601 Jessop Ave · Lansing, MI
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.51%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +11.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$89,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 601 Jessop - a charming, updated, and efficient home that's perfect for first-time buyers, downsizers, or investors looking for a move-in-ready property. This home offers 1,000 total square feet, including a detached garage, with approximately 723 square feet of comfortable and well-designed living space inside. The layout is bright and functional, giving you everything you need without any wasted space. Step inside to an inviting living area, a practical kitchen, and cozy bedrooms that make the home feel warm and welcoming. Thoughtful updates throughout add peace of mind for any buyer. Outside, you'll find a clean yard with plenty of room to relax, garden, or entertain, along with the detached garage, perfect for parking, storage, or even a small workshop. This added space provides flexibility that's hard to find at this price point. Whether you're searching for an affordable primary residence or a strong rental property, 601 Jessop offers comfort, value, and long-term upside. Don't miss your chance - schedule your showing today!
Key facts
- 6,534 sq ft lot
- 2 garage spots
- Built 1950
Property features AI
Finance
- Other: Located in the Maple Hill subdivision; on the corner of Jessop Ave and Wildwood Ave
Exterior
- Parking: Detached 2-car garage
- Utilities: Other water source; Public sewer
- Home design: Single-family residence; One story; Entry at ground level
- Construction: Built with other construction materials; Block foundation
- Exterior features: Paved road; Lot dimensions approximately 61.15 x 105 (0.15 acres); Ground-level entry
Interior
- Bedrooms: Total rooms: 2
- Bathrooms: 1 full bathroom
- Heating & cooling: No heating; No cooling
- Interior features: Unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $89k.
Deal economics
- At list price, monthly cash flow is $379 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $89k).
- Recommended offer: $86k (3.0% below list) — sets the bar for market timing.
- Cap rate 11.4% vs local median 6.0% in Lansing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, schools F, crime F.
- Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.7%/yr); 177 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 350 units permitted in Ingham County in 2024 (186 in 5+ unit buildings).
- This rent runs 30% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $615 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Ingham County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.7% rent growth), your $25k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 20y ago; this cycle's ask has dropped $5k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 11.40%
- Cash-on-cash
- 18.23%
- DSCR
- 1.81
- GRM
- 5.4
CMA / ARV
- ARV (median comp)
- $96,541
- List price
- $89,000
- Delta
- -7.81%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4317 S Cedar St | 0.16mi | 2/1.0 | 1,301 (+3%) | 6mo | $59,000 | $45 | 82 |
| 4218 Donald St | 0.29mi | 2/1.0 | 1,206 (-5%) | 7mo | $139,900 | $116 | 73 |
| 220 E Potter Ave | 0.38mi | 3/1.5 (+1) | 1,248 (-1%) | 5mo | $155,000 | $124 | 69 |
| 4613 Stafford Ave | 0.50mi | 2/1.0 | 1,378 (+9%) | 5mo | $155,000 | $112 | 58 |
| 3129 Cedarbrook Ave | 0.65mi | 3/2.0 (+1) | 1,296 (+2%) | 0mo | $220,950 | $170 | 56 |
| 221 W Everettdale Ave | 0.54mi | 3/2.0 (+1) | 1,203 (-5%) | 3mo | $113,920 | $95 | 55 |
| 3149 Plymouth Dr | 0.66mi | 3/1.0 (+1) | 1,180 (-7%) | 1mo | $145,900 | $124 | 52 |
| 3216 Ellen Ave | 0.54mi | 3/2.0 (+1) | 1,344 (+6%) | 6mo | $214,900 | $160 | 51 |
| 560 Paris Ave | 0.74mi | 2/2.0 | 1,340 (+6%) | 2mo | $199,000 | $149 | 50 |
| 5019 Devonshire Ave | 0.74mi | 3/1.0 (+1) | 1,360 (+8%) | 0mo | $200,000 | $147 | 48 |
| 4500 Devonshire Ave | 0.51mi | 3/1.0 (+1) | 1,452 (+15%) | 0mo | $175,000 | $121 | 46 |
| 1101 Kendon Dr | 0.54mi | 3/1.5 (+1) | 1,451 (+15%) | 3mo | $198,500 | $137 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.71% rent growth · sell at horizon
- IRR
- 12.0%
- Equity multiple
- 1.49×
- Total profit
- $12,187
- Equity at exit
- $13,270
- IRR
- 22.5%
- Equity multiple
- 3.10×
- Total profit
- $52,241
- Equity at exit
- $7,695
Cash invested: $24,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48910
- Rents YoY
- 4.7%
- Active inventory
- 177
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,379 high interval (Pro) →
- Mortgage (P&I)
- −$467
- Tax from tax record
- −$207 /mo · $2,480/yr
- Insurance
- −$37
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$290
- Net cashflow
- $379
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,250
- Closing costs
- $2,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 430 Dunlap St Lansing, MI | 2.0 | 1.0 | 940 | $1,450 | $1.54 | 21d | 1 | 1.03mi |
| 2305 E Jolly Rd Unit 2319-04 Lansing, MI | 2.0 | 1.5 | 1300 | $1,420 | $1.09 | 44d | 1 | 1.46mi |
| 2305 E Jolly Rd Unit 2309-07 Lansing, MI | 2.0 | 1.5 | 1300 | $1,440 | $1.11 | 21d | 1 | 1.46mi |
| 2305 E Jolly Rd Unit 2319-14 Lansing, MI | 2.0 | 1.5 | 1300 | $1,345 | $1.03 | 21d | 1 | 1.46mi |
| 2301 E Jolly Rd Lansing, MI | 1.0–2.0 | 1.0–1.5 | 1045 | $1,440 | $1.38 | 14d | 10 | 1.46mi |
