CashFlowRE
Sign in Sign up
5711 J St
D Composite 44.56
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +11.1/30.0
  • Rent growth +4.0/5.0
  • 1% rule +3.6/10.0
  • Livability +3.5/5.0
  • DSCR +3.2/10.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$269,000

5711 J St · Fairmount Heights, MD 20743
3 bd · 1.0 ba · 816 sqft · SingleFamily public records · 199 Days on market
Built 1925 3,275 sqft lot $330/sqft · 22% below area Est $345k · 22% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

Key facts

  • 3,275 sq ft lot
  • Built 1925
  • Listed 199 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $269k.

Deal economics

  • At list price, monthly cash flow is $-109 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $250k (7.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $232k (13.6% below list).
  • Recommended offer: $232k (13.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 69/100 on livability (#195 in MD) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, employment A-; Watch: crime F, amenities F, cost of living F.
  • Prince George'S County Public Schools (suburban): math 8% / reading 24% proficiency, ranked #21 of 24 in MD (top 88%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Robert R. Gray Elementary (math 2% / reading 12%, grade F, #699 of 860 statewide, top 84%, 427 students, 84% FRL); G. James Gholson Middle (math 2% / reading 12%, grade F, #219 of 225 statewide, top 98%, 867 students, 91% FRL); Fairmont Heights High (math 12% / reading 47%, grade F, #154 of 222 statewide, top 70%, 1,039 students, 85% FRL) — zoned schools average 86% FRL vs 53% district-wide (33 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+5.9%/yr); 215 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,481 units permitted in Prince George's County in 2024 (0 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Prince George's County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 199 days — a 12% lower offer ($237k) is reasonable based on typical stale-listing flexibility.
  • 23 sale attempts since 28y ago; this cycle's ask is 9339% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $232,431 (13.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 199 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  3. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
5.81%
Cash-on-cash
-1.73%
DSCR
0.92
GRM
9.6

CMA / ARV

ARV (median comp)
$345,100
List price
$269,000
Delta
-22.05%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5901 L St 0.25mi 2/1.0 (-1) 792 (-3%) 1mo $210,000 $265 78
5505 Jefferson Heights Dr 0.39mi 3/1.0 798 (-2%) 3mo $145,000 $182 76
1113 Booth Ln 0.45mi 3/2.0 816 (0%) 9mo $360,000 $441 68
833 Eastern Ave 0.09mi 3/2.0 696 (-15%) 6mo $362,000 $520 62
709 62nd Ave 0.41mi 2/1.0 (-1) 748 (-8%) 5mo $255,000 $341 58
5704 L 0.18mi 3/2.0 936 (+15%) 6mo $342,500 $366 58
1300 Nye St 0.42mi 4/2.0 (+1) 880 (+8%) 1mo $405,000 $460 57
1403 Farmingdale Ave 0.60mi 3/2.0 860 (+5%) 8mo $200,000 $233 52
5014 Leroy Gorham Dr 0.32mi 3/2.0 700 (-14%) 6mo $330,000 $471 52
1315 Chapelwood Ln 0.43mi 4/2.0 (+1) 900 (+10%) 5mo $367,500 $408 50
704 65th Ave 0.64mi 3/2.0 875 (+7%) 7mo $325,000 $371 48
1007 Balsamtree Dr 0.44mi 2/1.5 (-1) 714 (-12%) 5mo $175,000 $245 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.9% rent growth · sell at horizon

5-year hold
IRR
-15.8%
Equity multiple
0.42×
Total profit
$-43,455
Equity at exit
$40,109
10-year hold
IRR
-2.8%
Equity multiple
0.79×
Total profit
$-16,014
Equity at exit
$23,258

Cash invested: $75,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
27 Tenant-Leaning
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City
— inherits STATE
Failure-to-pay is dismissed if cured before judgment; Baltimore has just-cause; strict deposit rules.

