CashFlowRE
Sign in Sign up
1866 SE Aneci St 🔨 Auction
F Composite 31.15
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +7.8/30.0
  • ARV discount +7.5/15.0
  • Schools +3.7/10.0
  • Rent growth +2.9/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.3/10.0
  • DSCR +1.9/10.0
  • Appreciation +0.0/10.0

$5,000

1866 SE Aneci St · Port St. Lucie, FL 34983
3 bd · 2.0 ba · 1,176 sqft · SingleFamily public records · 8 Days on market
Built 1979 10,019 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Foreclosure Auction Ends June 10, 2026 at 8:00 AM EST. Explore this charming 3-bedroom, 2-bath residence set in a peaceful and well-located Port Saint Lucie community. The list price is the opening bid for the online auction. Sold As-is. Explore more details and submit your bid through Federa Home App.

Key facts

  • 0.23 acre lot
  • Garage
  • Built 1979

Property features AI

Finance

  • Other: Zoning: RS-2

Exterior

  • Parking: 1-car garage
  • Utilities: Other water source; Other sewer
  • Home design: Single family residence; One level; Residential property
  • Construction: Construction materials: see remarks
  • Exterior features: Front porch; Other roof

Interior

  • Bedrooms: 1 total room
  • Flooring: Other
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: No heating; No cooling
  • Interior features: Other flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🔨 Auction listing. The $5,000 list price is a nominal opening bid, not a real ask — every metric below is computed on the estimated value $323,400 (ARV from comps), not the list price.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $5k.

Deal economics

  • At list price, monthly cash flow is $-358 ($-4k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $5k).
  • Cap rate 5.0% vs local median 3.9% in Port St. Lucie — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
  • St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.5%/yr); 358 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 97.0% of price.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $5,000

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
4.96%
Cash-on-cash
-4.75%
DSCR
0.79
GRM
11.3

CMA / ARV

ARV (on-the-fly)
$323,400
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
433 SE Seahouse Dr 0.24mi 3/2.0 1,221 (+4%) 3mo $347,000 $284 80
2142 SE Watercrest St 0.49mi 3/2.0 1,176 (0%) 2mo $300,000 $255 75
417 SE Seahouse Dr 0.24mi 3/2.0 1,274 (+8%) 3mo $355,000 $279 72
634 SE Whitmore Dr 0.33mi 3/2.0 1,096 (-7%) 5mo $395,000 $360 69
118 SW Lancaster Ave 0.54mi 3/2.0 1,190 (+1%) 6mo $333,000 $280 68
1650 SE Ocean Ln 0.55mi 3/2.0 1,178 (+0%) 8mo $324,000 $275 68
1941 SE Aires Ln 0.38mi 2/2.0 (-1) 1,241 (+6%) 4mo $250,000 $201 65
392 SE Walters Ter 0.72mi 3/2.0 1,143 (-3%) 4mo $320,000 $280 58
1657 SE Sandia Dr 0.53mi 2/2.0 (-1) 1,259 (+7%) 4mo $290,000 $230 55
1718 SE Aires Ln 0.72mi 3/2.0 1,257 (+7%) 2mo $310,000 $247 53
1722 SE Biddle Ln 0.56mi 3/2.0 1,329 (+13%) 4mo $350,000 $263 49
2065 SW Gemini Ln 0.75mi 3/2.0 1,300 (+10%) 3mo $350,000 $269 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.53% rent growth · sell at horizon

5-year hold
IRR
-26.0%
Equity multiple
0.13×
Total profit
$-78,640
Equity at exit
$48,220
10-year hold
IRR
-28.2%
Equity multiple
-0.23×
Total profit
$-111,500
Equity at exit
$27,962

Cash invested: $90,552 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34983

Home prices YoY
-33.9%
Rents YoY
1.5%
Active inventory
358
Price-to-rent
0.2×

Monthly cashflow live

Estimated rent
$2,376 high interval (Pro) →
Mortgage (P&I)
$1,696
Tax est. 1.5%
$404 /mo · $4,851/yr
Insurance
$135
HOA
$0
Vacancy / Maint / Mgmt
$499
Net cashflow
$-358

