CashFlowRE
Sign in Sign up
14247 Highway 43
C+ Composite 62.41
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.0/30.0
  • DSCR +8.8/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.2/10.0
  • Schools +3.3/10.0
  • Livability +3.0/5.0
  • Appreciation +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$94,500

14247 Highway 43 · Seneca, MO 64865
2 bd · 1.0 ba · 1,436 sqft · Other public records · 3 Days on market
Built 1952 1.97 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Enjoy country living with a beautiful view on 1.97 acres just outside of town in the desirable Seneca school district. This 3-bedroom home offers plenty of potential and a peaceful setting with room to make it your own. A little TLC will go a long way in bringing out the charm and possibilities this property has to offer. Convenient location with the feel of country living, open space, and scenic surroundings.

Key facts

  • Beautiful view
  • Open space
  • Scenic surroundings

Tags

BEAUTIFUL VIEWSENECA SCHOOL DISTRICTOPEN SPACESCENIC SURROUNDINGS

Property features AI

Exterior

  • Parking: No designated parking
  • Utilities: Septic tank
  • Home design: Single-family residence; Freestanding; Residential property
  • Construction: Vinyl siding; Block foundation; Built with composition roof
  • Exterior features: Composition roof; Sloping lot

Interior

  • Kitchen: Electric range; Refrigerator
  • Bedrooms: 1 room total
  • Flooring: Vinyl flooring; Wood flooring
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heating; Has heating; Has cooling
  • Interior features: Wood-burning fireplace; Unfinished basement; Sloping interior grade
  • Laundry & utility: Basement utility area

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $94k.

Deal economics

  • At list price, monthly cash flow is $237 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $94k).

Location & tenants

  • Location reads 60/100 on livability (#497 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
  • Seneca R-VII (rural): math 34% / reading 43% proficiency, ranked #170 of 324 in MO (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Seneca Elem. (math 22% / reading 32%, grade F, #850 of 1,115 statewide, top 78%, 441 students, 53% FRL); Seneca Junior High (math 33% / reading 31%, grade F, #272 of 391 statewide, top 70%, 200 students, 48% FRL).
  • Market conditions: 43 active listings in the ZIP; 110 units permitted in Newton County in 2024 (40 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $653 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Newton County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $94,500

Questions for the listing agent

  1. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.12%
Cap rate
9.30%
Cash-on-cash
10.73%
DSCR
1.48
GRM
7.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-0.3%
Equity multiple
0.99×
Total profit
$-265
Equity at exit
$14,090
10-year hold
IRR
9.4%
Equity multiple
1.72×
Total profit
$19,097
Equity at exit
$8,171

Cash invested: $26,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 64865

Home prices YoY
-1.9%
Active inventory
43
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,056 medium interval (Pro) →
Mortgage (P&I)
$496
Tax from tax record
$63 /mo · $756/yr
Insurance
$39
HOA
$0
Vacancy / Maint / Mgmt
$222
Net cashflow
$237

Break-even live

Break-even rent $757
Max offer price $94,500
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,625
Closing costs
$2,835
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 4 events

  1. 2026-06-09
    status $94,500 Pending 3 DOM
  2. 2026-06-08
    days on market $94,500 Active 3 DOM
  3. 2026-06-07
    remarks 413-char remark
  4. 2026-06-07
    listed $94,500 Active 2 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$756 · $63/mo
Projected year-2 tax
$917 · $76/mo
Expected delta
+$161/yr (+$13/mo · 21.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,675
− Mortgage interest
−$5,293
− Property taxes
−$756
− Insurance
−$472
− Repairs & maintenance
−$1,014
− Management
−$1,014
− Depreciation
−$2,749
Taxable income
$1,377
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$330
After-tax cash flow
$2,508/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Seneca R-VII
NCES district ID
2927900
Math proficiency
34% ▲ 4.00%
Reading proficiency
43% ▲ 2.00%
Median HH income
$44,695
Composite
32.71/100
National rank
#5642
State rank
#170 of 324 in MO

Livability — Seneca

Score
60/100
State rank
#497
US rank
#19279

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment F Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
5,260

Population outlook (Newton County) Hauer SSP2

Today (2025)
59,151 people
By 2030
58,961 · -0.3%
By 2040
57,609 · -2.6%
By 2050
54,775 · -7.4%
By 2075
46,140 · -22.0%
By 2100
34,348 · -41.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Two or more races 12% Native American 3% Hispanic / Latino 2% Pacific Islander 2%
Common ancestry
Lithuanian 2% Slovak 2% Italian 1%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 1% Other Asian/Pacific 1% German/W. Germanic 1%

Political lean MEDSL · Newton

2024 margin
Solid R (+58.6) · D 20.2% · R 78.8% · Other 1.0%
2008→2024 swing
-18.5pp toward R · 2008: -40.1pp · 2024: -58.6pp
All cycles
2024: R+58.6 2020: R+57.4 2016: R+58.7 2012: R+46.9 2008: R+40.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -4.73%
Current HPI
237.2866
Rent YoY
Metro
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-06-04 Listed $94,500 SOMO
  • 2026-06-04 Listed $94,500 OGAR

Property tax history

+4.0%/yr

Latest (2025): $756 · +30.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…