Duplex
219 W 5th St · Mansfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$89,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Beautiful Duplex in the Heart of Mansfield, One side is 4 Bedrooms and 1 bathroom. The occupied unit is 3 Bedrooms and 1 Bathrooms. Each unit is updated and rent ready. Owner did major updates to it over last 2 years. One side is currently rented for $898 a month via Metro, the 4 Bedroom could rent for $1000+ a month. This property is perfect for someone looking for a cash flowing rental or a house hack! Property has all electric heating and Washer/Dryer hookups and Updated Kitchens and bathrooms. Potentially a 3 unit previously. Schedule your showing today! Agents use showingtime. Vacant unit is 219.5 please dont disturb resident at 219
Key facts
- 7,840 sq ft lot
- 6 parking spots
- Built 1920
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/1-bath units multifamily listed at $90k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive. Per door: $516/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $90k).
- Recommended offer: $87k (3.0% below list) — sets the bar for market timing.
- Cap rate 20.1% vs local median 4.2% in Mansfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#224 in OH, #3,525 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools C-, crime D-, amenities D-.
- Mansfield City (urban): math 24% / reading 33% proficiency, ranked #590 of 656 in OH (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 122 active listings in the ZIP; 145 units permitted in Richland County in 2024 (0 in 5+ unit buildings).
- This rent runs 38% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Richland County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago; this cycle's ask has dropped $10k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.27% ✓
- Cap rate
- 20.07%
- Cash-on-cash
- 49.21%
- DSCR
- 3.19
- GRM
- 3.7
CMA / ARV
- ARV (median comp)
- $118,189
- List price
- $89,900
- Delta
- -23.94%
- Verdict
- UNDERPRICED
- Comps
- 6 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 46.8%
- Equity multiple
- 3.03×
- Total profit
- $51,187
- Equity at exit
- $13,404
- IRR
- 52.6%
- Equity multiple
- 6.14×
- Total profit
- $129,264
- Equity at exit
- $7,773
Cash invested: $25,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44903
- Home prices YoY
- -27.7%
- Active inventory
- 122
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $2,045 high interval (Pro) →
- Mortgage (P&I)
- −$471
- Tax from tax record
- −$74 /mo · $892/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$429
- Net cashflow
- $1,032
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1 | $2,046 |
| #1 | 3 | 1 | $1,023 |
| #2 | 3 | 1 | $1,023 |
| Total (2 units) | $2,045 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,475
- Closing costs
- $2,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-05-14status Pending 645-char remark
Show marketing remark (645 chars)
Beautiful Duplex in the Heart of Mansfield, One side is 4 Bedrooms and 1 bathroom. The occupied unit is 3 Bedrooms and 1 Bathrooms. Each unit is updated and rent ready. Owner did major updates to it over last 2 years. One side is currently rented for $898 a month via Metro, the 4 Bedroom could rent for $1000+ a month. This property is perfect for someone looking for a cash flowing rental or a house hack! Property has all electric heating and Washer/Dryer hookups and Updated Kitchens and bathrooms. Potentially a 3 unit previously. Schedule your showing today! Agents use showingtime. Vacant unit is 219.5 please dont disturb resident at 219
-
2026-05-04price $89,900 645-char remark
Show marketing remark (645 chars)
Beautiful Duplex in the Heart of Mansfield, One side is 4 Bedrooms and 1 bathroom. The occupied unit is 3 Bedrooms and 1 Bathrooms. Each unit is updated and rent ready. Owner did major updates to it over last 2 years. One side is currently rented for $898 a month via Metro, the 4 Bedroom could rent for $1000+ a month. This property is perfect for someone looking for a cash flowing rental or a house hack! Property has all electric heating and Washer/Dryer hookups and Updated Kitchens and bathrooms. Potentially a 3 unit previously. Schedule your showing today! Agents use showingtime. Vacant unit is 219.5 please dont disturb resident at 219
-
2026-04-18status Active 645-char remark
Show marketing remark (645 chars)
Beautiful Duplex in the Heart of Mansfield, One side is 4 Bedrooms and 1 bathroom. The occupied unit is 3 Bedrooms and 1 Bathrooms. Each unit is updated and rent ready. Owner did major updates to it over last 2 years. One side is currently rented for $898 a month via Metro, the 4 Bedroom could rent for $1000+ a month. This property is perfect for someone looking for a cash flowing rental or a house hack! Property has all electric heating and Washer/Dryer hookups and Updated Kitchens and bathrooms. Potentially a 3 unit previously. Schedule your showing today! Agents use showingtime. Vacant unit is 219.5 please dont disturb resident at 219
