remark
Show marketing remark (1548 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2025-10-29price $190,000
Show marketing remark (1548 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2025-10-29price $190,000 1548-char remark
Show marketing remark (1548 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2025-09-27$200,000 Active 1548-char remark
Show marketing remark (1557 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2025-09-27$149,500 1557-char remark
Show marketing remark (1557 chars)
Charming 2-Bedroom, 2-Bath Cabin in River Resort Community - A Fixer-Upper with Great Potential! Discover an incredible opportunity to own a cabin in one of Ellijay's most sought-after gated river resort communities. This 2-bedroom, 2-bath cabin is ready for your vision and updates — perfect for buyers looking to invest sweat equity and create their dream mountain retreat. The home offers an open living area with rustic charm, and while it needs work, it's a blank canvas for your personal touches. Enjoy the serenity of the North Georgia mountains and all the outdoor adventures the region is known for. Resort-Style Amenities Include: • Beaver Lake Fishing Pond • Sparkling community pool • Tennis and pickleball courts • Camping areas and playgrounds • Scenic hiking and nature trails This gated community provides a safe, welcoming environment for full-time residents and vacation homeowners alike. With a little TLC, this cabin could become your perfect getaway or a lucrative investment property in a popular destination. Location Highlights: • Situated in the heart of Ellijay, GA — famous for its apple orchards, festivals, and mountain charm • Close to shops, dining, and outdoor adventures • A fantastic opportunity to build equity in a thriving mountain community Bring your imagination and tools — with some updates and care, this cabin can shine! Don't miss this chance to secure your spot in a desirable resort neighborhood with amazing amenities.
-
2025-09-25$200,000 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $1,243 · $104/mo
- Projected year-2 tax
- $1,283 · $107/mo
- Expected delta
- +$41/yr (+$3/mo · 3.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,256
- − Mortgage interest
- −$7,814
- − Property taxes
- −$1,243
- − Insurance
- −$698
- − Repairs & maintenance
- −$1,380
- − Management
- −$1,380
- − HOA
- −$1,080
- − Depreciation
- −$4,058
- Taxable loss
- −$397
- Est. tax savings @ 24.0%
- +$95
- After-tax cash flow
- $1,929/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Gilmer County
- NCES district ID
- 1302340
- Math proficiency
- 39% ▼ -7.00%
- Reading proficiency
- 36% ▼ -6.00%
- Median HH income
- $40,473
- Composite
- 31.53/100
- National rank
- #5961
- State rank
- #56 of 174 in GA
Livability — Ellijay
- Score
- 71/100
- State rank
- #85
- US rank
- #7087
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 20,145
Population outlook (Gilmer County) Hauer SSP2
- Today (2025)
- 31,466 people
- By 2030
- 32,199 · +2.3%
- By 2040
- 33,034 · +5.0%
- By 2050
- 33,266 · +5.7%
- By 2075
- 33,686 · +7.1%
- By 2100
- 33,792 · +7.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Hispanic / Latino 12% Two or more races 6% Native American 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 4% Lithuanian 2% Romanian 2%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 91% English-only · Spanish 7% Other Indo-European 1%
Political lean MEDSL · Gilmer
- 2024 margin
- Solid R (+62.6) · D 18.5% · R 81.0%
- 2008→2024 swing
- -10.6pp toward R · 2008: -52.0pp · 2024: -62.6pp
- All cycles
- 2024: R+62.6 2020: R+63.5 2016: R+66.9 2012: R+63.3 2008: R+52.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -33.49%
- Current HPI
- 270.796
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-25.2% since first listed18 events — show timeline
- 2026-04-02 Relisted — GCAR
- 2026-04-02 Relisted — REALTRACS as Distributed by MLS Grid
- 2026-03-31 Delisted — GCAR
- 2026-03-31 Listing Removed — REALTRACS as Distributed by MLS Grid
- 2026-03-17 Price Changed $149,500 GCAR
- 2026-03-17 Price Changed $149,500 GAMLS
- 2026-02-28 Price Changed $159,500 GCAR
- 2026-02-28 Price Changed $159,500 GAMLS
- 2026-01-06 Price Changed $164,500 GCAR
- 2026-01-06 Price Changed $164,500 GAMLS
- 2025-12-12 Price Changed $170,000 GCAR
- 2025-12-12 Price Changed $170,000 GAMLS
- 2025-11-25 Price Changed $180,000 GCAR
- 2025-10-29 Price Changed $190,000 GAMLS
- 2025-10-29 Price Changed $190,000 GCAR
- 2025-09-27 Listed $200,000 GCAR
- 2025-09-27 Listed $149,500 REALTRACS as Distributed by MLS Grid
- 2025-09-25 Listed $200,000 GAMLS
Property tax history
+18.1%/yrLatest (2025): $1,243 · -0.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…