219 Allgood Rd · Thynedale, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 6/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.4/30.0
- ARV discount +7.5/15.0
- DSCR +6.8/10.0
- Appreciation +6.0/10.0
- Schools +5.4/10.0
- 1% rule +4.5/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$199,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICE REDUCED & READY TO SELL - 1830 Stately 3 Bedroom 2 Bath Colonial sits majestically on 17.5 Country Acres with a mixture of open fields, woodlands, garden areas, a meandering stream, a 26 x 24 2 Bay Workshop and a couple of storage buildings. On the 1st Floor is a Sunroom overlooking a Large Tiered Deck, Living Room, Entry Hall, Master Bedroom, Full Bath, Side Entry Hallway, Large Country Eat In Kitchen and Pantry. On the 2nd Floor is a Large Hallway Sitting Area, 2 Bedrooms, a Full Bath, another Large Hallway and a Family Room. Amenities include 6 Fireplaces, Large Rooms, Tall Ceilings, Wood Floors, Ornate Moldings, & Wainscoting. Some updates to Well & Septic 1995, Plumbing & Electric 1995, Insulation 1995, Siding 2001, Windows 2005. All located only 15 minutes from Beautiful 50,000 Acre Kerr Lake. Ready for your special updates. Bring your tool belt, come for a visit & stay for a lifetime
Key facts
- 7.53 acres
- 3 staircases
- Sun room
Tags
Property features AI
Finance
- Other: Zoned AG; Approximately 7.53-acre lot
Exterior
- Parking: 2 total parking spaces; 2 covered spaces; 2-car garage; Carport; Open parking with gravel surface
- Utilities: Private well water; Septic tank
- Home design: Single-family residence; Two stories
- Construction: Vinyl siding; Metal roof; Combination/other foundation; Built above grade with finished living area
- Exterior features: Deck; Patio; Garden; Storage; Workshop; Creek on the property; Has a view
Interior
- Kitchen: Gas range; Refrigerator; Freezer
- Flooring: Tile; Hardwood; Wood
- Bathrooms: 2 full bathrooms
- Heating & cooling: No central cooling; Ceiling fans
- Interior features: Ceiling fans; High ceilings; Vaulted ceilings; Entrance foyer; Wood-burning and gas/electric fireplaces in living room, dining room, kitchen
- Laundry & utility: Washer hookup; Washer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $199k.
Deal economics
- At list price, monthly cash flow is $297 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $189k (5.0% below list).
- Recommended offer: $175k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 58/100 on livability (#484 in VA) — a working-class tenant base; expect higher turnover. Strengths: employment A+, cost of living A+, crime A; Watch: health & safety C-, amenities F, commute F.
- Mecklenburg County Public School District (rural): math 57% / reading 72% proficiency, ranked #49 of 131 in VA (top 37%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Chase City Elementary (math 47% / reading 57%, grade C-, #696 of 1,108 statewide, top 66%, 387 students, 89% FRL); Mecklenburg County Middle (874 students, 88% FRL); Mecklenburg County High (1,163 students, 88% FRL) — zoned schools average 88% FRL vs 54% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 52% at this address vs 64% district-wide (-12 pts) — the specific schools serving this property underperform the Mecklenburg County Public School District average; the district grade overstates school quality for this exact location.
- Market conditions: 41 active listings in the ZIP; 153 units permitted in Mecklenburg County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $5k of equity ($1k loan paydown + $4k appreciation (2.0% local appreciation)).
- Mecklenburg County population projected at -26% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.0% appreciation + 3.0% rent growth), your $56k cash investment doubles in ~6 years — after that, you're playing with house money.