-
2026-04-13status Pending 645-char remark
Show marketing remark (645 chars)
Beautiful Duplex in the Heart of Mansfield, One side is 4 Bedrooms and 1 bathroom. The occupied unit is 3 Bedrooms and 1 Bathrooms. Each unit is updated and rent ready. Owner did major updates to it over last 2 years. One side is currently rented for $898 a month via Metro, the 4 Bedroom could rent for $1000+ a month. This property is perfect for someone looking for a cash flowing rental or a house hack! Property has all electric heating and Washer/Dryer hookups and Updated Kitchens and bathrooms. Potentially a 3 unit previously. Schedule your showing today! Agents use showingtime. Vacant unit is 219.5 please dont disturb resident at 219
-
2026-03-25$99,900 Active 645-char remark
Show marketing remark (645 chars)
Beautiful Duplex in the Heart of Mansfield, One side is 4 Bedrooms and 1 bathroom. The occupied unit is 3 Bedrooms and 1 Bathrooms. Each unit is updated and rent ready. Owner did major updates to it over last 2 years. One side is currently rented for $898 a month via Metro, the 4 Bedroom could rent for $1000+ a month. This property is perfect for someone looking for a cash flowing rental or a house hack! Property has all electric heating and Washer/Dryer hookups and Updated Kitchens and bathrooms. Potentially a 3 unit previously. Schedule your showing today! Agents use showingtime. Vacant unit is 219.5 please dont disturb resident at 219
-
2026-02-04historical
-
2025-12-11price $100,000
-
2025-10-22price $110,000
-
2025-09-23price $120,000
-
2025-09-05$130,000 Active
-
2025-09-03historical
-
2023-03-08soldstatus $138,000
-
2023-02-28soldstatus $138,000
-
2023-01-18$131,500
-
2016-06-01soldstatus $1,600
-
1990-01-25soldstatus $630,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $892 · $74/mo
- Projected year-2 tax
- $1,147 · $96/mo
- Expected delta
- +$255/yr (+$21/mo · 28.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,540
- − Mortgage interest
- −$5,036
- − Property taxes
- −$892
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,963
- − Management
- −$1,963
- − Depreciation
- −$2,615
- Taxable income
- $11,621
- Est. tax owed @ 24.0%
- −$2,789
- After-tax cash flow
- $9,599/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mansfield City
- NCES district ID
- 3904429
- Math proficiency
- 24% ▼ -19.00%
- Reading proficiency
- 33% ▼ -12.00%
- Median HH income
- $32,435
- Composite
- 23.25/100
- National rank
- #7934
- State rank
- #590 of 656 in OH
Livability — Mansfield
- Score
- 76/100
- State rank
- #224
- US rank
- #3525
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mansfield, OH
- County
- Richland · 128,966 people
- City population
- 16,349
- Metro
- Mansfield, OH
- Population (ZIP)
- 26,804
- Household income
- $65,421
- Rent vs Own
- Severe rent burden
- 9.5
Population outlook (Richland County) Hauer SSP2
- Today (2025)
- 115,577 people
- By 2030
- 111,669 · -3.4%
- By 2040
- 103,323 · -10.6%
- By 2050
- 95,135 · -17.7%
- By 2075
- 76,719 · -33.6%
- By 2100
- 57,188 · -50.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Two or more races 9% Black 9% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Slovak 2% Iranian 1% Romanian 1%
- Foreign-born
- 1%
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Richland
- 2024 margin
- Solid R (+42.3) · D 28.4% · R 70.8%
- 2008→2024 swing
- -28.8pp toward R · 2008: -13.6pp · 2024: -42.3pp
- All cycles
- 2024: R+42.3 2020: R+39.7 2016: R+37.5 2012: R+20.1 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -92.50%
- Current HPI
- 241.9342
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-85.7% since first listed16 events — show timeline
- 2026-05-14 Pending — CBRMLS
- 2026-05-04 Price Changed $89,900 CBRMLS
- 2026-04-18 Relisted — CBRMLS
- 2026-04-13 Pending — CBRMLS
- 2026-03-25 Listed $99,900 CBRMLS
- 2026-02-04 Listing Removed — CBRMLS
- 2025-12-11 Price Changed $100,000 CBRMLS
- 2025-10-22 Price Changed $110,000 CBRMLS
- 2025-09-23 Price Changed $120,000 CBRMLS
- 2025-09-05 Listed $130,000 CBRMLS
- 2025-09-03 Coming Soon — CBRMLS
- 2023-03-08 Sold (Public Records) $138,000 Public Records
- 2023-02-28 Sold (MLS) $138,000 MARMLS
- 2023-01-18 Listed $131,500 MARMLS
- 2016-06-01 Sold (Public Records) $1,600 Public Records
- 1990-01-25 Sold (Public Records) $630,000 Public Records
Property tax history
+27.2%/yrLatest (2025): $892 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…