CashFlowRE
Sign in Sign up
930 Bloor Ave
C Composite 59.54
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Schools +1.1/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$39,000

930 Bloor Ave · Flint, MI 48507
2 bd · 1.0 ba · 722 sqft · SingleFamily public records · 318 Days on market
Built 1954 3,920 sqft lot Est $27k · 46% over ↓ 8% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

Key facts

  • Vinyl flooring
  • Appliances
  • Interior paint

Tags

VINYL FLOORINGINTERIOR PAINTKITCHEN CABINETSAPPLIANCES

Property features AI

Finance

  • Other: Above-grade finished area approximately 722 square feet
  • HOA & community: Homeowners association present

Exterior

  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story
  • Construction: Aluminum siding; Block foundation; Full unfinished block basement
  • Exterior features: Paved public road access; Lot roughly 0.09 acre; Residential zoning; Subdivision: BULLOCK HOME PLACE; Cross street: W 12th St / Fenton Rd.

Interior

  • Kitchen: Oven; Range; Refrigerator; Gas water heater (serving kitchen appliances as applicable)
  • Bedrooms: 2 total rooms (includes bedrooms and living areas)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Gas water heater; Oven; Refrigerator; Range

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $39k.

Deal economics

  • At list price, monthly cash flow is $373 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($865 rent vs $39k).
  • Recommended offer: $34k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.8% vs local median 11.6% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Holmes Stem Middle School Academy (math 10% / reading 30%, grade F, #420 of 493 statewide, top 86%, 324 students, 90% FRL).
  • Market conditions: Rents soft (-1.0%/yr); 207 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $270 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $11k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 318 days — a 12% lower offer ($34k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 28y ago; this cycle's ask has dropped $16k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $25k; list at $39k implies a 56% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price; built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $34,320 (12.0% below list)

Questions for the listing agent

  1. It's been on market 318 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.22%
Cap rate
17.78%
Cash-on-cash
41.01%
DSCR
2.82
GRM
3.8

CMA / ARV

ARV (on-the-fly)
$26,714
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
834 Remington Ave 0.16mi 2/1.0 726 (+1%) 2mo $10,000 $14 90
842 Ossington Ave 0.12mi 2/1.0 704 (-2%) 7mo $15,000 $21 85
937 Barrie Ave 0.08mi 2/1.0 780 (+8%) 1mo $29,000 $37 82
636 Partridge St 0.51mi 2/1.0 720 (-0%) 0mo $18,400 $26 76
3116 Camden Ave 0.26mi 2/1.0 766 (+6%) 5mo $29,000 $38 74
908 Barrie Ave 0.07mi 2/2.0 660 (-9%) 8mo $9,250 $14 72
839 Barrie Ave 0.13mi 2/1.0 816 (+13%) 3mo $35,000 $43 70
616 Pettibone Ave 0.54mi 2/1.0 734 (+2%) 6mo $60,000 $82 67
942 Remington Ave 0.10mi 2/1.0 825 (+14%) 7mo $20,001 $24 66
820 Vermilya Ave 0.31mi 2/1.0 792 (+10%) 7mo $23,500 $30 64
1101 Lincoln Ave 0.40mi 2/1.0 666 (-8%) 7mo $35,000 $53 62
1015 Alvord Ave 0.75mi 2/1.0 750 (+4%) 3mo $35,500 $47 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
33.9%
Equity multiple
2.37×
Total profit
$14,955
Equity at exit
$5,815
10-year hold
IRR
39.1%
Equity multiple
4.11×
Total profit
$33,990
Equity at exit
$3,372

Cash invested: $10,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48507

Rents YoY
-1.0%
Active inventory
207
Price-to-rent
3.8×

Monthly cashflow live

Estimated rent
$865 medium interval (Pro) →
Mortgage (P&I)
$205
Tax from tax record
$89 /mo · $1,070/yr
Insurance
$16
HOA
$0
Vacancy / Maint / Mgmt
$182
Net cashflow
$373

Break-even live

Break-even rent $392
Max offer price $39,000
Occupancy floor 52%

Sensitivity live

Price -10% $395 -5% $384 +0% $373 +5% $362 +10% $351
Rent -10% $305 -5% $339 +0% $373 +5% $407 +10% $442
Rate -1.0pp $393 -0.5pp $383 base $373 +0.5pp $363 +1.0pp $353

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,750
Closing costs
$1,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1023 Barrie Ave Flint, MI 2.0 1.0 660 $775 $1.17 22d 1 0.15mi
1426 Pettibone Ave Flint, MI 2.0 1.0 750 $900 $1.20 22d 1 0.57mi
813 Alvord Ave Flint, MI 2.0 1.0 724 $850 $1.17 15d 1 0.73mi
4400 Kings Ln Burton, MI 1.0–2.0 1.0–2.0 666 $960 $1.44 15d 19 1.15mi