- By year 7, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 222 days — a 12% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 7y ago; this cycle's ask has dropped $19k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $135k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1830 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 222 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1830 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 8.08%
- Cash-on-cash
- 6.39%
- DSCR
- 1.28
- GRM
- 8.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
2.04% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 10.9%
- Equity multiple
- 1.59×
- Total profit
- $32,860
- Equity at exit
- $78,917
- IRR
- 13.8%
- Equity multiple
- 2.85×
- Total profit
- $103,267
- Equity at exit
- $113,970
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 23924
- Home prices YoY
- 1.3%
- Active inventory
- 41
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $1,890 medium interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$70 /mo · $840/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$397
- Net cashflow
- $297
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-06-01statusdays on market $199,000 Pending 222 DOM
-
2026-05-31days on market $199,000 Active 221 DOM
-
2026-05-31days on market $199,000 Active 220 DOM
-
2026-05-12status Active
-
2026-04-29status Pending
-
2026-04-24price $199,000
-
2026-03-05status Active
-
2026-01-29historical Active Under Contract
-
2025-10-04$218,000 Active
-
2020-04-08soldstatus $135,000 938-char remark
Show marketing remark (938 chars)
PRICE REDUCED & READY TO SELL - 1830 Stately 3 Bedroom 2 Bath Colonial sits majestically on 17.5 Country Acres with a mixture of open fields, woodlands, garden areas, a meandering stream, a 26 x 24 2 Bay Workshop and a couple of storage buildings. On the 1st Floor is a Sunroom overlooking a Large Tiered Deck, Living Room, Entry Hall, Master Bedroom, Full Bath, Side Entry Hallway, Large Country Eat In Kitchen and Pantry. On the 2nd Floor is a Large Hallway Sitting Area, 2 Bedrooms, a Full Bath, another Large Hallway and a Family Room. Amenities include 6 Fireplaces, Large Rooms, Tall Ceilings, Wood Floors, Ornate Moldings, & Wainscoting. Some updates to Well & Septic 1995, Plumbing & Electric 1995, Insulation 1995, Siding 2001, Windows 2005. All located only 15 minutes from Beautiful 50,000 Acre Kerr Lake. Ready for your special updates. Bring your tool belt, come for a visit & stay for a lifetime
-
2019-06-06$159,995 938-char remark
Show marketing remark (938 chars)
PRICE REDUCED & READY TO SELL - 1830 Stately 3 Bedroom 2 Bath Colonial sits majestically on 17.5 Country Acres with a mixture of open fields, woodlands, garden areas, a meandering stream, a 26 x 24 2 Bay Workshop and a couple of storage buildings. On the 1st Floor is a Sunroom overlooking a Large Tiered Deck, Living Room, Entry Hall, Master Bedroom, Full Bath, Side Entry Hallway, Large Country Eat In Kitchen and Pantry. On the 2nd Floor is a Large Hallway Sitting Area, 2 Bedrooms, a Full Bath, another Large Hallway and a Family Room. Amenities include 6 Fireplaces, Large Rooms, Tall Ceilings, Wood Floors, Ornate Moldings, & Wainscoting. Some updates to Well & Septic 1995, Plumbing & Electric 1995, Insulation 1995, Siding 2001, Windows 2005. All located only 15 minutes from Beautiful 50,000 Acre Kerr Lake. Ready for your special updates. Bring your tool belt, come for a visit & stay for a lifetime
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast VA · Resets to sale price
- Current annual tax
- $840 · $70/mo
- Projected year-2 tax
- $1,632 · $136/mo
- Expected delta
- +$792/yr (+$66/mo · 94.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 5/10 Major 20% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,681
- − Mortgage interest
- −$11,147
- − Property taxes
- −$840
- − Insurance
- −$995
- − Repairs & maintenance
- −$1,815
- − Management
- −$1,815
- − Depreciation
- −$5,789
- Taxable income
- $281
- Est. tax owed @ 24.0%
- −$68
- After-tax cash flow
- $3,493/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mecklenburg County Public School District
- NCES district ID
- 5102460
- Math proficiency
- 57% ▼ -29.00%
- Reading proficiency
- 72% ▼ -7.00%
- Median HH income
- $37,491
- Composite
- 53.55/100
- National rank
- #1446
- State rank
- #49 of 131 in VA
Livability — Thynedale
- Score
- 58/100
- State rank
- #484
- US rank
- #21143
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 5,709
Population outlook (Mecklenburg County) Hauer SSP2
- Today (2025)
- 28,332 people
- By 2030
- 26,742 · -5.6%
- By 2040
- 23,502 · -17.0%
- By 2050
- 20,851 · -26.4%
- By 2075
- 17,525 · -38.1%
- By 2100
- 14,524 · -48.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (60%)
- Race & ethnicity
- White 60% Black 36% Hispanic / Latino 3% Two or more races 1%
- Common ancestry
- Slovak 3% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Mecklenburg
- 2024 margin
- Strong R (+20.8) · D 39.4% · R 60.2%
- 2008→2024 swing
- -16.2pp toward R · 2008: -4.6pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+15.2 2016: R+11.3 2012: R+7.2 2008: R+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.04%
- Current HPI
- 155.5959
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
+24.4% since first listed8 events — show timeline
- 2026-05-12 Relisted — SPLLAR
- 2026-04-29 Pending — SPLLAR
- 2026-04-24 Price Changed $199,000 SPLLAR
- 2026-03-05 Relisted — SPLLAR
- 2026-01-29 Contingent — SPLLAR
- 2025-10-04 Listed $218,000 SPLLAR
- 2020-04-08 Sold (MLS) $135,000 SPLLAR
- 2019-06-06 Listed $159,995 SPLLAR
Property tax history
+1.4%/yrLatest (2025): $840 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…