7000 Creswell Rd #117 · Shreveport, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.4/5.0
- Condition / age +4.0/5.0
- Livability +3.0/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$63,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Remodeled 1-bedroom, 1-bath condo featuring a functional layout with a spacious living room and separate dining area. Sliding glass doors lead to covered patio. Conveniently located near I-49, LSUS, and Youree Drive shopping, offering easy access to dining, retail, and everyday essentials. Perfect for low-maintenance living or investment opportunity!
Key facts
- Covered patio
- Functional layout
- Separate dining area
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $63k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $427 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $63k).
- Recommended offer: $62k (1.5% below list) — sets the bar for market timing.
- Cap rate 14.4% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.5%/yr); 485 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $436 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.5% rent growth), your $18k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.06% ✓
- Cap rate
- 14.42%
- Cash-on-cash
- 29.02%
- DSCR
- 2.29
- GRM
- 4.0
CMA / ARV
- ARV (median comp)
- $127,945
- List price
- $63,000
- Delta
- -50.76%
- Verdict
- UNDERPRICED
- Comps
- 7 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 7.51% rent growth · sell at horizon
- IRR
- 29.4%
- Equity multiple
- 2.32×
- Total profit
- $23,252
- Equity at exit
- $9,394
- IRR
- 39.7%
- Equity multiple
- 5.73×
- Total profit
- $83,508
- Equity at exit
- $5,447
Cash invested: $17,640 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71106
- Rents YoY
- 7.5%
- Active inventory
- 485
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,300 medium interval (Pro) →
- Mortgage (P&I)
- −$330
- Tax est. 1.5%
- −$79 /mo · $945/yr
- Insurance
- −$26
- HOA
- −$165
- Vacancy / Maint / Mgmt
- −$273
- Net cashflow
- $427
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,750
- Closing costs
- $1,890
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7000 Fern Ave Shreveport, LA | 2.0 | 1.0–2.0 | 895 | $1,605 | $1.79 | 13d | 6 | 0.58mi |
| 223 W 69th St Shreveport, LA | 2.0 | 1.0 | 990 | $750 | $0.76 | 43d | 1 | 1.25mi |
| 215 Sand Beach Blvd Shreveport, LA | 1.0–2.0 | 1.0–2.0 | 814 | $975 | $1.20 | 13d | 6 | 1.28mi |
| 8455 Fern Ave Shreveport, LA | 1.0–2.0 | 1.0–2.0 | 978 | $1,604 | $1.64 | 13d | 9 | 1.36mi |
HOA detail condo
- Monthly dues
- $165 · $1,980/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 17 events
-
2026-06-18days on market $63,000 Active 16 DOM
-
2026-06-17days on market $63,000 Active 15 DOM
-
2026-06-16days on market $63,000 Active 14 DOM
-
2026-06-15days on market $63,000 Active 13 DOM
-
2026-06-14days on market $63,000 Active 11 DOM
-
2026-06-13days on market $63,000 Active 10 DOM
-
2026-06-10days on market $63,000 Active 8 DOM
-
2026-06-09days on market $63,000 Active 7 DOM
-
2026-06-08days on market $63,000 Active 6 DOM
-
2026-06-07days on market $63,000 Active 5 DOM
-
2026-06-05days on market $63,000 Active 2 DOM
-
2026-06-03remarks 352-char remark
-
2026-06-03statusdays on market $63,000 Active 1 DOM
-
2025-11-21$63,000 Active 352-char remark
Show marketing remark (352 chars)
Remodeled 1-bedroom, 1-bath condo featuring a functional layout with a spacious living room and separate dining area. Sliding glass doors lead to covered patio. Conveniently located near I-49, LSUS, and Youree Drive shopping, offering easy access to dining, retail, and everyday essentials. Perfect for low-maintenance living or investment opportunity!
-
2022-09-12soldstatus Closed 216-char remark
Show marketing remark (216 chars)
Available this 1 bedroom 1 bathroom downstairs unit. Updated kitchen and rents for $625.00 per month. Large bedroom and bathroom. Lots of living area. Community includes Community Swimming Pool and Community Laundry.
-
2022-08-26status Pending 216-char remark
Show marketing remark (216 chars)
Available this 1 bedroom 1 bathroom downstairs unit. Updated kitchen and rents for $625.00 per month. Large bedroom and bathroom. Lots of living area. Community includes Community Swimming Pool and Community Laundry.
-
2022-08-22$35,000 Active 216-char remark
Show marketing remark (216 chars)
Available this 1 bedroom 1 bathroom downstairs unit. Updated kitchen and rents for $625.00 per month. Large bedroom and bathroom. Lots of living area. Community includes Community Swimming Pool and Community Laundry.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,600
- − Mortgage interest
- −$3,529
- − Property taxes
- −$945
- − Insurance
- −$315
- − Repairs & maintenance
- −$1,248
- − Management
- −$1,248
- − HOA
- −$1,980
- − Depreciation
- −$1,833
- Taxable income
- $4,502
- Est. tax owed @ 24.0%
- −$1,081
- After-tax cash flow
- $4,039/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This remodeled 1-bedroom, 1-bath condo is in good condition with updated kitchen and bathrooms, making it a great investment opportunity.
Value-add opportunities
- Both update bathroom fixtures — modernize and improve functionality
- Both install smart home devices — enhance convenience and energy efficiency
- Both landscape front yard — improve curb appeal and add value
Renovation cost estimate screening
Value-add ROI direction
- Both update bathroom fixtures — modernize and improve functionality ↑
- Both install smart home devices — enhance convenience and energy efficiency ↑
- Both landscape front yard — improve curb appeal and add value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- County
- Caddo Parish · 178,536 people
- City population
- 164,123
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 34,117
- Household income
- $81,452
- Rent vs Own
- Severe rent burden
- 1333.0
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 51% Black 39% Hispanic / Latino 5% Two or more races 5%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 3% Slovak 2% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3% Other Indo-European 0%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -86.48%
- Current HPI
- 124.2416
- Rent YoY
- ▲ 7.51%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+80.0% since first listed4 events — show timeline
- 2025-11-21 Listed $63,000 NTREIS
- 2022-09-12 Sold (MLS) — NTREIS
- 2022-08-26 Pending — NTREIS
- 2022-08-22 Listed $35,000 NTREIS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…