402 Hermine Blvd · San Antonio, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +11.5/30.0
- 1% rule +5.0/10.0
- Appreciation +5.0/10.0
- Livability +4.0/5.0
- DSCR +3.4/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.4/10.0
$180,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
Key facts
- 7,797 sq ft lot
- Garage
- Built 1946
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $-61 ($-730/yr) — negative.
- To cash-flow at today's rent, offer at most $169k (6.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $180k (0.2% below list).
- Recommended offer: $158k (12.0% below list) — sets the bar for market timing.
- Cap rate 5.9% vs local median 3.8% in San Antonio — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools C-, crime F.
- San Antonio ISD (urban): math 12% / reading 22% proficiency, ranked #805 of 826 in TX (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 1 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($1k loan paydown + $5k appreciation (3.0% local appreciation)).
- Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $50k cash investment doubles in ~7 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 166 days — a 12% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 21y ago; this cycle's ask has dropped $44k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price; built in 1946 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 166 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 5.89%
- Cash-on-cash
- -1.45%
- DSCR
- 0.94
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $239,858
- List price
- $180,000
- Delta
- -24.96%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 219 Thorain | 0.36mi | 3/2.0 | 1,621 (+2%) | 4mo | $195,000 | $120 | 76 |
| 607 Lovera | 0.19mi | 3/2.0 | 1,684 (+6%) | 8mo | $175,000 | $104 | 75 |
| 369 W Mandalay | 0.10mi | 3/2.0 | 1,804 (+14%) | 5mo | $235,000 | $130 | 69 |
| 839 Alametos | 0.47mi | 3/2.0 | 1,532 (-4%) | 6mo | $184,000 | $120 | 67 |
| 241 W Hermine Blvd | 0.31mi | 3/2.0 | 1,756 (+10%) | 4mo | $365,000 | $208 | 65 |
| 281 Hermine Blvd | 0.20mi | 3/1.5 | 1,394 (-12%) | 4mo | $265,000 | $190 | 65 |
| 803 Fresno | 0.65mi | 4/2.0 (+1) | 1,610 (+1%) | 1mo | $249,900 | $155 | 62 |
| 313 W Wildwood | 0.27mi | 3/2.0 | 1,382 (-13%) | 5mo | $249,999 | $181 | 62 |
| 110 Hermine | 0.60mi | 2/2.0 (-1) | 1,656 (+4%) | 1mo | $299,900 | $181 | 60 |
| 815 Edison | 0.59mi | 4/3.0 (+1) | 1,666 (+5%) | 1mo | $89,000 | $53 | 55 |
| 514 Fresno | 0.63mi | 4/2.0 (+1) | 1,400 (-12%) | 6mo | $198,500 | $142 | 40 |
| 935 W Mariposa | 0.57mi | 4/2.0 (+1) | 1,386 (-13%) | 8mo | $275,000 | $198 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 6.2%
- Equity multiple
- 1.36×
- Total profit
- $17,979
- Equity at exit
- $80,936
- IRR
- 9.2%
- Equity multiple
- 2.38×
- Total profit
- $69,703
- Equity at exit
- $124,732
Cash invested: $50,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78212-1130
- Active inventory
- 1
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,797 high interval (Pro) →
- Mortgage (P&I)
- −$944
- Tax from tax record
