12-Plex
669-,687,651 Weber St · Pomona, CA
Flood risk 2/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.03%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 7/10 · Major
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 17 days/yr
- Unhealthy air days in 30 yrs
- 21 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +10.9/15.0
- Cash flow +7.7/30.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- DSCR +1.8/10.0
- 1% rule +1.1/10.0
- Appreciation +0.0/10.0
$3,380,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 12 units. estimate disagrees with records
Listing remarks MLS
Investor’s Dream: Three Contiguous three Fourplexes on a Prime Corner Lot An exceptional opportunity to acquire The Weber Apartments—a well-maintained, 12-unit multifamily portfolio in the heart of Pomona. This rare, value-add offering includes three contiguous fourplexes, each on its own parcel, totaling approximately 30,284 SF of land and 10,800 rentable SF. Each building features four spacious 2-bedroom, 1-bath units (approx. 900 SF per unit), all individually metered for gas and electricity. The property offers ample parking with total around 36-40 parking spaces. (12 garages and 24+4 surface parking spaces. ) Additional amenities include two community laundry rooms, a large storage area, and secure perimeter fencing (iron and stucco) surrounding the corner lot. Built in 1982, this asset is ideal for investors seeking long-term stability with substantial upside through interior renovations and rent optimization. All lease current is Month to Month Lease. Strategically located near schools, public transportation, shopping centers, and major freeways, The Weber Apartments combine strong fundamentals with significant potential for growth.
Key facts
- Large storage area
- Ample parking
- Prime corner lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 12 × 1-bed/?-bath units multifamily listed at $3.38M.
Deal economics
- At list price, monthly cash flow is $-4k ($-47k/yr) — negative. Per door: $-327/mo.
- To cash-flow at today's rent, offer at most $2.69M (20.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $2.05M (39.5% below list).
- Recommended offer: $2.05M (39.5% below list) — sets the bar for 1% rule.
- Cap rate 4.9% vs local median 2.7% in Pomona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#676 in CA) — a working-class tenant base; expect higher turnover. Strengths: commute A+; Watch: schools D, crime F, amenities F.
- Pomona Unified (suburban): math 12% / reading 31% proficiency, ranked #444 of 517 in CA (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 60 active listings in the ZIP; solid renter incomes; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
- At $20,452/mo this rent would consume 323% of the median local household income ($76k/yr) (locally 1403% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $23k of loan paydown is wiped out by about $101k of value loss. Plan a longer hold.
- Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 67 days — a 6% lower offer ($3.18M) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $872k; list at $3.38M implies a 288% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 67 days. Have you received any prior offers? Is the seller open to a 39% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.61% ✗
- Cap rate
- 4.90%
- Cash-on-cash
- -4.97%
- DSCR
- 0.78
- GRM
- 13.8
CMA / ARV
- ARV (median comp)
- $3,660,182
- List price
- $3,380,000
- Delta
- -7.65%
- Verdict
- FAIR
- Comps
- 2 within 2.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 678 Del Rosa Pl | 0.13mi | 8/4.0 | 3,600 (0%) | 20mo | $1,100,000 | $306 | 77 |
| 871 W Wilson | 0.43mi | 9/5.0 (+1) | 3,307 (-8%) | 6mo | $1,250,000 | $378 | 52 |
| 610 Fillmore Pl | 0.34mi | 9/5.0 (+1) | 3,955 (+10%) | 9mo | $1,275,000 | $322 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -24.8%
- Equity multiple
- 0.16×
- Total profit
- $-799,160
- Equity at exit
- $503,969
- IRR
- -20.8%
- Equity multiple
- -0.08×
- Total profit
- $-1,024,420
- Equity at exit
- $292,241
Cash invested: $946,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 91768
- Active inventory
- 60
- Price-to-rent
- 165.3×
Monthly cashflow live
- Estimated rent
- $20,452 medium interval (Pro) →
- Mortgage (P&I)
- −$17,725
- Tax from tax record
- −$945 /mo · $11,339/yr
- Insurance
- −$1,408
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$4,295
- Net cashflow
- $-3,921
Break-even live
Sensitivity live
| Price | -10% $-2,008 | -5% $-2,965 | +0% $-3,921 | +5% $-4,878 | +10% $-5,835 |
|---|---|---|---|---|---|
| Rent | -10% $-5,537 | -5% $-4,729 | +0% $-3,921 | +5% $-3,113 | +10% $-2,306 |
| Rate | -1.0pp $-2,219 | -0.5pp $-3,062 | base $-3,921 | +0.5pp $-4,797 | +1.0pp $-5,688 |
12-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 12× units | 1 | — | $20,448 |
| #1 | 1 | — | $1,704 |
| #2 | 1 | — | $1,704 |
| #3 | 1 | — | $1,704 |
| #4 | 1 | — | $1,704 |
| #5 | 1 | — | $1,704 |
| #6 | 1 | — | $1,704 |
| #7 | 1 | — | $1,704 |
| #8 | 1 | — | $1,704 |
| #9 | 1 | — | $1,704 |
| #10 | 1 | — | $1,704 |
| #11 | 1 | — | $1,704 |
| #12 | 1 | — | $1,704 |
| Total (12 units) | $20,452 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $845,000
- Closing costs
- $101,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-21days on market $3,380,000 Active 67 DOM
-
2026-06-18days on market $3,380,000 Active 64 DOM