ZIP-level market 20743

Rents YoY
5.9%
Active inventory
215
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,324 high interval (Pro) →
Mortgage (P&I)
$1,411
Tax from tax record
$422 /mo · $5,068/yr
Insurance
$112
HOA
$0
Vacancy / Maint / Mgmt
$488
Net cashflow
$-109

Break-even live

Break-even rent $2,462
Max offer price $249,773
Occupancy floor 100%

Sensitivity live

Price -10% $43 -5% $-33 +0% $-109 +5% $-185 +10% $-261
Rent -10% $-292 -5% $-201 +0% $-109 +5% $-17 +10% $75
Rate -1.0pp $27 -0.5pp $-40 base $-109 +0.5pp $-179 +1.0pp $-249

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$67,250
Closing costs
$8,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
805 Eastern Ave Fairmount Heights, MD 4.0 2.0 936 $2,400 $2.56 7d 1 0.05mi
5811 Field Pl NE Unit 304 Washington, DC 3.0 1.0 779 $2,922 $3.75 26d 1 0.23mi
5338 Jay St NE Washington, DC 3.0 1.5 1000 $2,795 $2.79 26d 1 0.25mi
622 Eastern Ave NE #301 Washington, DC 2.0 1.0 755 $1,900 $2.52 26d 1 0.25mi
716 55th St NE Unit 1 Washington, DC 2.0 2.0 1100 $2,200 $2.00 21d 1 0.26mi
5213 Just St NE Washington, DC 3.0 2.0 1114 $2,400 $2.15 26d 1 0.37mi
927 52nd St NE Unit 4 Washington, DC 2.0 1.0 700 $1,500 $2.14 26d 1 0.40mi
945 52nd St NE Washington, DC 2.0–3.0 1.0 612 $2,270 $3.71 26d 4 0.40mi
818 Balsamtree Pl Capitol Heights, MD 4.0 1.5 1102 $2,275 $2.06 7d 1 0.44mi
324 61st St NE Unit 4 Washington, DC 3.0 1.5 850 $2,800 $3.29 26d 1 0.53mi
5225 Dix St NE Washington, DC 2.0 1.0 800 $1,500 $1.88 23d 1 0.58mi
323 62nd St NE Washington, DC 1.0–3.0 1.0–2.0 908 $2,435 $2.68 26d 1 0.59mi
405 Division Ave NE Unit 201 Washington, DC 2.0 1.0 656 $1,197 $1.82 18d 1 0.59mi
5000 Hunt St NE Washington, DC 2.0 1.0 629 $1,325 $2.11 26d 20 0.65mi
4925 Just St NE Washington, DC 2.0 2.0 864 $2,299 $2.66 26d 1 0.67mi
599 50th St NE Washington, DC 1.0–2.0 1.0–2.0 775 $2,081 $2.69 26d 1 0.68mi
4934 Just St NE Washington, DC 2.0 1.0 966 $2,200 $2.28 26d 1 0.72mi
832 49th St NE Unit 1 Washington, DC 3.0 1.0 1100 $2,350 $2.14 9d 1 0.75mi
832 49th St NE Unit 1 Washington, DC 3.0 1.0 1100 $2,425 $2.20 26d 1 0.75mi
832 49th St NE Washington, DC 3.0 1.0 1100 $2,425 $2.20 18d 1 0.75mi
4800 Addison Rd Capitol Heights, MD 1.0–3.0 1.0–3.0 998 $2,981 $2.99 1d 41 0.77mi
4936 Nash St NE Unit 9 Washington, DC 3.0 1.0 800 $2,175 $2.72 9d 1 0.78mi
4930 Eads Pl NE Washington, DC 3.0 1.5 1054 $2,400 $2.28 26d 1 0.81mi
556 49th Pl NE Washington, DC 3.0 3.0 894 $3,475 $3.89 26d 1 0.82mi
505 69th St Capitol Heights, MD 3.0 2.0 1000 $2,500 $2.50 20d 1 0.86mi
4651 Nannie Helen Burroughs Ave NE Washington, DC 1.0–2.0 1.0 663 $1,749 $2.64 7d 3 0.89mi
907 47th Pl NE Unit 1 Washington, DC 2.0 1.0 950 $1,575 $1.66 16d 1 0.89mi
903 Glen Willow Dr Capitol Heights, MD 2.0–3.0 1.0 885 $2,115 $2.39 1d 3 0.95mi
4629 Meade St NE Washington, DC 3.0 1.5 960 $2,300 $2.40 26d 1 0.97mi
22 Chamber Ave Capitol Heights, MD 3.0 1.0 942 $3,000 $3.18 45d 1 1.04mi
5124 Astor Pl SE Washington, DC 2.0 1.0 700 $1,100 $1.57 26d 1 1.07mi
4932 A St SE #302 Washington, DC 2.0 2.0 1007 $2,495 $2.48 5d 1 1.10mi
4930 A St SE Unit 203 Washington, DC 3.0 1.0 750 $2,815 $3.75 26d 1 1.12mi
44 49th St SE Unit A1 Washington, DC 3.0 1.0 793 $2,499 $3.15 26d 1 1.13mi
4919 A St SE Unit 202 Washington, DC 2.0 1.0 625 $1,900 $3.04 26d 1 1.14mi
5344 C St SE Unit 102 Washington, DC 3.0 2.0 1000 $2,499 $2.50 26d 1 1.18mi
5344 C St SE Unit 302 Washington, DC 3.0 2.0 1000 $2,100 $2.10 26d 1 1.18mi
4601 Blaine St NE Unit 1 Washington, DC 2.0 1.0 750 $1,500 $2.00 26d 1 1.19mi
4615 Central Ave NE Unit B Washington, DC 2.0 1.0 875 $1,450 $1.66 26d 1 1.22mi
4255 Eads St NE Unit 3 Washington, DC 2.0 1.0 610 $1,750 $2.87 23d 1 1.24mi