Listing history 36 events
-
2026-06-18days on market $89,000 Active 38 DOM
-
2026-06-17price $89,000 Active 37 DOM
Show marketing remark (1061 chars)
Welcome to 601 Jessop - a charming, updated, and efficient home that's perfect for first-time buyers, downsizers, or investors looking for a move-in-ready property. This home offers 1,000 total square feet, including a detached garage, with approximately 723 square feet of comfortable and well-designed living space inside. The layout is bright and functional, giving you everything you need without any wasted space. Step inside to an inviting living area, a practical kitchen, and cozy bedrooms that make the home feel warm and welcoming. Thoughtful updates throughout add peace of mind for any buyer. Outside, you'll find a clean yard with plenty of room to relax, garden, or entertain, along with the detached garage, perfect for parking, storage, or even a small workshop. This added space provides flexibility that's hard to find at this price point. Whether you're searching for an affordable primary residence or a strong rental property, 601 Jessop offers comfort, value, and long-term upside. Don't miss your chance - schedule your showing today!
-
2026-06-17days on market $92,999 Active 37 DOM
Show marketing remark (1061 chars)
Welcome to 601 Jessop - a charming, updated, and efficient home that's perfect for first-time buyers, downsizers, or investors looking for a move-in-ready property. This home offers 1,000 total square feet, including a detached garage, with approximately 723 square feet of comfortable and well-designed living space inside. The layout is bright and functional, giving you everything you need without any wasted space. Step inside to an inviting living area, a practical kitchen, and cozy bedrooms that make the home feel warm and welcoming. Thoughtful updates throughout add peace of mind for any buyer. Outside, you'll find a clean yard with plenty of room to relax, garden, or entertain, along with the detached garage, perfect for parking, storage, or even a small workshop. This added space provides flexibility that's hard to find at this price point. Whether you're searching for an affordable primary residence or a strong rental property, 601 Jessop offers comfort, value, and long-term upside. Don't miss your chance - schedule your showing today!
-
2026-06-16days on market $92,999 Active 36 DOM
-
2026-06-15days on market $92,999 Active 35 DOM
-
2026-06-14days on market $92,999 Active 33 DOM
-
2026-06-13days on market $92,999 Active 32 DOM
-
2026-06-10days on market $92,999 Active 30 DOM
-
2026-06-09days on market $92,999 Active 29 DOM
-
2026-06-08days on market $92,999 Active 28 DOM
-
2026-06-07days on market $92,999 Active 27 DOM
-
2026-06-05days on market $92,999 Active 24 DOM
-
2026-06-03days on market $92,999 Active 23 DOM
-
2026-06-02days on market $92,999 Active 22 DOM
-
2026-06-01days on market $92,999 Active 21 DOM
-
2026-05-31days on market $92,999 Active 20 DOM
-
2026-05-30days on market $92,999 Active 19 DOM
-
2026-05-11$93,999 Active 1093-char remark
Show marketing remark (1061 chars)
Welcome to 601 Jessop - a charming, updated, and efficient home that's perfect for first-time buyers, downsizers, or investors looking for a move-in-ready property. This home offers 1,000 total square feet, including a detached garage, with approximately 723 square feet of comfortable and well-designed living space inside. The layout is bright and functional, giving you everything you need without any wasted space. Step inside to an inviting living area, a practical kitchen, and cozy bedrooms that make the home feel warm and welcoming. Thoughtful updates throughout add peace of mind for any buyer. Outside, you'll find a clean yard with plenty of room to relax, garden, or entertain, along with the detached garage, perfect for parking, storage, or even a small workshop. This added space provides flexibility that's hard to find at this price point. Whether you're searching for an affordable primary residence or a strong rental property, 601 Jessop offers comfort, value, and long-term upside. Don't miss your chance - schedule your showing today!
-
2026-05-11$93,999 Active 1061-char remark
Show marketing remark (1061 chars)
Welcome to 601 Jessop - a charming, updated, and efficient home that's perfect for first-time buyers, downsizers, or investors looking for a move-in-ready property. This home offers 1,000 total square feet, including a detached garage, with approximately 723 square feet of comfortable and well-designed living space inside. The layout is bright and functional, giving you everything you need without any wasted space. Step inside to an inviting living area, a practical kitchen, and cozy bedrooms that make the home feel warm and welcoming. Thoughtful updates throughout add peace of mind for any buyer. Outside, you'll find a clean yard with plenty of room to relax, garden, or entertain, along with the detached garage, perfect for parking, storage, or even a small workshop. This added space provides flexibility that's hard to find at this price point. Whether you're searching for an affordable primary residence or a strong rental property, 601 Jessop offers comfort, value, and long-term upside. Don't miss your chance - schedule your showing today!