Break-even live

Break-even rent $2,829
Max offer price $271,581
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$80,850
Closing costs
$9,702
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
601 SE Polynesian Ave Port Saint Lucie, FL 2.0 2.0 1143 $2,000 $1.75 14d 1 0.16mi
431 SE Dalva Ave Port Saint Lucie, FL 3.0 2.0 1176 $2,150 $1.83 23d 1 0.39mi
1881 SE Airoso Blvd Port Saint Lucie, FL 3.0 2.0 1384 $2,200 $1.59 23d 1 0.58mi
2249 SE Glover St Port Saint Lucie, FL 3.0 2.0 1401 $2,500 $1.78 21d 1 0.66mi
1652 SE Floresta Dr Port Saint Lucie, FL 3.0 2.0 1344 $2,350 $1.75 23d 1 0.67mi
2174 SW Wayne St Port Saint Lucie, FL 3.0 2.0 1463 $2,370 $1.62 23d 1 0.95mi
205 SW Voltair Ter Port Saint Lucie, FL 2.0 2.0 925 $2,095 $2.26 21d 1 1.05mi
233 SW Chapman Ave Port Saint Lucie, FL 3.0 2.0 1467 $1,250 $0.85 21d 1 1.10mi
1382 SE Sandia Dr Port Saint Lucie, FL 2.0 1.0 945 $1,000 $1.06 23d 1 1.11mi
262 SW Crescent Ave Port Saint Lucie, FL 3.0 2.0 1482 $2,600 $1.75 23d 1 1.13mi
2010 SW Burlington St Port Saint Lucie, FL 3.0 2.0 1118 $2,600 $2.33 23d 1 1.21mi
991 SE Walters Ter Port Saint Lucie, FL 2.0 2.0 1040 $8,500 $8.17 23d 1 1.24mi
173 SE Fallon Dr Port Saint Lucie, FL 3.0 2.0 1281 $2,400 $1.87 14d 1 1.24mi
279 SW Glenwood Dr Port Saint Lucie, FL 3.0 2.0 1393 $2,975 $2.14 23d 1 1.34mi
650 SE Evergreen Ter Port Saint Lucie, FL 2.0 2.0 974 $2,095 $2.15 14d 1 1.40mi
2342 SW Bayshore Blvd Port Saint Lucie, FL 3.0 2.0 1176 $2,300 $1.96 23d 1 1.44mi

Listing history 7 events

  1. 2026-06-10
    days on market $5,000 Active 8 DOM
  2. 2026-06-09
    days on market $5,000 Active 7 DOM
  3. 2026-06-08
    days on market $5,000 Active 6 DOM
  4. 2026-06-07
    days on market $5,000 Active 5 DOM
  5. 2026-06-05
    days on market $5,000 Active 2 DOM
  6. 2026-06-03
    remarks 303-char remark
  7. 2026-06-03
    listed $5,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,509
− Mortgage interest
−$18,115
− Property taxes
−$4,851
− Insurance
−$1,617
− Repairs & maintenance
−$2,281
− Management
−$2,281
− Depreciation
−$9,408
Taxable loss
−$10,044
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,411
After-tax cash flow
$-1,887/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Lucie
NCES district ID
1201770
Math proficiency
40% ▼ -11.00%
Reading proficiency
48% ▼ -4.00%
Median HH income
$44,737
Composite
37.28/100
National rank
#4449
State rank
#51 of 73 in FL

Livability — Port St. Lucie

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Port St. Lucie, FL
County
Saint Lucie County · 337,150 people
City population
221,051
Metro
Port St. Lucie, FL
Population (ZIP)
49,001
Household income
$75,489
Rent vs Own
15.2% rent · 84.8% own
Severe rent burden
843.0

Population outlook (St. Lucie County) Hauer SSP2

Today (2025)
338,016 people
By 2030
355,687 · +5.2%
By 2040
385,521 · +14.1%
By 2050
406,106 · +20.1%
By 2075
441,054 · +30.5%
By 2100
436,885 · +29.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 51% Hispanic / Latino 23% Black 18% Two or more races 13% Asian 3%
Hispanic origin (detail)
Mexican 3% Puerto Rican 9% Cuban 3%
Common ancestry
Hispanic 3% Romanian 2% Italian 1%
Foreign-born
19% · Canada, Guatemala, Jamaica
Languages at home
74% English-only · Spanish 15% French/Haitian/Cajun 4% Other Indo-European 2%

Political lean MEDSL · St. Lucie

2024 margin
Lean R (+9.1) · D 45.1% · R 54.2%
2008→2024 swing
-21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
All cycles
2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -209.28%
Current HPI
407.6341
Rent YoY
▲ 1.53%
Metro
Port St. Lucie, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-88.9% since first listed
16 events — show timeline
  • 2026-06-02 Listed $5,000 HAOR as distributed by MLS GRID
  • 2018-06-29 Sold (Public Records) $165,000 Public Records
  • 2018-06-26 Sold (MLS) $165,000 Beaches MLS
  • 2018-05-10 Pending Beaches MLS
  • 2018-04-10 Price Changed $167,950 Beaches MLS
  • 2018-04-10 Relisted Beaches MLS
  • 2018-02-10 Listing Removed Beaches MLS
  • 2018-01-19 Listed $159,900 Beaches MLS
  • 2016-01-11 Price Changed $136,500 MCRTC
  • 2004-08-03 Sold (Public Records) $139,000 Public Records
  • 2004-07-16 Sold (MLS) $139,000 Beaches MLS
  • 2004-06-18 Listing Removed Beaches MLS
  • 2004-05-16 Listed $136,500 Beaches MLS
  • 2004-05-16 Listed $139,000 MCRTC
  • 2004-03-04 Sold (Public Records) $121,000 Public Records
  • 1998-04-10 Sold (Public Records) $45,000 Public Records

Property tax history

+5.6%/yr

Latest (2025): $2,871 · +3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…