- −$462 /mo · $5,539/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$377
- Net cashflow
- $-61
Break-even live
Sensitivity live
| Price | -10% $41 | -5% $-10 | +0% $-61 | +5% $-112 | +10% $-163 |
|---|---|---|---|---|---|
| Rent | -10% $-203 | -5% $-132 | +0% $-61 | +5% $10 | +10% $81 |
| Rate | -1.0pp $30 | -0.5pp $-15 | base $-61 | +0.5pp $-108 | +1.0pp $-155 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,000
- Closing costs
- $5,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 415 W Mariposa Dr Unit NA San Antonio, TX | 3.0 | 2.0 | 1312 | $1,750 | $1.33 | 15d | 1 | 0.17mi |
| 415 W Mariposa Dr San Antonio, TX | 3.0 | 2.0 | 1312 | $1,950 | $1.49 | 24d | 1 | 0.17mi |
| 294 El Monte Blvd San Antonio, TX | 2.0 | 1.0 | 1267 | $1,600 | $1.26 | 3d | 1 | 0.23mi |
| 125 San Angelo San Antonio, TX | 3.0 | 2.5 | 1430 | $1,950 | $1.36 | 15d | 1 | 0.26mi |
| 542 Thorain Blvd Unit 1 San Antonio, TX | 3.0 | 1.0 | 1935 | $1,450 | $0.75 | 24d | 1 | 0.27mi |
| 207 W Hermine Blvd Unit 1 San Antonio, TX | 2.0 | 1.0 | 1371 | $2,000 | $1.46 | 3d | 1 | 0.39mi |
| 204 Lovera Blvd San Antonio, TX | 3.0 | 2.0 | 1859 | $2,500 | $1.34 | 11d | 1 | 0.41mi |
| 244 W Hermosa Dr San Antonio, TX | 3.0 | 2.0 | 1664 | $2,245 | $1.35 | 5d | 1 | 0.43mi |
| 166 El Monte Blvd Unit 2 San Antonio, TX | 2.0 | 2.0 | 1842 | $1,250 | $0.68 | 24d | 1 | 0.47mi |
| 862 Clower Unit 2 San Antonio, TX | 3.0 | 1.0 | 1250 | $1,195 | $0.96 | 21d | 1 | 0.49mi |
| 802 Alametos Unit A San Antonio, TX | 3.0 | 2.0 | 1350 | $1,700 | $1.26 | 24d | 1 | 0.50mi |
| 823 La Manda Blvd San Antonio, TX | 3.0 | 2.0 | 1166 | $1,550 | $1.33 | 5d | 1 | 0.50mi |
| 4507 Howard St San Antonio, TX | 3.0 | 2.0 | 1289 | $1,600 | $1.24 | 22d | 1 | 0.50mi |
| 143 Kinder Dr San Antonio, TX | 4.0 | 2.0 | 1438 | $2,250 | $1.56 | 24d | 1 | 0.50mi |
| 331 Clarence St San Antonio, TX | 4.0 | 2.0 | 1678 | $1,965 | $1.17 | 11d | 1 | 0.51mi |
| 118 Gaskin Dr San Antonio, TX | 3.0 | 2.0 | 1340 | $2,050 | $1.53 | 44d | 1 | 0.61mi |
| 158 Weizmann St San Antonio, TX | 3.0 | 2.0 | 1288 | $1,750 | $1.36 | 15d | 1 | 0.70mi |
| 1106 Alametos San Antonio, TX | 4.0 | 2.0 | 1275 | $1,595 | $1.25 | 22d | 1 | 0.72mi |
| 918 McIlvaine San Antonio, TX | 2.0 | 1.0 | 1921 | $1,595 | $0.83 | 44d | 1 | 0.79mi |
| 654 Santa Monica St San Antonio, TX | 3.0 | 1.0 | 1125 | $1,550 | $1.38 | 4d | 1 | 0.82mi |
| 1211 Lee Hall San Antonio, TX | 4.0 | 2.0 | 1078 | $1,500 | $1.39 | 24d | 1 | 0.85mi |
| 820 W Olmos Dr San Antonio, TX | 2.0 | 1.0 | 1500 | $1,000 | $0.67 | 44d | 1 | 0.92mi |
| 1331 W Wildwood Dr San Antonio, TX | 3.0 | 1.0 | 1178 | $1,600 | $1.36 | 44d | 1 | 0.93mi |
| 101 Aribe Dr San Antonio, TX | 3.0 | 2.5 | 1800 | $2,200 | $1.22 | 44d | 1 | 0.99mi |
| 315 W Norwood Ct Unit 1 San Antonio, TX | 2.0 | 2.0 | 1976 | $1,550 | $0.78 | 5d | 1 | 1.05mi |
| 636 W Norwood Ct San Antonio, TX | 3.0 | 2.0 | 1168 | $1,650 | $1.41 | 4d | 1 | 1.05mi |
| 200 Melrose Pl Unit 300 San Antonio, TX | 2.0 | 2.5 | 1336 | $1,995 | $1.49 | 44d | 1 | 1.06mi |
| 100 W El Prado Dr San Antonio, TX | 2.0 | 2.0 | 1460 | $2,148 | $1.47 | 24d | 2 | 1.06mi |