-
2026-05-02historical
-
2026-04-11status Active
-
2026-04-11status Active
-
2026-03-09status Pending
-
2026-03-09status Pending
-
2026-03-09historical
-
2026-01-13price $94,500
-
2026-01-12price $94,500
-
2026-01-03price $98,900
-
2026-01-02price $98,900
-
2025-12-10price $99,999
-
2025-12-09price $99,999
-
2025-12-03$104,999 Active
-
2025-12-03$104,999 Active
-
2006-07-13soldstatus $92,800
-
2006-05-02soldstatus $59,000
-
2006-01-06$64,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $2,480 · $207/mo
- Projected year-2 tax
- $2,480 · $207/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 51% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,544
- − Mortgage interest
- −$4,985
- − Property taxes
- −$2,480
- − Insurance
- −$445
- − Repairs & maintenance
- −$1,324
- − Management
- −$1,324
- − Depreciation
- −$2,589
- Taxable income
- $3,397
- Est. tax owed @ 24.0%
- −$815
- After-tax cash flow
- $3,729/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lansing Public School District
- NCES district ID
- 2621150
- Math proficiency
- 14% ▲ 1.00%
- Reading proficiency
- 23% ▲ 3.00%
- Median HH income
- $37,453
- Composite
- 18.76/100
- National rank
- #14002
- State rank
- #650 of 760 in MI
Livability — Lansing
- Score
- 79/100
- State rank
- #94
- US rank
- #2182
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lansing, MI
- County
- Ingham County · 237,052 people
- City population
- 161,269
- Metro
- Lansing-East Lansing, MI
- Population (ZIP)
- 32,800
- Household income
- $54,712
- Rent vs Own
- Severe rent burden
- 1305.0
Population outlook (Ingham County) Hauer SSP2
- Today (2025)
- 300,362 people
- By 2030
- 307,808 · +2.5%
- By 2040
- 320,492 · +6.7%
- By 2050
- 333,223 · +10.9%
- By 2075
- 373,693 · +24.4%
- By 2100
- 392,021 · +30.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 58% Black 16% Hispanic / Latino 12% Two or more races 12% Asian 4% Native American 1%
- Hispanic origin (detail)
- Mexican 9% Cuban 2%
- Common ancestry
- Romanian 5% Lithuanian 3% Slovak 2%
- Foreign-born
- 9% · Canada, China, Vietnam
- Languages at home
- 87% English-only · Spanish 6% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Ingham
- 2024 margin
- Strong D (+29.7) · D 63.9% · R 34.2% · Other 2.0%
- 2008→2024 swing
- -3.6pp toward R · 2008: 33.3pp · 2024: 29.7pp
- All cycles
- 2024: D+29.7 2020: D+32.2 2016: D+27.6 2012: D+27.9 2008: D+33.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -211.82%
- Current HPI
- 196.8087
- Rent YoY
- ▲ 4.71%
- Metro
- Lansing-East Lansing, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+39.1% since first listed23 events — show timeline
- 2026-06-17 Price Changed $89,000 MiRealSource-MiMLS
- 2026-06-17 Price Changed $89,000 REALCOMP
- 2026-05-20 Price Changed $92,999 MiRealSource-MiMLS
- 2026-05-20 Price Changed $92,999 REALCOMP
- 2026-05-11 Listed $93,999 REALCOMP
- 2026-05-11 Listed $93,999 MiRealSource-MiMLS
- 2026-05-02 Listing Removed — MiRealSource-MiMLS
- 2026-04-11 Relisted — MiRealSource-MiMLS
- 2026-04-11 Relisted — REALCOMP
- 2026-03-09 Pending — MiRealSource-MiMLS
- 2026-03-09 Pending — REALCOMP
- 2026-03-09 Listing Removed — REALCOMP
- 2026-01-13 Price Changed $94,500 MiRealSource-MiMLS
- 2026-01-12 Price Changed $94,500 REALCOMP
- 2026-01-03 Price Changed $98,900 MiRealSource-MiMLS
- 2026-01-02 Price Changed $98,900 REALCOMP
- 2025-12-10 Price Changed $99,999 MiRealSource-MiMLS
- 2025-12-09 Price Changed $99,999 REALCOMP
- 2025-12-03 Listed $104,999 REALCOMP
- 2025-12-03 Listed $104,999 MiRealSource-MiMLS
- 2006-07-13 Sold (Public Records) $92,800 Public Records
- 2006-05-02 Sold (MLS) $59,000 REALCOMP
- 2006-01-06 Listed $64,000 REALCOMP
Property tax history
+3.8%/yrLatest (2025): $2,480 · +3.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…