930 Bloor Ave · Flint, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Rent growth +2.2/5.0
- Schools +1.1/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$39,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
Key facts
- Vinyl flooring
- Appliances
- Interior paint
Tags
Property features AI
Finance
- Other: Above-grade finished area approximately 722 square feet
- HOA & community: Homeowners association present
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One story
- Construction: Aluminum siding; Block foundation; Full unfinished block basement
- Exterior features: Paved public road access; Lot roughly 0.09 acre; Residential zoning; Subdivision: BULLOCK HOME PLACE; Cross street: W 12th St / Fenton Rd.
Interior
- Kitchen: Oven; Range; Refrigerator; Gas water heater (serving kitchen appliances as applicable)
- Bedrooms: 2 total rooms (includes bedrooms and living areas)
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No central cooling
- Interior features: Gas water heater; Oven; Refrigerator; Range
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $39k.
Deal economics
- At list price, monthly cash flow is $373 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($865 rent vs $39k).
- Recommended offer: $34k (12.0% below list) — sets the bar for market timing.
- Cap rate 17.8% vs local median 11.6% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment F.
- Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Holmes Stem Middle School Academy (math 10% / reading 30%, grade F, #420 of 493 statewide, top 86%, 324 students, 90% FRL).
- Market conditions: Rents soft (-1.0%/yr); 207 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $270 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 0.0% rent growth), your $11k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 318 days — a 12% lower offer ($34k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 28y ago; this cycle's ask has dropped $16k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $25k; list at $39k implies a 56% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 2.7% of price; built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 318 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.22% ✓
- Cap rate
- 17.78%
- Cash-on-cash
- 41.01%
- DSCR
- 2.82
- GRM
- 3.8
CMA / ARV
- ARV (on-the-fly)
- $26,714
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 834 Remington Ave | 0.16mi | 2/1.0 | 726 (+1%) | 2mo | $10,000 | $14 | 90 |
| 842 Ossington Ave | 0.12mi | 2/1.0 | 704 (-2%) | 7mo | $15,000 | $21 | 85 |
| 937 Barrie Ave | 0.08mi | 2/1.0 | 780 (+8%) | 1mo | $29,000 | $37 | 82 |
| 636 Partridge St | 0.51mi | 2/1.0 | 720 (-0%) | 0mo | $18,400 | $26 | 76 |
| 3116 Camden Ave | 0.26mi | 2/1.0 | 766 (+6%) | 5mo | $29,000 | $38 | 74 |
| 908 Barrie Ave | 0.07mi | 2/2.0 | 660 (-9%) | 8mo | $9,250 | $14 | 72 |
| 839 Barrie Ave | 0.13mi | 2/1.0 | 816 (+13%) | 3mo | $35,000 | $43 | 70 |
| 616 Pettibone Ave | 0.54mi | 2/1.0 | 734 (+2%) | 6mo | $60,000 | $82 | 67 |
| 942 Remington Ave | 0.10mi | 2/1.0 | 825 (+14%) | 7mo | $20,001 | $24 | 66 |
| 820 Vermilya Ave | 0.31mi | 2/1.0 | 792 (+10%) | 7mo | $23,500 | $30 | 64 |
| 1101 Lincoln Ave | 0.40mi | 2/1.0 | 666 (-8%) | 7mo | $35,000 | $53 | 62 |
| 1015 Alvord Ave | 0.75mi | 2/1.0 | 750 (+4%) | 3mo | $35,500 | $47 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 33.9%
- Equity multiple
- 2.37×
- Total profit
- $14,955
- Equity at exit