Listing history 50 events

  1. 2026-06-21
    days on market $269,000 Active 199 DOM
  2. 2026-06-18
    days on market $269,000 Active 196 DOM
  3. 2026-06-17
    days on market $269,000 Active 195 DOM
  4. 2026-06-16
    days on market $269,000 Active 194 DOM
  5. 2026-06-15
    days on market $269,000 Active 193 DOM
  6. 2026-06-13
    days on market $269,000 Active 191 DOM
  7. 2026-06-10
    days on market $269,000 Active 187 DOM
  8. 2026-06-08
    days on market $269,000 Active 186 DOM
  9. 2026-06-07
    days on market $269,000 Active 185 DOM
  10. 2026-06-04
    days on market $269,000 Active 182 DOM
  11. 2026-06-03
    days on market $269,000 Active 181 DOM
  12. 2026-06-02
    days on market $269,000 Active 180 DOM
  13. 2026-06-01
    days on market $269,000 Active 179 DOM
  14. 2026-05-31
    days on market $269,000 Active 178 DOM
  15. 2026-05-15
    price $269,000 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  16. 2026-05-08
    price $275,000 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  17. 2026-05-08
    status Active 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  18. 2025-10-14
    historical Active Under Contract 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  19. 2025-10-04
    price $280,000 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  20. 2025-09-23
    price $299,900 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  21. 2025-09-01
    historical $2,750
  22. 2025-08-16
    price $2,750
  23. 2025-08-09
    price $2,850
  24. 2025-08-08
    price $2,700
  25. 2025-08-08
    price $2,850
  26. 2025-07-22
    price $2,700
  27. 2025-07-20
    price $329,000 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  28. 2025-07-08
    status Active 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  29. 2025-07-01
    price $2,750
  30. 2025-06-24
    price $2,700
  31. 2025-06-23
    historical 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  32. 2025-06-08
    listed $2,850
  33. 2025-06-08
    historical $2,850
  34. 2025-06-04
    listed $2,850
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  35. 2025-06-04
    price $339,000 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  36. 2025-05-18
    price $349,900 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  37. 2025-05-13
    price $359,900 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  38. 2025-05-09
    price $364,900 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  39. 2025-05-07
    price $369,900 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  40. 2025-04-28
    listed $380,000 Active 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  41. 2025-04-24
    price $380,000 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  42. 2025-04-22
    historical $410,000 1067-char remark
    Show marketing remark (1067 chars)

