1207 Deesport St · Lake Charles, LA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.13%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.7/30.0
- ARV discount +15.0/15.0
- DSCR +6.6/10.0
- 1% rule +5.2/10.0
- Rent growth +4.0/5.0
- Livability +3.4/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$89,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
INVESTORS!! Welcome to easy, low-maintenance living in this beautifully updated 2-bedroom, 2-bath townhome tucked away at the end of a quiet dead-end street. Inside, you’ll find fresh paint, updated flooring, and newer appliances that make this home truly move-in ready. Enjoy outdoor living on the private back patio with a fully privacy-fenced yard—perfect for relaxing or entertaining. Conveniently located near casinos, popular restaurants, and area attractions, this townhome offers the perfect blend of comfort, convenience, and peace of mind. Previously utilized as a rental property, with past rent of $950 per month.
Key facts
- Newer appliances
- Private back patio
- Updated flooring
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $122 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($912 rent vs $90k).
- Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.9% vs local median 4.3% in Lake Charles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#95 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities F, employment D-.
- Calcasieu Parish (other): math 30% / reading 44% proficiency, ranked #29 of 98 in LA (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+6.2%/yr); 363 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,298 units permitted in Calcasieu Parish in 2024 (526 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $619 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Calcasieu County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 6.2% rent growth), your $25k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 179 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $75k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 179 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 7.92%
- Cash-on-cash
- 5.83%
- DSCR
- 1.26
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $108,001
- List price
- $89,500
- Delta
- -17.13%
- Verdict
- UNDERPRICED
- Comps
- 2 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2720 Cypress St | 0.69mi | 2/1.0 | 886 (-10%) | 2mo | $67,000 | $76 | 45 |
| 614 Penn St | 0.71mi | 3/2.0 (+1) | 1,061 (+7%) | 13mo | $127,500 | $120 | 39 |
| 905 Clyde St | 0.40mi | 3/2.0 (+1) | 1,108 (+12%) | 23mo | $110,000 | $99 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.18% rent growth · sell at horizon
- IRR
- -3.9%
- Equity multiple
- 0.85×
- Total profit
- $-3,739
- Equity at exit
- $13,345
- IRR
- 9.1%
- Equity multiple
- 1.80×
- Total profit
- $19,926
- Equity at exit
- $7,738
Cash invested: $25,060 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70601
- Rents YoY
- 6.2%
- Active inventory
- 363
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $912 high interval (Pro) →
- Mortgage (P&I)
- −$469
- Tax from tax record
- −$47 /mo · $570/yr
- Insurance
- −$37
- HOA
- −$45
- Vacancy / Maint / Mgmt
- −$192
- Net cashflow
- $122
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,375
- Closing costs
- $2,685
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1035 Giovanni St Apt 11 Lake Charles, LA | 1.0 | 1.0 | 590 | $800 | $1.36 | 44d | 1 | 0.19mi |
| 1035 Giovanni St Apt 8 Lake Charles, LA | 1.0 | 1.0 | 590 | $800 | $1.36 | 21d | 1 | 0.19mi |
| 422 W Lagrange St Lake Charles, LA | 2.0 | 2.0 | 995 | $1,050 | $1.06 | 44d | 1 | 0.85mi |
| 422 W Lagrange St Lake Charles, LA | 1.0 | 1.0 | 775 | $900 | $1.16 | 21d | 1 | 0.85mi |
| 2700 Ernest St Lake Charles, LA | 1.0–3.0 | 1.0–2.0 | 1054 | $1,333 | $1.26 | 13d | 1 | 0.86mi |
| 1801 Lake St Unit 8 Lake Charles, LA | 2.0 | 1.0 | 650 | $875 | $1.35 | 13d | 1 | 0.99mi |
| 1801 Lake St Apt 2 Lake Charles, LA | 2.0 | 1.0 | 650 | $825 | $1.27 | 13d | 1 | 0.99mi |
| 317 W School St Unit A Lake Charles, LA | 2.0 | 1.0 | 825 | $900 | $1.09 | 44d | 1 | 1.10mi |
| 121 W Lagrange St Lake Charles, LA | 1.0 | 1.0 | 850 | $750 | $0.88 | 44d | 1 | 1.17mi |
| 200 W 11th St Unit 4 Lake Charles, LA | 1.0 | 1.0 | 700 | $875 | $1.25 | 21d | 1 | 1.30mi |
| 603 Falls St Lake Charles, LA | 2.0 | 1.0 | 825 | $825 | $1.00 | 21d | 1 | 1.47mi |
| 520 E Lagrange St Unit 12 Lake Charles, LA | 1.0 | 1.0 | 700 | $749 | $1.07 | 21d | 1 | 1.49mi |
HOA detail
- Monthly dues
- $45 · $540/yr
Listing history 20 events
-
2026-06-18days on market $89,500 Active 179 DOM
-
2026-06-17days on market $89,500 Active 178 DOM
-
2026-06-16days on market $89,500 Active 177 DOM
-
2026-06-15days on market $89,500 Active 176 DOM
-
2026-06-14days on market $89,500 Active 174 DOM
-
2026-06-13days on market $89,500 Active 173 DOM
-
2026-06-10days on market $89,500 Active 171 DOM
-
2026-06-09days on market $89,500 Active 170 DOM
-
2026-06-08days on market $89,500 Active 169 DOM
-
2026-06-07days on market $89,500 Active 168 DOM
-
2026-06-05days on market $89,500 Active 165 DOM
-
2026-06-02days on market $89,500 Active 163 DOM
-
2026-06-01days on market $89,500 Active 162 DOM
-
2026-05-31days on market $89,500 Active 161 DOM
-
2026-05-30days on market $89,500 Active 160 DOM
-
2025-12-21$89,500 Active 637-char remark
Show marketing remark (637 chars)
INVESTORS!! Welcome to easy, low-maintenance living in this beautifully updated 2-bedroom, 2-bath townhome tucked away at the end of a quiet dead-end street. Inside, you’ll find fresh paint, updated flooring, and newer appliances that make this home truly move-in ready. Enjoy outdoor living on the private back patio with a fully privacy-fenced yard—perfect for relaxing or entertaining. Conveniently located near casinos, popular restaurants, and area attractions, this townhome offers the perfect blend of comfort, convenience, and peace of mind. Previously utilized as a rental property, with past rent of $950 per month.
