804 S Peach Ave · Marshfield, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 1/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.0/30.0
- ARV discount +15.0/15.0
- DSCR +7.7/10.0
- 1% rule +6.5/10.0
- Schools +4.0/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$110,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Why pay rent when you can own your own home?! This 3 bedroom, 1 bath, 1.5 story home has a large kitchen and dining area. 3 season room is great for reading your favorite book or just having a nice morning cup of coffee. Seller will leave armoires for the upstairs bedrooms without a closet. Updated electrical service to 200 AMP. Roof, water heater and furnace new within last 10 years. Would make a nice starter home or an investment property.
Key facts
- Enclosed porch
- Spacious dining area
- Generous backyard
Tags
Property features AI
Finance
- Other:
- Financial info:
- HOA & community:
Exterior
- Parking:
- Security:
- Utilities: Municipal water; Municipal sewer; Natural gas
- Home design: Single-family home, 1.5-story; Shingle roof; Residential zoning; Lot size approximately 0.15 acres
- Construction: Shingle roof; Stone foundation; Finished above grade approximately 1,099 (estimated); Below grade unfinished area approximately 748
- Exterior features: Deck; Porch; Full, unfinished basement with stone foundation
Interior
- Kitchen: Kitchen on main level — 13 x 13; Refrigerator; Microwave
- Bedrooms: Master bedroom (Main level) — 10 x 9; Bedroom 2 (Upper level) — 15 x 9; Bedroom 3 (Upper level) — 13 x 8
- Flooring: Carpet; Wood floors
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Window/Wall air conditioning
- Interior features: Carpet; Wood floors; Smoke detectors; High-speed Internet
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $216 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $104k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.6% vs local median 2.8% in Marshfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#62 in WI, #1,688 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute F.
- Marshfield Unified School District (town): math 44% / reading 50% proficiency, ranked #79 of 342 in WI (top 23%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Marshfield High (math 38% / reading 52%, grade D-, #58 of 483 statewide, top 12%, 1,242 students, 33% FRL).
- Market conditions: 85 active listings in the ZIP; 122 units permitted in Wood County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $764 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wood County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 66 days — a 6% lower offer ($104k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 12y ago; this cycle's ask has dropped $18k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $61k; list at $110k implies a 81% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 8.64%
- Cash-on-cash
- 8.38%
- DSCR
- 1.37
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $170,345
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1004 S Cherry Ave | 0.26mi | 2/1.0 (-1) | 1,056 (-4%) | 4mo | $163,900 | $155 | 73 |
| 1421 S Erickson Ave | 0.23mi | 2/1.0 (-1) | 1,175 (+7%) | 7mo | $164,900 | $140 | 67 |
| 1205 S Maple Ave | 0.44mi | 3/2.0 | 1,140 (+4%) | 7mo | $220,000 | $193 | 64 |
| 1111 S Cedar Ave | 0.36mi | 3/1.5 | 1,170 (+6%) | 11mo | $184,000 | $157 | 61 |
| 601 S Cherry Ave | 0.25mi | 2/1.0 (-1) | 992 (-10%) | 12mo | $101,500 | $102 | 57 |
| 2001 S Maple Ave | 0.72mi | 3/1.5 | 1,148 (+4%) | 2mo | $215,000 | $187 | 55 |
| 706 S Felker Ave | 0.32mi | 2/2.0 (-1) | 988 (-10%) | 8mo | $195,000 | $197 | 52 |
| 312 W 4th St | 0.72mi | 3/2.0 | 1,152 (+5%) | 11mo | $80,000 | $69 | 45 |
| 1211 E 18th St | 0.53mi | 3/1.0 | 1,238 (+13%) | 11mo | $187,000 | $151 | 45 |
| 209 E Arnold St | 0.74mi | 3/1.0 | 1,176 (+7%) | 11mo | $141,500 | $120 | 45 |
| 107 S Vine Ave | 0.51mi | 3/2.0 | 1,253 (+14%) | 7mo | $95,000 | $76 | 43 |
| 409 W 6th St | 0.74mi | 2/1.0 (-1) | 936 (-15%) | 7mo | $162,500 | $174 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.5%
- Equity multiple
- 0.87×
- Total profit
- $-4,111
- Equity at exit
- $16,476
- IRR
- 6.2%
- Equity multiple
- 1.46×
- Total profit
- $14,276
- Equity at exit
- $9,554
Cash invested: $30,940 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54449
- Active inventory
- 85
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,270 medium interval (Pro) →
- Mortgage (P&I)
- −$579
- Tax from tax record
- −$161 /mo · $1,937/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$267
- Net cashflow
- $216
Break-even live
Sensitivity live