| 100 W El Prado Dr #112 San Antonio, TX | 2.0 | 2.0 | 1460 | $1,995 | $1.37 | 15d | 1 | 1.06mi |
| 611 W Ridgewood Ct Unit 2 San Antonio, TX | 2.0 | 1.0 | 2048 | $1,300 | $0.63 | 24d | 1 | 1.08mi |
| 130 Melrose Pl San Antonio, TX | 3.0 | 1.0–2.5 | 1230 | $1,865 | $1.52 | 4d | 22 | 1.11mi |
| 109 W Norwood Ct Unit 3 San Antonio, TX | 2.0 | 1.0 | 1400 | $1,395 | $1.00 | 24d | 1 | 1.12mi |
| 109 W Norwood Ct Unit 1 San Antonio, TX | 2.0 | 2.0 | 1400 | $1,495 | $1.07 | 44d | 1 | 1.12mi |
| 1035 San Francisco San Antonio, TX | 3.0 | 2.5 | 1516 | $1,795 | $1.18 | 44d | 1 | 1.13mi |
| 311 W Lullwood Ave San Antonio, TX | 2.0 | 1.0 | 1512 | $1,250 | $0.83 | 24d | 1 | 1.18mi |
| 309 W Lullwood Ave San Antonio, TX | 2.0 | 1.0 | 2186 | $1,200 | $0.55 | 44d | 1 | 1.18mi |
| 711 W Lullwood Ave San Antonio, TX | 3.0 | 2.0 | 1527 | $2,350 | $1.54 | 17d | 1 | 1.19mi |
| 1627 W Mariposa Dr San Antonio, TX | 3.0 | 2.0 | 1400 | $1,850 | $1.32 | 13d | 1 | 1.21mi |
| 217 W Lullwood Ave Unit 3 San Antonio, TX | 2.0 | 1.0 | 1130 | $1,120 | $0.99 | 44d | 1 | 1.21mi |
| 201 Annie San Antonio, TX | 3.0 | 2.0 | 1668 | $3,300 | $1.98 | 44d | 1 | 1.22mi |
Listing history 49 events
-
2026-05-15price $180,000 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2026-05-14status Back on Market 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2026-04-13price $199,000 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2026-04-13status Active Option 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2026-03-11historical $2,000
-
2026-03-03status Pending
-
2026-03-01historical
-
2026-02-26price $199,000
-
2026-02-10price $200,000
-
2026-01-30price $205,000
-
2026-01-19price $218,000
-
2026-01-02$224,000 New
-
2025-12-29historical
-
2025-12-14price $225,000
-
2025-11-27$2,000
-
2025-09-05price $235,000
-
2025-08-07price $240,000
-
2025-07-22price $244,000
-
2025-07-11price $245,000
-
2025-06-13$250,000 New
-
2023-06-23historical 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2023-06-02price $244,800 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2023-04-29price $244,900 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2023-04-19price $245,000 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2023-04-07status Back on Market 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2023-04-03historical Active Option 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2023-03-20price $249,900 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2023-03-08price $256,000 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2023-02-22$259,000 New 535-char remark
Show marketing remark (535 chars)
WELCOME HOME! Grand entrance of columns to welcome all guest to this beautifully maintained 3 bedroom home. Open floor plan as you enter home with generous kitchen and large kitchen island for prepping, storage, and entertaining. Large master and secondary rooms with no carpet. Large backyard with deck and mature trees to enjoy the evenings. Detached garage space. Minutes away from Olmos Park and Alamo Quarry. Conveniently located to major highways, shopping, food, and entertainment. Price adjustment for any repairs needed.