Listing history 48 events

  1. 2026-06-21
    days on market $39,000 Active 318 DOM
  2. 2026-06-18
    days on market $39,000 Active 315 DOM
  3. 2026-06-17
    days on market $39,000 Active 314 DOM
  4. 2026-06-16
    days on market $39,000 Active 313 DOM
  5. 2026-06-15
    days on market $39,000 Active 312 DOM
  6. 2026-06-14
    days on market $39,000 Active 310 DOM
  7. 2026-06-13
    days on market $39,000 Active 309 DOM
  8. 2026-06-10
    days on market $39,000 Active 307 DOM
  9. 2026-06-09
    days on market $39,000 Active 306 DOM
  10. 2026-06-09
    pricedays on market $39,000 Active 305 DOM
  11. 2026-06-05
    days on market $44,000 Active 302 DOM
  12. 2026-06-03
    days on market $44,000 Active 301 DOM
  13. 2026-06-02
    days on market $44,000 Active 300 DOM
  14. 2026-06-01
    days on market $44,000 Active 299 DOM
  15. 2026-05-31
    days on market $44,000 Active 298 DOM
  16. 2026-05-30
    days on market $44,000 Active 297 DOM
  17. 2026-05-15
    price $44,000 277-char remark
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  18. 2026-05-14
    price $44,000
  19. 2026-04-07
    status Active
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  20. 2026-04-07
    status Active 277-char remark
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  21. 2026-04-07
    historical 277-char remark
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  22. 2026-04-07
    historical
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  23. 2026-04-03
    status Active
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  24. 2026-04-03
    status Active 277-char remark
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  25. 2026-04-02
    historical 277-char remark
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  26. 2026-04-02
    historical
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  27. 2025-11-04
    price $49,000 277-char remark
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  28. 2025-11-04
    price $49,000
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  29. 2025-08-05
    listed $55,000 Active
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  30. 2025-08-05
    listed $55,000 Active 277-char remark
    Show marketing remark (277 chars)

    2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.

  31. 2021-04-06
    soldstatus $25,000 Sold
  32. 2021-04-06
    soldstatus $25,000 Closed
  33. 2021-03-24
    status Pending
  34. 2021-03-24
    status Pending
  35. 2021-03-01
    listed $29,900 Active
  36. 2021-03-01
    listed $29,900 Active
  37. 2011-03-02
    soldstatus $8,288
  38. 2011-03-02
    soldstatus $8,288
  39. 2011-01-28
    historical
  40. 2011-01-18
    listed $8,000
  41. 2011-01-18
    listed $8,000
  42. 1999-03-12
    soldstatus $48,000
  43. 1999-03-12
    soldstatus $48,000
  44. 1999-03-12
    soldstatus $48,000
  45. 1999-02-08
    historical
  46. 1998-12-02
    listed $48,000
  47. 1998-12-02
    listed $48,000
  48. 1998-12-02
    listed $48,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,070 · $89/mo
Projected year-2 tax
$1,070 · $89/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,378
− Mortgage interest
−$2,185
− Property taxes
−$1,070
− Insurance
−$195
− Repairs & maintenance
−$830
− Management
−$830
− Depreciation
−$1,135
Taxable income
$4,133
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$992
After-tax cash flow
$3,487/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
County
Genesee County · 221,329 people
City population
93,814
Metro
Flint, MI
Population (ZIP)
28,723
Household income
$46,554
Rent vs Own
42.2% rent · 57.8% own
Severe rent burden
1534.0

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 59% Black 28% Two or more races 10% Hispanic / Latino 5%
Common ancestry
Lithuanian 4% Romanian 3% Slovak 2%
Foreign-born
1% · Canada
Languages at home
97% English-only · Spanish 1% Other Asian/Pacific 1%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -154.90%
Current HPI
132.3632
Rent YoY
▼ -1.04%
Metro
Flint, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-8.3% since first listed
32 events — show timeline
  • 2026-05-15 Price Changed $44,000 MiRealSource-MiMLS
  • 2026-05-14 Price Changed $44,000 REALCOMP
  • 2026-04-07 Relisted REALCOMP
  • 2026-04-07 Relisted MiRealSource-MiMLS
  • 2026-04-07 Listing Removed REALCOMP
  • 2026-04-07 Listing Removed MiRealSource-MiMLS
  • 2026-04-03 Relisted REALCOMP
  • 2026-04-03 Relisted MiRealSource-MiMLS
  • 2026-04-02 Listing Removed REALCOMP
  • 2026-04-02 Listing Removed MiRealSource-MiMLS
  • 2025-11-04 Price Changed $49,000 MiRealSource-MiMLS
  • 2025-11-04 Price Changed $49,000 REALCOMP
  • 2025-08-05 Listed $55,000 REALCOMP
  • 2025-08-05 Listed $55,000 MiRealSource-MiMLS
  • 2021-04-06 Sold (MLS) $25,000 MiRealSource-MiMLS
  • 2021-04-06 Sold (MLS) $25,000 REALCOMP
  • 2021-03-24 Pending MiRealSource-MiMLS
  • 2021-03-24 Pending REALCOMP
  • 2021-03-01 Listed $29,900 MiRealSource-MiMLS
  • 2021-03-01 Listed $29,900 REALCOMP
  • 2011-03-02 Sold (MLS) $8,288 MiRealSource-MiMLS
  • 2011-03-02 Sold (MLS) $8,288 REALCOMP
  • 2011-01-28 Listing Removed MiRealSource-MiMLS
  • 2011-01-18 Listed $8,000 MiRealSource-MiMLS
  • 2011-01-18 Listed $8,000 REALCOMP
  • 1999-03-12 Sold (MLS) $48,000 MiRealSource-MiMLS
  • 1999-03-12 Sold (MLS) $48,000 MiRealSource-MiMLS
  • 1999-03-12 Sold (MLS) $48,000 REALCOMP
  • 1999-02-08 Listing Removed MiRealSource-MiMLS
  • 1998-12-02 Listed $48,000 MiRealSource-MiMLS
  • 1998-12-02 Listed $48,000 MiRealSource-MiMLS
  • 1998-12-02 Listed $48,000 REALCOMP

Property tax history

+2.9%/yr

Latest (2025): $1,070 · +1.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…