- $5,815
- IRR
- 39.1%
- Equity multiple
- 4.11×
- Total profit
- $33,990
- Equity at exit
- $3,372
Cash invested: $10,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48507
- Rents YoY
- -1.0%
- Active inventory
- 207
- Price-to-rent
- 3.8×
Monthly cashflow live
- Estimated rent
- $865 medium interval (Pro) →
- Mortgage (P&I)
- −$205
- Tax from tax record
- −$89 /mo · $1,070/yr
- Insurance
- −$16
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$182
- Net cashflow
- $373
Break-even live
Sensitivity live
| Price | -10% $395 | -5% $384 | +0% $373 | +5% $362 | +10% $351 |
|---|---|---|---|---|---|
| Rent | -10% $305 | -5% $339 | +0% $373 | +5% $407 | +10% $442 |
| Rate | -1.0pp $393 | -0.5pp $383 | base $373 | +0.5pp $363 | +1.0pp $353 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,750
- Closing costs
- $1,170
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1023 Barrie Ave Flint, MI | 2.0 | 1.0 | 660 | $775 | $1.17 | 22d | 1 | 0.15mi |
| 1426 Pettibone Ave Flint, MI | 2.0 | 1.0 | 750 | $900 | $1.20 | 22d | 1 | 0.57mi |
| 813 Alvord Ave Flint, MI | 2.0 | 1.0 | 724 | $850 | $1.17 | 15d | 1 | 0.73mi |
| 4400 Kings Ln Burton, MI | 1.0–2.0 | 1.0–2.0 | 666 | $960 | $1.44 | 15d | 19 | 1.15mi |
Listing history 48 events
-
2026-06-21days on market $39,000 Active 318 DOM
-
2026-06-18days on market $39,000 Active 315 DOM
-
2026-06-17days on market $39,000 Active 314 DOM
-
2026-06-16days on market $39,000 Active 313 DOM
-
2026-06-15days on market $39,000 Active 312 DOM
-
2026-06-14days on market $39,000 Active 310 DOM
-
2026-06-13days on market $39,000 Active 309 DOM
-
2026-06-10days on market $39,000 Active 307 DOM
-
2026-06-09days on market $39,000 Active 306 DOM
-
2026-06-09pricedays on market $39,000 Active 305 DOM
-
2026-06-05days on market $44,000 Active 302 DOM
-
2026-06-03days on market $44,000 Active 301 DOM
-
2026-06-02days on market $44,000 Active 300 DOM
-
2026-06-01days on market $44,000 Active 299 DOM
-
2026-05-31days on market $44,000 Active 298 DOM
-
2026-05-30days on market $44,000 Active 297 DOM
-
2026-05-15price $44,000 277-char remark
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2026-05-14price $44,000
-
2026-04-07status Active
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2026-04-07status Active 277-char remark
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2026-04-07historical 277-char remark
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2026-04-07historical
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2026-04-03status Active
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2026-04-03status Active 277-char remark
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2026-04-02historical 277-char remark
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2026-04-02historical
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2025-11-04price $49,000 277-char remark
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2025-11-04price $49,000
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2025-08-05$55,000 Active
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2025-08-05$55,000 Active 277-char remark
Show marketing remark (277 chars)
2 Bedroom 1 bath ranch home with some recent upgrades & full basement. This property is currently used as a rental & is occupied at a rate of $675 per month. Tenants rights. Recent updates include vinyl flooring, interior paint, kitchen cabinets & appliances.