    Short Sale – Already APPROVED! Quick closing possible! Offer fell through, back on market. Welcome to 5711 J Street, a fully updated 3-bed, 1-bath single-family home on a quiet Fairmount Heights street—just minutes from multiple metro stations and downtown DC. One minute drive to 295 makes this location great for commuting. Move-in ready! Step inside to find brand-new carpet and luxury vinyl plank flooring, a modern kitchen with quartz countertops, stainless steel appliances, and a convenient breakfast bar. Major upgrades include a new roof and gutters (2024), washer and dryer (2023), and a new, professionally reinforced foundation for long-term peace of mind. Enjoy outdoor living with a fully fenced front and back yard, covered front porch, and a new rear deck—perfect for relaxing or entertaining. The sealed & water-proofed basement area, accessible from the backyard, provides a spacious utility/storage/workshop area with plenty of potential. Property is subject to a $31,500 lien that buyer will be responsible for resolving.

  43. 2024-11-01
    soldstatus $328,500
  44. 2024-09-05
    soldstatus $328,500 Closed 580-char remark
    Show marketing remark (580 chars)

    This home is stunning inside and out, with an easy commute to the city regardless of your choice of travel. Entertain on your newly built deck, have a cup of coffee on the front porch, or just take in the open floor plan. Freshly painted, Stainless steel appliances, New washer and dryer (2023) Quartz counters w/ breakfast bar. New roof with upgraded materials (2024) New gutter system (2024) New fence front and back (2023) all meanwhile this property was renovated just 2 years ago when the owner purchased the home. Home is $20,000 under value!! Come take a look for yourself.

  45. 2024-09-04
    status Pending 580-char remark
    Show marketing remark (580 chars)

    This home is stunning inside and out, with an easy commute to the city regardless of your choice of travel. Entertain on your newly built deck, have a cup of coffee on the front porch, or just take in the open floor plan. Freshly painted, Stainless steel appliances, New washer and dryer (2023) Quartz counters w/ breakfast bar. New roof with upgraded materials (2024) New gutter system (2024) New fence front and back (2023) all meanwhile this property was renovated just 2 years ago when the owner purchased the home. Home is $20,000 under value!! Come take a look for yourself.

  46. 2024-08-07
    historical Active Under Contract 580-char remark
    Show marketing remark (580 chars)

    This home is stunning inside and out, with an easy commute to the city regardless of your choice of travel. Entertain on your newly built deck, have a cup of coffee on the front porch, or just take in the open floor plan. Freshly painted, Stainless steel appliances, New washer and dryer (2023) Quartz counters w/ breakfast bar. New roof with upgraded materials (2024) New gutter system (2024) New fence front and back (2023) all meanwhile this property was renovated just 2 years ago when the owner purchased the home. Home is $20,000 under value!! Come take a look for yourself.

  47. 2024-07-26
    listed $325,000 Active 580-char remark
    Show marketing remark (580 chars)

    This home is stunning inside and out, with an easy commute to the city regardless of your choice of travel. Entertain on your newly built deck, have a cup of coffee on the front porch, or just take in the open floor plan. Freshly painted, Stainless steel appliances, New washer and dryer (2023) Quartz counters w/ breakfast bar. New roof with upgraded materials (2024) New gutter system (2024) New fence front and back (2023) all meanwhile this property was renovated just 2 years ago when the owner purchased the home. Home is $20,000 under value!! Come take a look for yourself.

  48. 2022-05-20
    soldstatus $315,000
  49. 2022-05-06
    soldstatus $315,000 Closed
  50. 2022-04-14
    historical Active Under Contract

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$5,068 · $422/mo
Projected year-2 tax
$5,068 · $422/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,892
− Mortgage interest
−$15,068
− Property taxes
−$5,068
− Insurance
−$1,345
− Repairs & maintenance
−$2,231
− Management
−$2,231
− Depreciation
−$7,825
Taxable loss
−$5,877
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,411
After-tax cash flow
$104/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Prince George'S County Public Schools
NCES district ID
2400510
Math proficiency
8% ▼ -11.00%
Reading proficiency
24% ▼ -9.00%
Median HH income
$73,967
Composite
16.82/100
National rank
#9151
State rank
#21 of 24 in MD