-
2023-01-26soldstatus $75,000
-
2023-01-25soldstatus 266-char remark
Show marketing remark (266 chars)
2/2 TOWNHOME GREAT FOR FIRST TIME HOMEBUYER. THIS HOME IS LOCATED ON A DEAD END STREET AND WITH A LITTLE TLC COULD BE A CUTE PLACE TO CALL HOME. SPACIOUS SUN PORCH WITH WINDOW UNIT AND STORAGE AREA PLUS NEW PRIVACY FENCE AND ROOF POST-HURRICANES. RECENTLY APPRAISED.
-
2022-10-12$90,000 266-char remark
Show marketing remark (266 chars)
2/2 TOWNHOME GREAT FOR FIRST TIME HOMEBUYER. THIS HOME IS LOCATED ON A DEAD END STREET AND WITH A LITTLE TLC COULD BE A CUTE PLACE TO CALL HOME. SPACIOUS SUN PORCH WITH WINDOW UNIT AND STORAGE AREA PLUS NEW PRIVACY FENCE AND ROOF POST-HURRICANES. RECENTLY APPRAISED.
-
2000-08-04soldstatus $55,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $570 · $47/mo
- Projected year-2 tax
- $570 · $47/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 13% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,949
- − Mortgage interest
- −$5,013
- − Property taxes
- −$570
- − Insurance
- −$448
- − Repairs & maintenance
- −$876
- − Management
- −$876
- − HOA
- −$540
- − Depreciation
- −$2,604
- Taxable income
- $23
- Est. tax owed @ 24.0%
- −$5
- After-tax cash flow
- $1,455/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Calcasieu Parish
- NCES district ID
- 2200330
- Math proficiency
- 30% ▼ -39.00%
- Reading proficiency
- 44% ▼ -33.00%
- Median HH income
- $44,700
- Composite
- 31.45/100
- National rank
- #5979
- State rank
- #29 of 98 in LA
Livability — Lake Charles
- Score
- 68/100
- State rank
- #95
- US rank
- #9820
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lake Charles, LA
- County
- Calcasieu Parish · 170,889 people
- City population
- 133,538
- Metro
- Lake Charles, LA
- Population (ZIP)
- 30,872
- Household income
- $49,992
- Rent vs Own
- Severe rent burden
- 1304.0
Population outlook (Calcasieu County) Hauer SSP2
- Today (2025)
- 212,179 people
- By 2030
- 218,199 · +2.8%
- By 2040
- 228,486 · +7.7%
- By 2050
- 236,208 · +11.3%
- By 2075
- 251,696 · +18.6%
- By 2100
- 247,848 · +16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- Black 59% White 31% Two or more races 7% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 7% Iranian 1% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · Calcasieu
- 2024 margin
- Solid R (+39.6) · D 29.5% · R 69.0% · Other 1.5%
- 2008→2024 swing
- -15.0pp toward R · 2008: -24.6pp · 2024: -39.6pp
- All cycles
- 2024: R+39.6 2020: R+35.2 2016: R+33.3 2012: R+28.7 2008: R+24.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.32%
- Current HPI
- 55.6127
- Rent YoY
- ▲ 6.18%
- Metro
- Lake Charles, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+61.3% since first listed5 events — show timeline
- 2025-12-21 Listed $89,500 SWLAR
- 2023-01-26 Sold (Public Records) $75,000 Public Records
- 2023-01-25 Sold (MLS) — SWLAR
- 2022-10-12 Listed $90,000 SWLAR
- 2000-08-04 Sold (Public Records) $55,500 Public Records
Property tax history
+0.4%/yrLatest (2025): $570 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…