| Price | -10% $279 | -5% $247 | +0% $216 | +5% $185 | +10% $154 |
|---|---|---|---|---|---|
| Rent | -10% $116 | -5% $166 | +0% $216 | +5% $266 | +10% $316 |
| Rate | -1.0pp $272 | -0.5pp $244 | base $216 | +0.5pp $187 | +1.0pp $158 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,625
- Closing costs
- $3,315
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-21days on market $110,500 Active 66 DOM
-
2026-06-18days on market $110,500 Active 64 DOM
-
2026-06-17days on market $110,500 Active 63 DOM
-
2026-06-17price $110,500 Active 62 DOM
-
2026-06-16days on market $120,000 Active 62 DOM
-
2026-06-15days on market $120,000 Active 61 DOM
-
2026-06-15days on market $120,000 Active 60 DOM
-
2026-06-13days on market $120,000 Active 59 DOM
-
2026-06-12days on market $120,000 Active 58 DOM
-
2026-06-09days on market $120,000 Active 55 DOM
-
2026-06-08days on market $120,000 Active 54 DOM
-
2026-06-08days on market $120,000 Active 53 DOM
-
2026-06-07days on market $120,000 Active 52 DOM
-
2026-06-03days on market $120,000 Active 49 DOM
-
2026-06-02days on market $120,000 Active 48 DOM
-
2026-06-01days on market $120,000 Active 47 DOM
-
2026-05-31days on market $120,000 Active 46 DOM
-
2026-04-27price $125,000
-
2026-04-15$128,000 Active
-
2014-11-20soldstatus $61,000
-
2014-11-19soldstatus $61,000 Sold 445-char remark
Show marketing remark (445 chars)
Why pay rent when you can own your own home?! This 3 bedroom, 1 bath, 1.5 story home has a large kitchen and dining area. 3 season room is great for reading your favorite book or just having a nice morning cup of coffee. Seller will leave armoires for the upstairs bedrooms without a closet. Updated electrical service to 200 AMP. Roof, water heater and furnace new within last 10 years. Would make a nice starter home or an investment property.
-
2014-09-04$59,900 Active 445-char remark
Show marketing remark (445 chars)
Why pay rent when you can own your own home?! This 3 bedroom, 1 bath, 1.5 story home has a large kitchen and dining area. 3 season room is great for reading your favorite book or just having a nice morning cup of coffee. Seller will leave armoires for the upstairs bedrooms without a closet. Updated electrical service to 200 AMP. Roof, water heater and furnace new within last 10 years. Would make a nice starter home or an investment property.
-
2006-06-20soldstatus $57,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $1,937 · $161/mo
- Projected year-2 tax
- $1,991 · $166/mo
- Expected delta
- +$54/yr (+$4/mo · 2.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 1/10 Low 7 d/yr ≥97°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,235
- − Mortgage interest
- −$6,190
- − Property taxes
- −$1,937
- − Insurance
- −$552
- − Repairs & maintenance
- −$1,219
- − Management
- −$1,219
- − Depreciation
- −$3,215
- Taxable income
- $904
- Est. tax owed @ 24.0%
- −$217
- After-tax cash flow
- $2,376/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marshfield Unified School District
- NCES district ID
- 5508820
- Math proficiency
- 44% ▼ -4.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $50,784
- Composite
- 40.35/100
- National rank
- #3743
- State rank
- #79 of 342 in WI
Livability — Marshfield
- Score
- 80/100
- State rank
- #62
- US rank
- #1688
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Marshfield, WI
- Population (ZIP)
- 26,368
Population outlook (Wood County) Hauer SSP2
- Today (2025)
- 69,530 people
- By 2030
- 66,919 · -3.8%
- By 2040
- 60,735 · -12.6%
- By 2050
- 54,077 · -22.2%
- By 2075
- 41,820 · -39.9%
- By 2100
- 31,863 · -54.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 4% Hispanic / Latino 3% Asian 2%
- Common ancestry
- Romanian 8% Portuguese 6% Lithuanian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1% German/W. Germanic 1% Other Asian/Pacific 1%
Political lean MEDSL · Wood
- 2024 margin
- R (+19.9) · D 39.4% · R 59.3% · Other 1.3%
- 2008→2024 swing
- -33.1pp toward R · 2008: 13.1pp · 2024: -19.9pp
- All cycles
- 2024: R+19.9 2020: R+19.2 2016: R+19.3 2012: R+2.9 2008: D+13.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -110.73%
- Current HPI
- 171.5799
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+119.3% since first listed6 events — show timeline
- 2026-04-27 Price Changed $125,000 CWMLS
- 2026-04-15 Listed $128,000 CWMLS
- 2014-11-20 Sold (Public Records) $61,000 Public Records
- 2014-11-19 Sold (MLS) $61,000 CWMLS
- 2014-09-04 Listed $59,900 CWMLS
- 2006-06-20 Sold (Public Records) $57,000 Public Records
Property tax history
+3.1%/yrLatest (2025): $1,937 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…