Livability — Fairmount Heights

Score
69/100
State rank
#195
US rank
#8961

Category grades

Amenities F Commute A+ Cost of living F Crime F Employment A- Housing A+ Health & safety B+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fairmount Heights, MD
County
Prince Georges County · 919,866 people
City population
41,093
Metro
Washington-Arlington-Alexandria, DC-VA-MD-WV
Population (ZIP)
41,093
Household income
$76,466
Rent vs Own
33.9% rent · 66.1% own
Severe rent burden
1418.0

Population outlook (Prince George's County) Hauer SSP2

Today (2025)
1,005,426 people
By 2030
1,048,416 · +4.3%
By 2040
1,123,425 · +11.7%
By 2050
1,183,220 · +17.7%
By 2075
1,306,202 · +29.9%
By 2100
1,408,179 · +40.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (78%)
Race & ethnicity
Black 78% Hispanic / Latino 16% Two or more races 4% White 3% Asian 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Foreign-born
16% · Canada
Languages at home
81% English-only · Spanish 13% French/Haitian/Cajun 1%

Political lean MEDSL · Prince George's

2024 margin
Solid D (+75.2) · D 86.3% · R 11.2% · Other 2.5%
2008→2024 swing
-3.3pp toward R · 2008: 78.5pp · 2024: 75.2pp
All cycles
2024: D+75.2 2020: D+80.5 2016: D+81.0 2012: D+80.9 2008: D+78.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -311.97%
Current HPI
335.5152
Rent YoY
▲ 5.90%
Metro
Washington-Arlington-Alexandria, DC-VA-MD-WV
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