-
2021-04-06soldstatus $25,000 Sold
-
2021-04-06soldstatus $25,000 Closed
-
2021-03-24status Pending
-
2021-03-24status Pending
-
2021-03-01$29,900 Active
-
2021-03-01$29,900 Active
-
2011-03-02soldstatus $8,288
-
2011-03-02soldstatus $8,288
-
2011-01-28historical
-
2011-01-18$8,000
-
2011-01-18$8,000
-
1999-03-12soldstatus $48,000
-
1999-03-12soldstatus $48,000
-
1999-03-12soldstatus $48,000
-
1999-02-08historical
-
1998-12-02$48,000
-
1998-12-02$48,000
-
1998-12-02$48,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,070 · $89/mo
- Projected year-2 tax
- $1,070 · $89/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,378
- − Mortgage interest
- −$2,185
- − Property taxes
- −$1,070
- − Insurance
- −$195
- − Repairs & maintenance
- −$830
- − Management
- −$830
- − Depreciation
- −$1,135
- Taxable income
- $4,133
- Est. tax owed @ 24.0%
- −$992
- After-tax cash flow
- $3,487/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Flint School District
- NCES district ID
- 2614520
- Math proficiency
- 7% ▬ 0.00%
- Reading proficiency
- 13% ▲ 3.00%
- Median HH income
- $25,954
- Composite
- 10.97/100
- National rank
- #14642
- State rank
- #714 of 760 in MI
Livability — Flint
- Score
- 74/100
- State rank
- #196
- US rank
- #4946
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Flint, MI
- County
- Genesee County · 221,329 people
- City population
- 93,814
- Metro
- Flint, MI
- Population (ZIP)
- 28,723
- Household income
- $46,554
- Rent vs Own
- Severe rent burden
- 1534.0
Population outlook (Genesee County) Hauer SSP2
- Today (2025)
- 381,312 people
- By 2030
- 362,731 · -4.9%
- By 2040
- 321,550 · -15.7%
- By 2050
- 279,212 · -26.8%
- By 2075
- 193,336 · -49.3%
- By 2100
- 128,118 · -66.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 59% Black 28% Two or more races 10% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 4% Romanian 3% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Asian/Pacific 1%
Political lean MEDSL · Genesee
- 2024 margin
- Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
- 2008→2024 swing
- -28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
- All cycles
- 2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -154.90%
- Current HPI
- 132.3632
- Rent YoY
- ▼ -1.04%
- Metro
- Flint, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-8.3% since first listed32 events — show timeline
- 2026-05-15 Price Changed $44,000 MiRealSource-MiMLS
- 2026-05-14 Price Changed $44,000 REALCOMP
- 2026-04-07 Relisted — REALCOMP
- 2026-04-07 Relisted — MiRealSource-MiMLS
- 2026-04-07 Listing Removed — REALCOMP
- 2026-04-07 Listing Removed — MiRealSource-MiMLS
- 2026-04-03 Relisted — REALCOMP
- 2026-04-03 Relisted — MiRealSource-MiMLS
- 2026-04-02 Listing Removed — REALCOMP
- 2026-04-02 Listing Removed — MiRealSource-MiMLS
- 2025-11-04 Price Changed $49,000 MiRealSource-MiMLS
- 2025-11-04 Price Changed $49,000 REALCOMP
- 2025-08-05 Listed $55,000 REALCOMP
- 2025-08-05 Listed $55,000 MiRealSource-MiMLS
- 2021-04-06 Sold (MLS) $25,000 MiRealSource-MiMLS
- 2021-04-06 Sold (MLS) $25,000 REALCOMP
- 2021-03-24 Pending — MiRealSource-MiMLS
- 2021-03-24 Pending — REALCOMP
- 2021-03-01 Listed $29,900 MiRealSource-MiMLS
- 2021-03-01 Listed $29,900 REALCOMP
- 2011-03-02 Sold (MLS) $8,288 MiRealSource-MiMLS
- 2011-03-02 Sold (MLS) $8,288 REALCOMP
- 2011-01-28 Listing Removed — MiRealSource-MiMLS
- 2011-01-18 Listed $8,000 MiRealSource-MiMLS
- 2011-01-18 Listed $8,000 REALCOMP
- 1999-03-12 Sold (MLS) $48,000 MiRealSource-MiMLS
- 1999-03-12 Sold (MLS) $48,000 MiRealSource-MiMLS
- 1999-03-12 Sold (MLS) $48,000 REALCOMP
- 1999-02-08 Listing Removed — MiRealSource-MiMLS
- 1998-12-02 Listed $48,000 MiRealSource-MiMLS
- 1998-12-02 Listed $48,000 MiRealSource-MiMLS
- 1998-12-02 Listed $48,000 REALCOMP
Property tax history
+2.9%/yrLatest (2025): $1,070 · +1.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…