-
2022-04-20soldstatus
-
2022-04-18soldstatus Sold
-
2022-03-04status Pending
-
2022-02-25historical Active Option
-
2022-02-21status Back on Market
-
2022-02-17historical Active Option
-
2021-12-30$215,000 New
-
2021-12-08historical
-
2021-11-19price $217,999
-
2021-11-12$219,999 New
-
2021-11-12historical
-
2021-10-16price $218,998
-
2021-10-08price $218,999
-
2021-09-29price $219,499
-
2021-09-22price $219,999
-
2021-09-10$220,000 New
-
2006-05-12soldstatus
-
2006-04-21soldstatus
-
2005-11-01$89,000
-
2004-11-15soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $5,539 · $462/mo
- Projected year-2 tax
- $5,539 · $462/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,564
- − Mortgage interest
- −$10,083
- − Property taxes
- −$5,539
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,725
- − Management
- −$1,725
- − Depreciation
- −$5,236
- Taxable loss
- −$3,644
- Est. tax savings @ 24.0%
- +$875
- After-tax cash flow
- $144/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- San Antonio ISD
- NCES district ID
- 4838730
- Math proficiency
- 12% ▼ -21.00%
- Reading proficiency
- 22% ▼ -7.00%
- Median HH income
- $30,952
- Composite
- 13.57/100
- National rank
- #9512
- State rank
- #805 of 826 in TX
Livability — San Antonio
- Score
- 80/100
- State rank
- #31
- US rank
- #1616
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Antonio, TX
Population outlook (Bexar County) Hauer SSP2
- Today (2025)
- 2,336,851 people
- By 2030
- 2,560,728 · +9.6%
- By 2040
- 3,020,569 · +29.3%
- By 2050
- 3,493,522 · +49.5%
- By 2075
- 4,668,459 · +99.8%
- By 2100
- 5,533,242 · +136.8%
Not yet ingested
- Political lean
- —
- Race & ethnicity
- —
- Common origin
- —
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+102.2% since first listed49 events — show timeline
- 2026-05-15 Price Changed $180,000 LERA
- 2026-05-14 Relisted — LERA
- 2026-04-13 Price Changed $199,000 LERA
- 2026-04-13 Relisted — LERA
- 2026-03-11 Rental Removed $2,000 SABOR
- 2026-03-03 Pending — LERA
- 2026-03-01 Listing Removed — LERA
- 2026-02-26 Price Changed $199,000 LERA
- 2026-02-10 Price Changed $200,000 LERA
- 2026-01-30 Price Changed $205,000 LERA
- 2026-01-19 Price Changed $218,000 LERA
- 2026-01-02 Listed $224,000 LERA
- 2025-12-29 Listing Removed — LERA
- 2025-12-14 Price Changed $225,000 LERA
- 2025-11-27 Listed for Rent $2,000 SABOR
- 2025-09-05 Price Changed $235,000 LERA
- 2025-08-07 Price Changed $240,000 LERA
- 2025-07-22 Price Changed $244,000 LERA
- 2025-07-11 Price Changed $245,000 LERA
- 2025-06-13 Listed $250,000 LERA
- 2023-06-23 Listing Removed — LERA
- 2023-06-02 Price Changed $244,800 LERA
- 2023-04-29 Price Changed $244,900 LERA
- 2023-04-19 Price Changed $245,000 LERA
- 2023-04-07 Relisted — LERA
- 2023-04-03 Contingent — LERA
- 2023-03-20 Price Changed $249,900 LERA
- 2023-03-08 Price Changed $256,000 LERA
- 2023-02-22 Listed $259,000 LERA
- 2022-04-20 Sold (Public Records) — Public Records
- 2022-04-18 Sold (MLS) — LERA
- 2022-03-04 Pending — LERA
- 2022-02-25 Contingent — LERA
- 2022-02-21 Relisted — LERA
- 2022-02-17 Contingent — LERA
- 2021-12-30 Listed $215,000 LERA
- 2021-12-08 Listing Removed — LERA
- 2021-11-19 Price Changed $217,999 LERA
- 2021-11-12 Listing Removed — LERA
- 2021-11-12 Listed $219,999 LERA
- 2021-10-16 Price Changed $218,998 LERA
- 2021-10-08 Price Changed $218,999 LERA
- 2021-09-29 Price Changed $219,499 LERA
- 2021-09-22 Price Changed $219,999 LERA
- 2021-09-10 Listed $220,000 LERA
- 2006-05-12 Sold (Public Records) — Public Records
- 2006-04-21 Sold (MLS) — LERA
- 2005-11-01 Listed $89,000 LERA
- 2004-11-15 Sold (Public Records) — Public Records
Property tax history
+6.8%/yrLatest (2025): $5,539 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…