+532.9% since first listed
98 events — show timeline
  • 2026-05-15 Price Changed $269,000 BRIGHT MLS
  • 2026-05-08 Price Changed $275,000 BRIGHT MLS
  • 2026-05-08 Relisted BRIGHT MLS
  • 2025-10-14 Contingent BRIGHT MLS
  • 2025-10-04 Price Changed $280,000 BRIGHT MLS
  • 2025-09-23 Price Changed $299,900 BRIGHT MLS
  • 2025-09-01 Rental Removed $2,750 BRIGHTMLS
  • 2025-08-16 Price Changed $2,750 BRIGHTMLS
  • 2025-08-09 Price Changed $2,850 BRIGHTMLS
  • 2025-08-08 Price Changed $2,700 BRIGHTMLS
  • 2025-08-08 Price Changed $2,850 BRIGHTMLS
  • 2025-07-22 Price Changed $2,700 BRIGHTMLS
  • 2025-07-20 Price Changed $329,000 BRIGHT MLS
  • 2025-07-08 Relisted BRIGHT MLS
  • 2025-07-01 Price Changed $2,750 BRIGHTMLS
  • 2025-06-24 Price Changed $2,700 BRIGHTMLS
  • 2025-06-23 Listing Removed BRIGHT MLS
  • 2025-06-08 Listed for Rent $2,850 BRIGHTMLS
  • 2025-06-08 Rental Removed $2,850 RENTSPREE
  • 2025-06-04 Listed for Rent $2,850 RENTSPREE
  • 2025-06-04 Price Changed $339,000 BRIGHT MLS
  • 2025-05-18 Price Changed $349,900 BRIGHT MLS
  • 2025-05-13 Price Changed $359,900 BRIGHT MLS
  • 2025-05-09 Price Changed $364,900 BRIGHT MLS
  • 2025-05-07 Price Changed $369,900 BRIGHT MLS
  • 2025-04-28 Listed $380,000 BRIGHT MLS
  • 2025-04-24 Price Changed $380,000 BRIGHT MLS
  • 2025-04-22 Coming Soon $410,000 BRIGHT MLS
  • 2024-11-01 Sold (Public Records) $328,500 Public Records
  • 2024-09-05 Sold (MLS) $328,500 BRIGHT MLS
  • 2024-09-04 Pending BRIGHT MLS
  • 2024-08-07 Contingent BRIGHT MLS
  • 2024-07-26 Listed $325,000 BRIGHT MLS
  • 2022-05-20 Sold (Public Records) $315,000 Public Records
  • 2022-05-06 Sold (MLS) $315,000 BRIGHT MLS
  • 2022-04-14 Contingent BRIGHT MLS
  • 2022-04-13 Relisted BRIGHT MLS
  • 2022-03-18 Listing Removed BRIGHT MLS
  • 2022-02-25 Listed $325,000 BRIGHT MLS
  • 2022-02-04 Sold (Public Records) $200,000 Public Records
  • 2022-01-12 Sold (MLS) $200,000 BRIGHT MLS
  • 2021-12-25 Pending BRIGHT MLS
  • 2021-12-24 Price Changed $200,000 BRIGHT MLS
  • 2021-12-24 Listing Removed BRIGHT MLS
  • 2021-12-22 Listed $199,900 BRIGHT MLS
  • 2010-06-17 Delisted MRIS
  • 2010-06-17 Sold (MLS) $109,900 BRIGHT MLS
  • 2010-06-17 Sold (MLS) $109,900 MRIS
  • 2010-05-11 Sold (Public Records) $109,900 Public Records
  • 2010-03-21 Pending MRIS
  • 2010-03-10 Listing Removed BRIGHT MLS
  • 2010-02-27 Delisted MRIS
  • 2010-02-27 Listed $109,900 MRIS
  • 2010-02-27 Listing Removed BRIGHT MLS
  • 2010-02-27 Listed $109,900 BRIGHT MLS
  • 2010-02-20 Price Changed MRIS
  • 2010-02-08 Relisted MRIS
  • 2010-02-08 Price Changed MRIS
  • 2010-02-04 Pending MRIS
  • 2010-01-29 Price Changed MRIS
  • 2010-01-27 Delisted MRIS
  • 2010-01-27 Listing Removed BRIGHT MLS
  • 2010-01-22 Relisted MRIS
  • 2010-01-21 Price Changed MRIS
  • 2010-01-15 Delisted MRIS
  • 2010-01-15 Listed MRIS
  • 2010-01-15 Listed $109,900 BRIGHT MLS
  • 2009-12-30 Relisted MRIS
  • 2009-10-19 Pending MRIS
  • 2009-10-05 Price Changed MRIS
  • 2009-10-02 Price Changed MRIS
  • 2009-09-24 Listed MRIS
  • 2009-09-24 Listed $114,900 BRIGHT MLS
  • 2009-08-31 Sold (MLS) $48,000 MRIS
  • 2009-08-31 Price Changed $59,900 MRIS
  • 2009-08-31 Sold (MLS) $48,000 BRIGHT MLS
  • 2009-08-17 Delisted MRIS
  • 2009-08-13 Listing Removed BRIGHT MLS
  • 2009-07-02 Price Changed $69,900 MRIS
  • 2009-06-15 Price Changed $74,900 MRIS
  • 2009-05-14 Price Changed $82,500 MRIS
  • 2009-04-13 Price Changed $99,900 MRIS
  • 2009-03-19 Price Changed $109,900 MRIS
  • 2009-02-16 Price Changed $135,000 MRIS
  • 2009-01-19 Price Changed $145,000 MRIS
  • 2008-11-15 Price Changed $165,000 MRIS
  • 2008-08-13 Listed $180,000 MRIS
  • 2008-08-13 Listed $59,900 BRIGHT MLS
  • 2005-11-25 Sold (MLS) $244,950 MRIS
  • 2005-11-13 Delisted MRIS
  • 2005-04-21 Listed $244,950 MRIS
  • 2005-03-23 Sold (Public Records) $117,000 Public Records
  • 2005-03-14 Sold (MLS) $117,000 MRIS
  • 2005-02-22 Delisted MRIS
  • 2004-12-14 Listed $125,000 MRIS
  • 1998-11-22 Delisted MRIS
  • 1998-10-03 Listed MRIS
  • 1996-03-29 Sold (Public Records) $42,500 Public Records

Property tax history

+6.8%/yr

Latest (2025): $5,068 · +15.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…