-
2026-06-17days on market $3,380,000 Active 63 DOM
-
2026-06-16days on market $3,380,000 Active 62 DOM
-
2026-06-15days on market $3,380,000 Active 61 DOM
-
2026-06-13days on market $3,380,000 Active 59 DOM
-
2026-06-13days on market $3,380,000 Active 58 DOM
-
2026-06-09days on market $3,380,000 Active 55 DOM
-
2026-06-08days on market $3,380,000 Active 54 DOM
-
2026-06-07days on market $3,380,000 Active 53 DOM
-
2026-06-04days on market $3,380,000 Active 50 DOM
-
2026-06-03days on market $3,380,000 Active 49 DOM
-
2026-06-02days on market $3,380,000 Active 48 DOM
-
2026-06-01days on market $3,380,000 Active 47 DOM
-
2026-05-31days on market $3,380,000 Active 46 DOM
-
2026-04-15$3,380,000 Active 1170-char remark
Show marketing remark (1170 chars)
Investor’s Dream: Three Contiguous three Fourplexes on a Prime Corner Lot An exceptional opportunity to acquire The Weber Apartments—a well-maintained, 12-unit multifamily portfolio in the heart of Pomona. This rare, value-add offering includes three contiguous fourplexes, each on its own parcel, totaling approximately 30,284 SF of land and 10,800 rentable SF. Each building features four spacious 2-bedroom, 1-bath units (approx. 900 SF per unit), all individually metered for gas and electricity. The property offers ample parking with total around 36-40 parking spaces. (12 garages and 24+4 surface parking spaces. ) Additional amenities include two community laundry rooms, a large storage area, and secure perimeter fencing (iron and stucco) surrounding the corner lot. Built in 1982, this asset is ideal for investors seeking long-term stability with substantial upside through interior renovations and rent optimization. All lease current is Month to Month Lease. Strategically located near schools, public transportation, shopping centers, and major freeways, The Weber Apartments combine strong fundamentals with significant potential for growth.
-
2025-09-30historical
-
2025-08-05price $3,300,000
-
2025-04-25$3,600,000 Active
-
2014-11-26soldstatus $871,500
-
2008-12-23historical
-
2008-04-22$695,000
-
2008-03-15historical
-
2007-03-20$700,000
-
2006-10-01historical
-
2006-04-10$700,000
-
2005-05-23soldstatus $485,000
-
1985-06-28soldstatus $132,000
-
1982-11-03soldstatus $202,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $11,339 · $945/mo
- Projected year-2 tax
- $25,688 · $2,141/mo
- Expected delta
- +$14,349/yr (+$1,196/mo · 126.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 2/10 Low FEMA zone X (unshaded) · 3% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥99°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 17 unhealthy d/yr today · 21 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $245,424
- − Mortgage interest
- −$189,333
- − Property taxes
- −$11,339
- − Insurance
- −$16,900
- − Repairs & maintenance
- −$19,634
- − Management
- −$19,634
- − Depreciation
- −$98,327
- Taxable loss
- −$109,743
- Est. tax savings @ 24.0%
- +$26,338
- After-tax cash flow
- $-20,717/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pomona Unified
- NCES district ID
- 0631320
- Math proficiency
- 12% ▼ -15.00%
- Reading proficiency
- 31% ▼ -10.00%
- Median HH income
- $54,839
- Composite
- 19.54/100
- National rank
- #8761
- State rank
- #444 of 517 in CA
Livability — Pomona
- Score
- 58/100
- State rank
- #676
- US rank
- #20782
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pomona, CA
- County
- Los Angeles County · 9,444,647 people
- City population
- 152,679
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 34,200
- Household income
- $76,041
- Rent vs Own
- Severe rent burden
- 1403.0
Population outlook (Los Angeles County) Hauer SSP2
- Today (2025)
- 10,940,515 people
- By 2030
- 11,256,481 · +2.9%
- By 2040
- 11,729,929 · +7.2%
- By 2050
- 11,948,407 · +9.2%
- By 2075
- 11,818,114 · +8.0%
- By 2100
- 10,842,928 · -0.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (74%)
- Race & ethnicity
- Hispanic / Latino 74% Two or more races 19% White 11% Asian 8% Black 4% Native American 4%
- Hispanic origin (detail)
- Mexican 64%
- Common ancestry
- Italian 1% Iranian 1% Lithuanian 1%
- Foreign-born
- 31% · Canada, Vietnam, China
- Languages at home
- 37% English-only · Spanish 54% Chinese 2% Vietnamese 2%
Political lean MEDSL · Los Angeles
- 2024 margin
- Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
- 2008→2024 swing
- -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
- All cycles
- 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -784.48%
- Current HPI
- 425.8176
- Rent YoY
- —
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+1573.3% since first listed14 events — show timeline
- 2026-04-15 Listed $3,380,000 CRMLS
- 2025-09-30 Listing Removed — CRMLS
- 2025-08-05 Price Changed $3,300,000 CRMLS
- 2025-04-25 Listed $3,600,000 CRMLS
- 2014-11-26 Sold (Public Records) $871,500 Public Records
- 2008-12-23 Listing Removed — CRMLS
- 2008-04-22 Listed $695,000 CRMLS
- 2008-03-15 Listing Removed — CRMLS
- 2007-03-20 Listed $700,000 CRMLS
- 2006-10-01 Listing Removed — CRMLS
- 2006-04-10 Listed $700,000 CRMLS
- 2005-05-23 Sold (Public Records) $485,000 Public Records
- 1985-06-28 Sold (Public Records) $132,000 Public Records
- 1982-11-03 Sold (Public Records) $202,000 Public Records
Property tax history
+3.3%/yrLatest (2025): $11,339 · +9.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…